Manny Hopkins Ltd

POWER SEARCH PRICING

SOLUTIONS

manny hopkins ltd Company Information

Company Number

07628377

Next Accounts

Apr 2025

Directors

Manuel Hopkins

Melanie Hardy

Shareholders

manuel dos santos hopkins

melanie jane hardy

Group Structure

View All

Industry

Wholesale of textiles

Registered Address

unit 2-3 pinnacle house, 260 old oak common lane, london, NW10 6DX

Website

www.mannyhopkins.co.uk

manny hopkins ltd Estimated Valuation

£159.2k

Pomanda estimates the enterprise value of MANNY HOPKINS LTD at £159.2k based on a Turnover of £608.9k and 0.26x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Manny Hopkins Ltd is a live company located in london, NW10 6DX with a Companies House number of 07628377. It operates in the wholesale of textiles sector, SIC Code 46410. Founded in May 2011, it's largest shareholder is manuel dos santos hopkins with a 91.7% stake. Manny Hopkins Ltd is a established, small sized company, Pomanda has estimated its turnover at £608.9k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Manny Hopkins Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £608.9k, make it smaller than the average company (£14.8m)

Growth

3 year (CAGR) sales growth of 63%, show it is growing at a faster rate (5.1%)

EXPORT

Manny Hopkins Ltd's latest turnover from July 2023 is estimated at £608.9 thousand and the company has net assets of £2.5 thousand. According to their latest financial statements, Manny Hopkins Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012
Turnover	608,861	613,537	568,268	140,932	113,547	178,357	46,831	0	50,663	58,342	75,835	63,330
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	483,788	494,970	471,618	112,335	91,637	144,842	37,466	0	41,314	48,078	62,722	51,274
Gross Profit	125,073	118,567	96,651	28,597	21,910	33,515	9,364	0	9,349	10,264	13,113	12,056
Admin Expenses	127,890	113,081	105,392	56,923	27,449	3,046	-36,873	-3,736	9,306	24,652	20,240	-17,541
Operating Profit	-2,817	5,486	-8,741	-28,326	-5,539	30,469	46,237	3,736	43	-14,388	-7,127	29,597
Interest Payable	0	0	2,745	10,777	10,069	1,138	76	79	0	0	0	0
Interest Receivable	0	0	49	90	668	436	130	123	134	181	245	138
Pre-Tax Profit	-2,817	5,486	-11,437	-39,012	-14,940	29,768	46,290	3,780	178	-14,207	-6,882	29,734
Tax	0	-1,042	0	0	0	-5,656	-8,795	-756	-35	0	0	-7,136
Profit After Tax	-2,817	4,444	-11,437	-39,012	-14,940	24,112	37,495	3,024	142	-14,207	-6,882	22,598
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-2,817	4,444	-11,437	-39,012	-14,940	24,112	37,495	3,024	142	-14,207	-6,882	22,598
Employee Costs	126,847	123,795	71,830	71,014	72,314	69,235	32,748	0	32,846	30,793	31,627	32,760
Number Of Employees	3	3	2	2	2	2	1	0	1	1	1	1
EBITDA*	-2,817	5,486	-7,963	-27,036	-3,918	30,750	46,851	4,459	1,649	-12,247	-4,873	29,597

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012
Tangible Assets	12,725	6,550	2,333	3,111	3,441	562	3,480	4,094	4,817	6,423	8,564	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	208,333	0	0	0	0	0	0	0
Total Fixed Assets	12,725	6,550	2,333	3,111	211,774	562	3,480	4,094	4,817	6,423	8,564	0
Stock & work in progress	0	0	0	1,275	2,575	1,995	2,945	0	0	0	0	0
Trade Debtors	169,201	205,124	219,411	51,874	28,966	70,567	3,946	0	1,908	1,716	1,716	1,716
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,760	1,323	0	50,000	25,000	0	0	0	0	0	0	0
Cash	0	1	0	97,528	82,816	95,282	79,129	24,828	24,567	29,184	43,120	54,998
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	170,961	206,448	219,411	200,677	139,357	167,844	86,020	24,828	26,475	30,900	44,836	56,714
total assets	183,686	212,998	221,744	203,788	351,131	168,406	89,500	28,922	31,292	37,323	53,400	56,714
Bank overdraft	0	0	0	0	25,000	0	0	2,444	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	61,166	87,661	100,851	5,136	7,459	6,275	0	0	29,640	35,813	37,683	34,115
Group/Directors Accounts	0	0	0	6,712	4,571	4,766	14,299	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	89,490	24,306	55,963	32,911	21,703	0	0	0	0
total current liabilities	61,166	87,661	100,851	101,338	61,336	67,004	47,210	24,147	29,640	35,813	37,683	34,115
loans	0	0	0	90,000	238,333	35,000	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	120,000	120,000	120,000	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	120,000	120,000	120,000	90,000	238,333	35,000	0	0	0	0	0	0
total liabilities	181,166	207,661	220,851	191,338	299,669	102,004	47,210	24,147	29,640	35,813	37,683	34,115
net assets	2,520	5,337	893	12,450	51,462	66,402	42,290	4,775	1,652	1,510	15,717	22,599
total shareholders funds	2,520	5,337	893	12,450	51,462	66,402	42,290	4,775	1,652	1,510	15,717	22,599

