jb london builders ltd
jb london builders ltd Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
79 park mansions, 141-149 knightsbridge, london, SW1X 7QU
Website
www.jblondonbuilders.co.ukjb london builders ltd Estimated Valuation
Pomanda estimates the enterprise value of JB LONDON BUILDERS LTD at £2.6m based on a Turnover of £4.2m and 0.61x industry multiple (adjusted for size and gross margin).
jb london builders ltd Estimated Valuation
Pomanda estimates the enterprise value of JB LONDON BUILDERS LTD at £0 based on an EBITDA of £-7.4k and a 4.39x industry multiple (adjusted for size and gross margin).
jb london builders ltd Estimated Valuation
Pomanda estimates the enterprise value of JB LONDON BUILDERS LTD at £65.8k based on Net Assets of £28.7k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jb London Builders Ltd Overview
Jb London Builders Ltd is a live company located in london, SW1X 7QU with a Companies House number of 07507604. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2011, it's largest shareholder is e & r brown holdings ltd with a 100% stake. Jb London Builders Ltd is a established, small sized company, Pomanda has estimated its turnover at £4.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jb London Builders Ltd Health Check
Pomanda's financial health check has awarded Jb London Builders Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
6 Regular
2 Weak
Size
annual sales of £4.2m, make it in line with the average company (£4.8m)
- Jb London Builders Ltd
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (6.7%)
- Jb London Builders Ltd
6.7% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
- Jb London Builders Ltd
38.1% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (5.7%)
- Jb London Builders Ltd
5.7% - Industry AVG
Employees
with 25 employees, this is similar to the industry average (27)
- Jb London Builders Ltd
27 - Industry AVG
Pay Structure
on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)
- Jb London Builders Ltd
£53.9k - Industry AVG
Efficiency
resulting in sales per employee of £167.2k, this is equally as efficient (£171.5k)
- Jb London Builders Ltd
£171.5k - Industry AVG
Debtor Days
it gets paid by customers after 42 days, this is near the average (42 days)
- Jb London Builders Ltd
42 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Jb London Builders Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jb London Builders Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 105 weeks, this is more cash available to meet short term requirements (22 weeks)
105 weeks - Jb London Builders Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.2%, this is a higher level of debt than the average (62.5%)
94.2% - Jb London Builders Ltd
62.5% - Industry AVG
JB LONDON BUILDERS LTD financials
Jb London Builders Ltd's latest turnover from December 2023 is estimated at £4.2 million and the company has net assets of £28.7 thousand. According to their latest financial statements, we estimate that Jb London Builders Ltd has 25 employees and maintains cash reserves of £12.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | 3 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,840 | 2,440 | |||||||||||
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | 34,500 | 166,667 | |||||||||||
| Total Fixed Assets | 34,500 | 166,667 | 1,840 | 2,440 | |||||||||
| Stock & work in progress | 30,000 | 15,000 | 77,000 | 100,000 | 2,000 | 8,000 | 95,788 | 35,000 | 2,000 | 8,000 | |||
| Trade Debtors | 482,250 | 398,250 | 263,250 | 257,000 | 31,200 | 187,176 | 42,417 | 101,141 | 318,030 | 33,210 | |||
| Group Debtors | |||||||||||||
| Misc Debtors | 1,745 | 7,503 | 7,326 | 27,411 | 9,614 | 10,618 | 57,194 | 19,266 | 13,635 | ||||
| Cash | 12,330 | 11,347 | 20,506 | 5,330 | 2,461 | 6,436 | 9,971 | 15,912 | 11,806 | 18,888 | 9,871 | 17,433 | 12,855 |
| misc current assets | |||||||||||||
