homely housing lets ltd Company Information
Company Number
07511799
Website
www.homelyhousinglets.co.ukRegistered Address
24 forest hill road, east dulwich, london, SE22 0RR
Industry
Real estate agencies
Telephone
02082994545
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
champa singh 50%
varinder singh 50%
homely housing lets ltd Estimated Valuation
Pomanda estimates the enterprise value of HOMELY HOUSING LETS LTD at £1.8m based on a Turnover of £914.9k and 1.94x industry multiple (adjusted for size and gross margin).
homely housing lets ltd Estimated Valuation
Pomanda estimates the enterprise value of HOMELY HOUSING LETS LTD at £231.9k based on an EBITDA of £33.1k and a 7.01x industry multiple (adjusted for size and gross margin).
homely housing lets ltd Estimated Valuation
Pomanda estimates the enterprise value of HOMELY HOUSING LETS LTD at £1.4m based on Net Assets of £744.3k and 1.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Homely Housing Lets Ltd Overview
Homely Housing Lets Ltd is a live company located in london, SE22 0RR with a Companies House number of 07511799. It operates in the real estate agencies sector, SIC Code 68310. Founded in February 2011, it's largest shareholder is champa singh with a 50% stake. Homely Housing Lets Ltd is a established, small sized company, Pomanda has estimated its turnover at £914.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Homely Housing Lets Ltd Health Check
Pomanda's financial health check has awarded Homely Housing Lets Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £914.9k, make it smaller than the average company (£1.2m)
- Homely Housing Lets Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5%)
- Homely Housing Lets Ltd
5% - Industry AVG
Production
with a gross margin of 83.5%, this company has a comparable cost of product (83.5%)
- Homely Housing Lets Ltd
83.5% - Industry AVG
Profitability
an operating margin of 2.6% make it less profitable than the average company (9.6%)
- Homely Housing Lets Ltd
9.6% - Industry AVG
Employees
with 9 employees, this is below the industry average (15)
9 - Homely Housing Lets Ltd
15 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
- Homely Housing Lets Ltd
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £101.7k, this is more efficient (£81.1k)
- Homely Housing Lets Ltd
£81.1k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is later than average (29 days)
- Homely Housing Lets Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 113 days, this is slower than average (36 days)
- Homely Housing Lets Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Homely Housing Lets Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (32 weeks)
10 weeks - Homely Housing Lets Ltd
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.1%, this is a lower level of debt than the average (60.3%)
31.1% - Homely Housing Lets Ltd
60.3% - Industry AVG
HOMELY HOUSING LETS LTD financials
Homely Housing Lets Ltd's latest turnover from February 2023 is estimated at £914.9 thousand and the company has net assets of £744.3 thousand. According to their latest financial statements, Homely Housing Lets Ltd has 9 employees and maintains cash reserves of £65.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 9 | 9 | 12 | 6 | 6 | 8 | 7 | 6 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 22,115 | 31,758 | 41,530 | 47,385 | 55,896 | 57,692 | 58,663 | 48,156 | 31,867 | 35,960 | 23,182 | 17,472 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 332,500 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 799 | 799 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 22,115 | 31,758 | 41,530 | 47,385 | 55,896 | 58,491 | 59,462 | 48,156 | 31,867 | 35,960 | 23,182 | 349,972 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 98,695 | 138,157 | 80,651 | 71,776 | 0 | 0 | 123,563 | 0 | 182,818 | 217,356 | 149,329 | 18,355 |
Group Debtors | 156,273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 738,267 | 699,646 | 669,309 | 688,741 | 686,666 | 677,799 | 480,103 | 303,560 | 0 | 0 | 0 | 0 |