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012
Operating Activities
Operating Profit	-2,817	5,486	-8,741	-28,326	-5,539	30,469	46,237	3,736	43	-14,388	-7,127	29,597
Depreciation	0	0	778	1,290	1,621	281	614	723	1,606	2,141	2,254	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-1,042	0	0	0	-5,656	-8,795	-756	-35	0	0	-7,136
Stock	0	0	-1,275	-1,300	580	-950	2,945	0	0	0	0	0
Debtors	-35,486	-12,964	117,537	-160,425	191,732	66,621	3,946	-1,908	192	0	0	1,716
Creditors	-26,495	-13,190	95,715	-2,323	1,184	6,275	0	-29,640	-6,173	-1,870	3,568	34,115
Accruals and Deferred Income	0	0	-89,490	65,184	-31,657	23,052	11,208	21,703	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	6,174	4,218	-118,000	197,550	-226,703	-11,250	42,373	-2,326	-4,751	-14,117	-1,305	54,860
Investing Activities
capital expenditure	-6,175	-4,217	0	-960	-4,500	2,637	0	0	0	0	-10,818	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-6,175	-4,217	0	-960	-4,500	2,637	0	0	0	0	-10,818	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-6,712	2,141	-195	-9,533	14,299	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	-90,000	-148,333	203,333	35,000	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	120,000	0	0	0	0	0	0	0	0	0
share issue	0	0	-120	0	0	0	20	99	0	0	0	1
interest	0	0	-2,696	-10,687	-9,401	-702	54	44	134	181	245	138
cash flow from financing	0	0	20,472	-156,879	193,737	24,765	14,373	143	134	181	245	139
cash and cash equivalents
cash	-1	1	-97,528	14,712	-12,466	16,153	54,301	261	-4,617	-13,936	-11,878	54,998
overdraft	0	0	0	-25,000	25,000	0	-2,444	2,444	0	0	0	0
change in cash	-1	1	-97,528	39,712	-37,466	16,153	56,745	-2,183	-4,617	-13,936	-11,878	54,998

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for manny hopkins ltd. Get real-time insights into manny hopkins ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for manny hopkins ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NW10 area or any other competitors across 12 key performance metrics.

MANNY HOPKINS LTD group structure

Manny Hopkins Ltd has no subsidiary companies.

Ultimate parent company

MANNY HOPKINS LTD

07628377

MANNY HOPKINS LTD Shareholders

manuel dos santos hopkins	91.67%
melanie jane hardy	8.33%

Manny Hopkins Ltd currently has 2 directors. The longest serving directors include Mr Manuel Hopkins (May 2011) and Ms Melanie Hardy (Mar 2018).

officer	country	age	start	end	role
Mr Manuel Hopkins	United Kingdom	61 years	May 2011	-	Director
Ms Melanie Hardy	United Kingdom	60 years	Mar 2018	-	Director

P&L

July 2023

turnover

608.9k

-1%

operating profit

-2.8k

gross margin

20.6%

+6.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

2.5k

-0.53%

total assets

183.7k

-0.14%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

sunnysea international

dn trading limited

venus fashions london limited

1.5

modex trading limited

3.5

greenhill granites limited

2.5

company number

07628377

Type

Private limited with Share Capital

industry

46410 - Wholesale of textiles

incorporation date

May 2011

ultimate parent company

None

previous names

N/A

address

unit 2-3 pinnacle house, 260 old oak common lane, london, NW10 6DX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to manny hopkins ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MANNY HOPKINS LTD. This can take several minutes, an email will notify you when this has completed.

manny hopkins ltd Company Information

manny hopkins ltd Estimated Valuation

manny hopkins ltd Estimated Valuation

manny hopkins ltd Estimated Valuation

Manny Hopkins Ltd Overview

Manny Hopkins Ltd Health Check

MANNY HOPKINS LTD financials

manny hopkins ltd Credit Report and Business Information

Manny Hopkins Ltd Competitor Analysis

manny hopkins ltd Ownership

manny hopkins ltd directors

manny hopkins ltd company details

manny hopkins ltd Charges & Mortgages

manny hopkins ltd Capital Raised & Share Issues BETA

manny hopkins ltd Companies House Filings - See Documents