| total current assets | 496,325 | 417,100 | 321,082 | 304,741 | 120,275 | 304,230 | 69,165 | 43,178 | 121,229 | 96,305 | 113,012 | 343,463 | 46,065 |
| total assets | 496,325 | 417,100 | 321,082 | 304,741 | 120,275 | 304,230 | 103,665 | 209,845 | 121,229 | 96,305 | 113,012 | 345,303 | 48,505 |
| Bank overdraft | 38 | ||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 6,389 | 250 | 1,237 | 9,119 | 6,646 | 11,722 | 66,577 | 91,012 | 330,134 | 43,449 | |||
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 6,068 | 381,626 | 283,453 | 263,728 | 91,450 | 210,683 | 10,473 | 152,340 | 68,259 | ||||
| total current liabilities | 6,068 | 381,626 | 283,453 | 270,117 | 91,700 | 211,958 | 19,592 | 158,986 | 79,981 | 66,577 | 91,012 | 330,134 | 43,449 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 461,602 | ||||||||||||
| provisions | |||||||||||||
| total long term liabilities | 461,602 | ||||||||||||
| total liabilities | 467,670 | 381,626 | 283,453 | 270,117 | 91,700 | 211,958 | 19,592 | 158,986 | 79,981 | 66,577 | 91,012 | 330,134 | 43,449 |
| net assets | 28,655 | 35,474 | 37,629 | 34,624 | 28,575 | 92,272 | 84,073 | 50,859 | 41,248 | 29,728 | 22,000 | 15,169 | 5,056 |
| total shareholders funds | 28,655 | 35,474 | 37,629 | 34,624 | 28,575 | 92,272 | 84,073 | 50,859 | 41,248 | 29,728 | 22,000 | 15,169 | 5,056 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 600 | 600 | 610 | ||||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | -30,000 | 15,000 | -62,000 | -23,000 | 98,000 | -93,788 | -87,788 | 60,788 | 33,000 | -6,000 | 8,000 | ||
| Debtors | 78,242 | 135,177 | -13,835 | 243,597 | -156,980 | 106,100 | 78,059 | 172,298 | -28,782 | -58,724 | -216,889 | 284,820 | 33,210 |
| Creditors | -6,389 | 6,139 | -987 | -7,882 | -2,603 | -5,076 | -54,855 | -24,435 | -239,122 | 286,685 | 43,449 | ||
| Accruals and Deferred Income | -375,558 | 98,173 | 19,725 | 172,278 | -119,233 | 200,210 | -57,786 | 84,081 | 68,259 | ||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | 461,602 | ||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 983 | -9,159 | 15,176 | 2,869 | -3,975 | -3,535 | -1,835 | 4,106 | -7,082 | 9,017 | -7,562 | 4,578 | 12,855 |
| overdraft | -38 | 38 | |||||||||||
| change in cash | 983 | -9,159 | 15,176 | 2,869 | -3,937 | -3,573 | -1,835 | 4,106 | -7,082 | 9,017 | -7,562 | 4,578 | 12,855 |
jb london builders ltd Credit Report and Business Information
Jb London Builders Ltd Competitor Analysis
Perform a competitor analysis for jb london builders ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SW1X area or any other competitors across 12 key performance metrics.
jb london builders ltd Ownership
JB LONDON BUILDERS LTD group structure
Jb London Builders Ltd has no subsidiary companies.
Ultimate parent company
2 parents
JB LONDON BUILDERS LTD
07507604
jb london builders ltd directors
Jb London Builders Ltd currently has 1 director, Mr Emile Brown serving since Mar 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Emile Brown | 42 years | Mar 2015 | - | Director |
P&L
December 2023turnover
4.2m
+116%
operating profit
-7.4k
0%
gross margin
38.1%
-0.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
28.7k
-0.19%
total assets
496.3k
+0.19%
cash
12.3k
+0.09%
net assets
Total assets minus all liabilities
Similar Companies
jb london builders ltd company details
company number
07507604
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
ja london builders ltd (February 2011)
accountant
TAYLOR CROFT & WINDER LIMITED
auditor
-
address
79 park mansions, 141-149 knightsbridge, london, SW1X 7QU
Bank
-
Legal Advisor
-
jb london builders ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jb london builders ltd.
jb london builders ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JB LONDON BUILDERS LTD. This can take several minutes, an email will notify you when this has completed.
jb london builders ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