Cash | 65,566 | 6,229 | 12,839 | 19,370 | 97,934 | 93,189 | 89,626 | 422,314 | 364,618 | 289,855 | 54,988 | 19,631 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,058,801 | 844,032 | 762,799 | 779,887 | 784,600 | 770,988 | 693,292 | 725,874 | 547,436 | 507,211 | 204,317 | 37,986 |
total assets | 1,080,916 | 875,790 | 804,329 | 827,272 | 840,496 | 829,479 | 752,754 | 774,030 | 579,303 | 543,171 | 227,499 | 387,958 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 46,750 | 3,956 | 90 | 64,542 | 61,304 | 32,724 | 7,182 | 112,856 | 98,773 | 137,849 | 58,256 | 370,169 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 289,866 | 144,389 | 108,495 | 70,897 | 75,584 | 92,612 | 91,814 | 95,753 | 0 | 0 | 0 | 0 |
total current liabilities | 336,616 | 148,345 | 108,585 | 135,439 | 136,888 | 125,336 | 98,996 | 208,609 | 98,773 | 137,849 | 58,256 | 370,169 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 3,308 | 5,079 | 1,668 | 1,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 3,308 | 5,079 | 1,668 | 1,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 336,616 | 151,653 | 113,664 | 137,107 | 138,556 | 125,336 | 98,996 | 208,609 | 98,773 | 137,849 | 58,256 | 370,169 |
net assets | 744,300 | 724,137 | 690,665 | 690,165 | 701,940 | 704,143 | 653,758 | 565,421 | 480,530 | 405,322 | 169,243 | 17,789 |
total shareholders funds | 744,300 | 724,137 | 690,665 | 690,165 | 701,940 | 704,143 | 653,758 | 565,421 | 480,530 | 405,322 | 169,243 | 17,789 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 9,643 | 10,587 | 11,167 | 15,582 | 21,172 | 18,740 | 19,121 | 15,879 | 10,053 | 5,818 | 5,823 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,500 | 17,500 | |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 155,432 | 87,843 | -10,557 | 73,851 | 8,867 | 74,133 | 300,106 | 120,742 | -34,538 | 68,027 | 130,974 | 18,355 |
Creditors | 42,794 | 3,866 | -64,452 | 3,238 | 28,580 | 25,542 | -105,674 | 14,083 | -39,076 | 79,593 | -311,913 | 370,169 |
Accruals and Deferred Income | 145,477 | 35,894 | 37,598 | -4,687 | -17,028 | 798 | -3,939 | 95,753 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -3,308 | -1,771 | 3,411 | 0 | 1,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | -799 | 0 | 799 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 59,337 | -6,610 | -6,531 | -78,564 | 4,745 | 3,563 | -332,688 | 57,696 | 74,763 | 234,867 | 35,357 | 19,631 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 59,337 | -6,610 | -6,531 | -78,564 | 4,745 | 3,563 | -332,688 | 57,696 | 74,763 | 234,867 | 35,357 | 19,631 |
homely housing lets ltd Credit Report and Business Information
Homely Housing Lets Ltd Competitor Analysis
Perform a competitor analysis for homely housing lets ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SE22 area or any other competitors across 12 key performance metrics.
homely housing lets ltd Ownership
HOMELY HOUSING LETS LTD group structure
Homely Housing Lets Ltd has no subsidiary companies.
Ultimate parent company
HOMELY HOUSING LETS LTD
07511799
homely housing lets ltd directors
Homely Housing Lets Ltd currently has 2 directors. The longest serving directors include Mrs Champa Singh (Feb 2011) and Mr Varinder Singh (Feb 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Champa Singh | England | 56 years | Feb 2011 | - | Director |
Mr Varinder Singh | England | 53 years | Feb 2011 | - | Director |
P&L
February 2023turnover
914.9k
-24%
operating profit
23.5k
0%
gross margin
83.6%
-5.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
744.3k
+0.03%
total assets
1.1m
+0.23%
cash
65.6k
+9.53%
net assets
Total assets minus all liabilities
homely housing lets ltd company details
company number
07511799
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
February 2011
age
13
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
homely housing letts. limited (March 2011)
last accounts submitted
February 2023
address
24 forest hill road, east dulwich, london, SE22 0RR
accountant
-
auditor
-
homely housing lets ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to homely housing lets ltd.
homely housing lets ltd Companies House Filings - See Documents
date | description | view/download |
---|