the fame agency ltd

Dissolved 

the fame agency ltd Company Information

Share THE FAME AGENCY LTD

Company Number

07510032

Shareholders

jolyon king bohling

daniela lucia magliocco bohling

Group Structure

View All

Industry

Media representation

 

Registered Address

mountview court 1148 high road, whetstone, london, N20 0RA

Website

-

the fame agency ltd Estimated Valuation

£128.8k

Pomanda estimates the enterprise value of THE FAME AGENCY LTD at £128.8k based on a Turnover of £374.7k and 0.34x industry multiple (adjusted for size and gross margin).

the fame agency ltd Estimated Valuation

£11.5k

Pomanda estimates the enterprise value of THE FAME AGENCY LTD at £11.5k based on an EBITDA of £5.8k and a 1.99x industry multiple (adjusted for size and gross margin).

the fame agency ltd Estimated Valuation

£12.6k

Pomanda estimates the enterprise value of THE FAME AGENCY LTD at £12.6k based on Net Assets of £7k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Fame Agency Ltd Overview

The Fame Agency Ltd is a dissolved company that was located in london, N20 0RA with a Companies House number of 07510032. It operated in the media representation services sector, SIC Code 73120. Founded in January 2011, it's largest shareholder was jolyon king bohling with a 60% stake. The last turnover for The Fame Agency Ltd was estimated at £374.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Fame Agency Ltd Health Check

Pomanda's financial health check has awarded The Fame Agency Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £374.7k, make it smaller than the average company (£652.5k)

£374.7k - The Fame Agency Ltd

£652.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 69%, show it is growing at a faster rate (2.3%)

69% - The Fame Agency Ltd

2.3% - Industry AVG

production

Production

with a gross margin of 30.6%, this company has a higher cost of product (46.9%)

30.6% - The Fame Agency Ltd

46.9% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (9.6%)

1.5% - The Fame Agency Ltd

9.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (17)

2 - The Fame Agency Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.5k, the company has an equivalent pay structure (£52.5k)

£52.5k - The Fame Agency Ltd

£52.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.3k, this is more efficient (£154.8k)

£187.3k - The Fame Agency Ltd

£154.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (53 days)

102 days - The Fame Agency Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 138 days, this is slower than average (39 days)

138 days - The Fame Agency Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Fame Agency Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Fame Agency Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.4%, this is a higher level of debt than the average (68.7%)

93.4% - The Fame Agency Ltd

68.7% - Industry AVG

THE FAME AGENCY LTD financials

EXPORTms excel logo

The Fame Agency Ltd's latest turnover from January 2017 is estimated at £374.7 thousand and the company has net assets of £7 thousand. According to their latest financial statements, we estimate that The Fame Agency Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Turnover374,688433,854361,11477,57656,355
Other Income Or Grants
Cost Of Sales260,130292,189241,20549,96436,824
Gross Profit114,558141,665119,90927,61219,531
Admin Expenses108,795187,05962,08916,67327,781-2,522
Operating Profit5,763-45,39457,82010,939-8,2502,522
Interest Payable
Interest Receivable34441
Pre-Tax Profit5,763-45,39457,82010,943-8,2062,564
Tax-1,152-12,142-2,517-667
Profit After Tax4,610-45,39445,6788,426-8,2061,897
Dividends Paid
Retained Profit4,610-45,39445,6788,426-8,2061,897
Employee Costs104,98996,73549,24748,84847,148
Number Of Employees22111
EBITDA*5,763-45,39457,82010,939-7,5873,185

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Tangible Assets4146209316686641,327
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4146209316686641,327
Stock & work in progress
Trade Debtors105,357128,899101,26217,08113,140
Group Debtors
Misc Debtors
Cash1,35416,435
misc current assets17,9761,9663,862
total current assets105,357128,899101,26235,05716,46020,297
total assets105,771129,519102,19335,72517,12421,624
Bank overdraft
Bank loan
Trade Creditors 98,760127,11854,39833,60823,432
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities98,760127,11854,39833,60823,432
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities19,726
provisions
total long term liabilities19,726
total liabilities98,760127,11854,39833,60823,43219,726
net assets7,0112,40147,7952,117-6,3081,898
total shareholders funds7,0112,40147,7952,117-6,3081,898
Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Operating Activities
Operating Profit5,763-45,39457,82010,939-8,2502,522
Depreciation663663
Amortisation
Tax-1,152-12,142-2,517-667
Stock
Debtors-23,54227,63784,1813,94113,140
Creditors-28,35872,72020,79010,17623,432
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-205-311-17,71314,6572,7052,518
Investing Activities
capital expenditure206311-263-4-1,990
Change in Investments
cash flow from investments206311-263-4-1,990
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-19,72619,726
share issue-11
interest34441
cash flow from financing2-19,68219,768
cash and cash equivalents
cash-1,354-15,08116,435
overdraft
change in cash-1,354-15,08116,435

the fame agency ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the fame agency ltd. Get real-time insights into the fame agency ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Fame Agency Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the fame agency ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in N20 area or any other competitors across 12 key performance metrics.

the fame agency ltd Ownership

THE FAME AGENCY LTD group structure

The Fame Agency Ltd has no subsidiary companies.

Ultimate parent company

THE FAME AGENCY LTD

07510032

THE FAME AGENCY LTD Shareholders

jolyon king bohling 60%
daniela lucia magliocco bohling 40%

the fame agency ltd directors

The Fame Agency Ltd currently has 2 directors. The longest serving directors include Mr Jolyon Bohling (Jan 2011) and Mrs Daniela Magliocco Bohling (Jan 2017).

officercountryagestartendrole
Mr Jolyon BohlingUnited Kingdom50 years Jan 2011- Director
Mrs Daniela Magliocco BohlingEngland42 years Jan 2017- Director

P&L

January 2017

turnover

374.7k

-14%

operating profit

5.8k

0%

gross margin

30.6%

-6.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2017

net assets

7k

+1.92%

total assets

105.8k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

the fame agency ltd company details

company number

07510032

Type

Private limited with Share Capital

industry

73120 - Media representation

incorporation date

January 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2017

previous names

jolyon partnership ltd (July 2011)

accountant

-

auditor

-

address

mountview court 1148 high road, whetstone, london, N20 0RA

Bank

-

Legal Advisor

-

the fame agency ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the fame agency ltd.

the fame agency ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE FAME AGENCY LTD. This can take several minutes, an email will notify you when this has completed.

the fame agency ltd Companies House Filings - See Documents

datedescriptionview/download