e&r brown holdings ltd
e&r brown holdings ltd Company Information
Company Number
12230625
Next Accounts
Sep 2025
Shareholders
e & r brown topco ltd
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
79 park mansions, 141-149 knightsbridge, london, england, SW1X 7QU
Website
-e&r brown holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of E&R BROWN HOLDINGS LTD at £12.7m based on a Turnover of £11.3m and 1.12x industry multiple (adjusted for size and gross margin).
e&r brown holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of E&R BROWN HOLDINGS LTD at £50.9m based on an EBITDA of £10.9m and a 4.66x industry multiple (adjusted for size and gross margin).
e&r brown holdings ltd Estimated Valuation
Pomanda estimates the enterprise value of E&R BROWN HOLDINGS LTD at £10.9m based on Net Assets of £8.2m and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
E&r Brown Holdings Ltd Overview
E&r Brown Holdings Ltd is a live company located in london, SW1X 7QU with a Companies House number of 12230625. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in September 2019, it's largest shareholder is e & r brown topco ltd with a 100% stake. E&r Brown Holdings Ltd is a young, mid sized company, Pomanda has estimated its turnover at £11.3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
E&r Brown Holdings Ltd Health Check
Pomanda's financial health check has awarded E&R Brown Holdings Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £11.3m, make it smaller than the average company (£18.9m)
- E&r Brown Holdings Ltd
£18.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 2109%, show it is growing at a faster rate (10.5%)
- E&r Brown Holdings Ltd
10.5% - Industry AVG
Production
with a gross margin of 21.4%, this company has a higher cost of product (36.3%)
- E&r Brown Holdings Ltd
36.3% - Industry AVG
Profitability
an operating margin of 96.5% make it more profitable than the average company (4.5%)
- E&r Brown Holdings Ltd
4.5% - Industry AVG
Employees
with 29 employees, this is below the industry average (104)
- E&r Brown Holdings Ltd
104 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- E&r Brown Holdings Ltd
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £390k, this is more efficient (£191.6k)
- E&r Brown Holdings Ltd
£191.6k - Industry AVG
Debtor Days
it gets paid by customers after 122 days, this is later than average (45 days)
- E&r Brown Holdings Ltd
45 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (44 days)
- E&r Brown Holdings Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- E&r Brown Holdings Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - E&r Brown Holdings Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.5%, this is a lower level of debt than the average (69.6%)
48.5% - E&r Brown Holdings Ltd
69.6% - Industry AVG
E&R BROWN HOLDINGS LTD financials
E&R Brown Holdings Ltd's latest turnover from December 2023 is estimated at £11.3 million and the company has net assets of £8.2 million. According to their latest financial statements, we estimate that E&R Brown Holdings Ltd has 29 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Tangible Assets | 12,045,801 | 12,045,801 | 12,045,801 | 12,045,801 |
| Intangible Assets | ||||
| Investments & Other | ||||
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 12,045,801 | 12,045,801 | 12,045,801 | 12,045,801 |
| Stock & work in progress | ||||
| Trade Debtors | 3,798,000 | 3,800,000 | 3,800,000 | |
| Group Debtors | ||||
| Misc Debtors | ||||
| Cash | ||||
| misc current assets | ||||
| total current assets | 3,798,000 | 3,800,000 | 3,800,000 | |
| total assets | 15,843,801 | 15,845,801 | 15,845,801 | 12,045,801 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | 360 | 720 | 360 | 360 |
| Group/Directors Accounts | ||||
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | ||||
| total current liabilities | 360 | 720 | 360 | 360 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | 7,682,900 | 15,870,160 | 15,858,160 | 12,045,800 |
| provisions | ||||
| total long term liabilities | 7,682,900 | 15,870,160 | 15,858,160 | 12,045,800 |
| total liabilities | 7,683,260 | 15,870,880 | 15,858,520 | 12,046,160 |
| net assets | 8,160,541 | -25,079 | -12,719 | -359 |
| total shareholders funds | 8,160,541 | -25,079 | -12,719 | -359 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | -2,000 | 3,800,000 | ||
| Creditors | -360 | 360 | 360 | |
| Accruals and Deferred Income | ||||
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | ||||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | ||||
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | -8,187,260 | 12,000 | 3,812,360 | 12,045,800 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | ||||
| overdraft | ||||
| change in cash |
e&r brown holdings ltd Credit Report and Business Information
E&r Brown Holdings Ltd Competitor Analysis
Perform a competitor analysis for e&r brown holdings ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in SW1X area or any other competitors across 12 key performance metrics.
e&r brown holdings ltd Ownership
E&R BROWN HOLDINGS LTD group structure
E&R Brown Holdings Ltd has 5 subsidiary companies.
Ultimate parent company
1 parent
E&R BROWN HOLDINGS LTD
12230625
5 subsidiaries
e&r brown holdings ltd directors
E&R Brown Holdings Ltd currently has 4 directors. The longest serving directors include Mr Emile Brown (Oct 2019) and Mr Emile Brown (Oct 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Emile Brown | England | 42 years | Oct 2019 | - | Director |
| Mr Emile Brown | England | 42 years | Oct 2019 | - | Director |
| Mr Rene Brown | England | 41 years | Oct 2019 | - | Director |
| Mr Rene Brown | England | 41 years | Oct 2019 | - | Director |
P&L
December 2023turnover
11.3m
+5%
operating profit
10.9m
0%
gross margin
21.5%
+1.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
8.2m
-326.39%
total assets
15.8m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
e&r brown holdings ltd company details
company number
12230625
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
September 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
aghoco 1889 limited (October 2019)
accountant
-
auditor
-
address
79 park mansions, 141-149 knightsbridge, london, england, SW1X 7QU
Bank
-
Legal Advisor
-
e&r brown holdings ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to e&r brown holdings ltd.
e&r brown holdings ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for E&R BROWN HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.
e&r brown holdings ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
