modex trading limited

Dissolved 

modex trading limited Company Information

Share MODEX TRADING LIMITED

Company Number

07499973

Directors

Lally Corday

Shareholders

mentor associates limited

Group Structure

View All

Industry

Wholesale of textiles

 

Registered Address

42 brook street, office: 3.08, london, W1K 5DB

modex trading limited Estimated Valuation

£58k

Pomanda estimates the enterprise value of MODEX TRADING LIMITED at £58k based on a Turnover of £196.6k and 0.29x industry multiple (adjusted for size and gross margin).

modex trading limited Estimated Valuation

£9.1k

Pomanda estimates the enterprise value of MODEX TRADING LIMITED at £9.1k based on an EBITDA of £2.3k and a 3.93x industry multiple (adjusted for size and gross margin).

modex trading limited Estimated Valuation

£48.1k

Pomanda estimates the enterprise value of MODEX TRADING LIMITED at £48.1k based on Net Assets of £28.1k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Modex Trading Limited Overview

Modex Trading Limited is a dissolved company that was located in london, W1K 5DB with a Companies House number of 07499973. It operated in the wholesale of textiles sector, SIC Code 46410. Founded in January 2011, it's largest shareholder was mentor associates limited with a 100% stake. The last turnover for Modex Trading Limited was estimated at £196.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Modex Trading Limited Health Check

Pomanda's financial health check has awarded Modex Trading Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £196.6k, make it smaller than the average company (£14.8m)

£196.6k - Modex Trading Limited

£14.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 284%, show it is growing at a faster rate (-3.2%)

284% - Modex Trading Limited

-3.2% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)

26.7% - Modex Trading Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of 1.2% make it less profitable than the average company (4%)

1.2% - Modex Trading Limited

4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (43)

1 - Modex Trading Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.5k, the company has an equivalent pay structure (£36.5k)

£36.5k - Modex Trading Limited

£36.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.6k, this is equally as efficient (£221.9k)

£196.6k - Modex Trading Limited

£221.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (52 days)

52 days - Modex Trading Limited

52 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Modex Trading Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Modex Trading Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is average cash available to meet short term requirements (11 weeks)

11 weeks - Modex Trading Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (56.5%)

1.5% - Modex Trading Limited

56.5% - Industry AVG

MODEX TRADING LIMITED financials

EXPORTms excel logo

Modex Trading Limited's latest turnover from January 2021 is estimated at £196.6 thousand and the company has net assets of £28.1 thousand. According to their latest financial statements, we estimate that Modex Trading Limited has 1 employee and maintains cash reserves of £100 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Turnover196,633180,700161,6333,4773,5353,3383,6034,779195,980288,901
Other Income Or Grants0000000000
Cost Of Sales144,083132,310118,8702,5442,6202,4422,6943,588191,126280,664
Gross Profit52,55048,39042,7639339158969091,1914,8548,237
Admin Expenses50,23345,61739,545-1,938-2,620-2,441-2,739-3,7081,0953,548
Operating Profit2,3172,7733,2182,8713,5353,3373,6484,8993,7594,689
Interest Payable000000001,3911,130
Interest Receivable0110000000
Pre-Tax Profit2,3172,7743,2192,8773,5353,3383,6034,7793,7594,689
Tax-440-527-612-551-707-668-721-956-752-945
Profit After Tax1,8772,2472,6072,3262,8282,6702,8823,8233,0073,744
Dividends Paid0000000000
Retained Profit1,8772,2472,6072,3262,8282,6702,8823,8233,0073,744
Employee Costs36,45537,03135,22334,42335,35234,93732,73532,40432,18332,328
Number Of Employees1111111111
EBITDA*2,3172,7733,2182,8713,5353,3373,6484,8993,7594,689

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Tangible Assets0000000000
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets0000000000
Stock & work in progress0000000000
Trade Debtors28,45126,66124,50021,83219,66216,79414,17711,53016,12658,949
Group Debtors0000000000
Misc Debtors0000000000
Cash10010010010010010010010026,3447,149
misc current assets0000000000
total current assets28,55126,76124,60021,93219,76216,89414,27711,63042,47066,098
total assets28,55126,76124,60021,93219,76216,89414,27711,63042,47066,098
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 0000000034,86761,101
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities4395266125517076687219567521,153
total current liabilities43952661255170766872195635,61962,254
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities43952661255170766872195635,61962,254
net assets28,11226,23523,98821,38119,05516,22613,55610,6746,8513,844
total shareholders funds28,11226,23523,98821,38119,05516,22613,55610,6746,8513,844
Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Operating Activities
Operating Profit2,3172,7733,2182,8713,5353,3373,6484,8993,7594,689
Depreciation0000000000
Amortisation0000000000
Tax-440-527-612-551-707-668-721-956-752-945
Stock0000000000
Debtors1,7902,1612,6682,1702,8682,6172,647-4,596-42,82358,949
Creditors0000000-34,867-26,23461,101
Accruals and Deferred Income-87-8661-15639-53-235204-4011,153
Deferred Taxes & Provisions0000000000
Cash flow from operations0-1-1-6-1-145-26,12419,1957,049
Investing Activities
capital expenditure0000000000
Change in Investments0000000000
cash flow from investments0000000000
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue000010000100
interest01100000-1,391-1,130
cash flow from financing01101000-1,391-1,030
cash and cash equivalents
cash0000000-26,24419,1957,149
overdraft0000000000
change in cash0000000-26,24419,1957,149

modex trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for modex trading limited. Get real-time insights into modex trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Modex Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for modex trading limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in W1K area or any other competitors across 12 key performance metrics.

modex trading limited Ownership

MODEX TRADING LIMITED group structure

Modex Trading Limited has no subsidiary companies.

Ultimate parent company

MODEX TRADING LIMITED

07499973

MODEX TRADING LIMITED Shareholders

mentor associates limited 100%

modex trading limited directors

Modex Trading Limited currently has 1 director, Lally Corday serving since Dec 2016.

officercountryagestartendrole
Lally CordayEngland55 years Dec 2016- Director

P&L

January 2021

turnover

196.6k

+9%

operating profit

2.3k

0%

gross margin

26.8%

-0.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2021

net assets

28.1k

+0.07%

total assets

28.6k

+0.07%

cash

100

0%

net assets

Total assets minus all liabilities

modex trading limited company details

company number

07499973

Type

Private limited with Share Capital

industry

46410 - Wholesale of textiles

incorporation date

January 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2021

previous names

N/A

accountant

-

auditor

-

address

42 brook street, office: 3.08, london, W1K 5DB

Bank

-

Legal Advisor

-

modex trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to modex trading limited.

modex trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MODEX TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

modex trading limited Companies House Filings - See Documents

datedescriptionview/download