Exandas Limited

POWER SEARCH PRICING

SOLUTIONS

exandas limited Company Information

Live

EstablishedMicroDeclining

Company Number

07519046

Website

exandas-gis.com

Registered Address

78 cannonbury avenue, pinner, middlesex, HA5 1TT

Industry

Other information technology and computer service activities

Telephone

Next Accounts Due

November 2024

Group Structure

View All

Directors

Abigail Papadopoulos13 Years

Konstantinos Mamalis13 Years

Shareholders

konstantinos mamalis 85%

abigail papadopoulos 15%

exandas limited Estimated Valuation

£134.3k

Pomanda estimates the enterprise value of EXANDAS LIMITED at £134.3k based on an EBITDA of £34.1k and a 3.94x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Exandas Limited is a live company located in middlesex, HA5 1TT with a Companies House number of 07519046. It operates in the other information technology service activities sector, SIC Code 62090. Founded in February 2011, it's largest shareholder is konstantinos mamalis with a 85% stake. Exandas Limited is a established, micro sized company, Pomanda has estimated its turnover at £149.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Exandas Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

1 Regular

6 Weak

Size

annual sales of £149.9k, make it smaller than the average company (£6.2m)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.2%)

EXPORT

Exandas Limited's latest turnover from February 2023 is estimated at £149.9 thousand and the company has net assets of £26.9 thousand. According to their latest financial statements, Exandas Limited has 2 employees and maintains cash reserves of £13.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Turnover	149,908	103,051	128,217	182,268	168,648	82,642	84,060	1,292	46,217	30,746	64,639	51,767
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	110,916	76,188	96,210	136,347	124,149	59,734	60,002	935	32,893	21,600	44,671	36,374
Gross Profit	38,993	26,863	32,007	45,921	44,498	22,908	24,058	357	13,324	9,146	19,968	15,394
Admin Expenses	6,164	32,250	45,873	22,443	47,115	48,388	32,406	-12,258	-19,478	6,259	25,068	11,612
Operating Profit	32,829	-5,387	-13,866	23,478	-2,617	-25,480	-8,348	12,615	32,802	2,887	-5,100	3,782
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	296	9	16	118	37	39	29	88	102	130	154	74
Pre-Tax Profit	33,125	-5,378	-13,850	23,596	-2,580	-25,441	-8,319	12,704	32,904	3,017	-4,946	3,857
Tax	-6,294	0	0	-4,483	0	0	0	-2,541	-6,910	-694	0	-1,003
Profit After Tax	26,831	-5,378	-13,850	19,113	-2,580	-25,441	-8,319	10,163	25,994	2,323	-4,946	2,854
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	26,831	-5,378	-13,850	19,113	-2,580	-25,441	-8,319	10,163	25,994	2,323	-4,946	2,854
Employee Costs	132,595	63,757	60,060	58,593	57,566	55,045	107,726	53,623	53,490	51,931	50,734	50,901
Number Of Employees	2	1	1	1	1	1	2	1	1	1	1	1
EBITDA*	34,084	-5,272	-13,663	23,478	-2,186	-23,673	-6,631	15,181	33,902	5,165	-4,707	4,305

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Tangible Assets	2,280	114	229	88	268	434	1,966	2,933	1,100	2,200	1,178	1,571
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,280	114	229	88	268	434	1,966	2,933	1,100	2,200	1,178	1,571
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	42,074	31,881	47,861	66,343	60,306	23,877	9,976	300	8,622	4,357	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	7,995	33,965	49,510	33,293	9,739	0	0
Cash	13,633	1,142	2,476	29,085	2,411	7,454	8,116	14,762	20,585	20,020	31,840	29,742
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	55,707	33,023	50,337	95,428	62,717	39,326	52,057	64,572	62,500	34,116	31,840	29,742
total assets	57,987	33,137	50,566	95,516	62,985	39,760	54,023	67,505	63,600	36,316	33,018	31,313
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	31,123	33,104	32,077	76,255	62,837	37,032	25,854	0	37,275	35,985	35,109	28,458
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	29,622	0	0	0	0
total current liabilities	31,123	33,104	32,077	76,255	62,837	37,032	25,854	29,622	37,275	35,985	35,109	28,458
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	1,395	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	13,078	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	13,078	0	0	0	0	1,395	0	0	0	0
total liabilities	31,123	33,104	45,155	76,255	62,837	37,032	25,854	31,017	37,275	35,985	35,109	28,458
net assets	26,864	33	5,411	19,261	148	2,728	28,169	36,488	26,325	331	-2,091	2,855
total shareholders funds	26,864	33	5,411	19,261	148	2,728	28,169	36,488	26,325	331	-2,091	2,855

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012
Operating Activities
Operating Profit	32,829	-5,387	-13,866	23,478	-2,617	-25,480	-8,348	12,615	32,802	2,887	-5,100	3,782
Depreciation	1,255	115	203	0	431	1,807	1,717	2,566	1,100	2,278	393	523
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-6,294	0	0	-4,483	0	0	0	-2,541	-6,910	-694	0	-1,003
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	10,193	-15,980	-18,482	6,037	28,434	-12,069	-5,869	7,895	27,819	14,096	0	0
Creditors	-1,981	1,027	-44,178	13,418	25,805	11,178	25,854	-37,275	1,290	876	6,651	28,458
Accruals and Deferred Income	0	0	0	0	0	0	-29,622	29,622	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	15,616	11,735	-39,359	26,376	-4,815	-426	-4,530	-2,908	463	-8,749	1,944	31,760
Investing Activities
capital expenditure	-3,421	0	-344	180	-265	-275	-750	-4,399	0	-3,300	0	-2,094
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-3,421	0	-344	180	-265	-275	-750	-4,399	0	-3,300	0	-2,094
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	-1,395	1,395	0	0	0	0
other long term liabilities	0	-13,078	13,078	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	99	0	1
interest	296	9	16	118	37	39	29	88	102	130	154	74
cash flow from financing	296	-13,069	13,094	118	37	39	-1,366	1,483	102	229	154	75
cash and cash equivalents
cash	12,491	-1,334	-26,609	26,674	-5,043	-662	-6,646	-5,823	565	-11,820	2,098	29,742
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	12,491	-1,334	-26,609	26,674	-5,043	-662	-6,646	-5,823	565	-11,820	2,098	29,742

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for exandas limited. Get real-time insights into exandas limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for exandas limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in HA5 area or any other competitors across 12 key performance metrics.

EXANDAS LIMITED group structure

Exandas Limited has no subsidiary companies.

Ultimate parent company

EXANDAS LIMITED

07519046

EXANDAS LIMITED Shareholders

konstantinos mamalis	85%
abigail papadopoulos	15%

Exandas Limited currently has 2 directors. The longest serving directors include Mrs Abigail Papadopoulos (Feb 2011) and Mr Konstantinos Mamalis (Feb 2011).

officer	country	age	start	end	role
Mrs Abigail Papadopoulos	England	46 years	Feb 2011	-	Director
Mr Konstantinos Mamalis	United Kingdom	44 years	Feb 2011	-	Director

P&L

February 2023

turnover

149.9k

+45%

operating profit

32.8k

gross margin

26.1%

-0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

26.9k

+813.06%

total assets

58k

+0.75%

cash

13.6k

+10.94%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

trakker solutions limited

3.5

sparkle cs ltd

crm angels ltd

i systems development limited

radan technologies ltd

1.5

company number

07519046

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

February 2011

age

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

address

78 cannonbury avenue, pinner, middlesex, HA5 1TT

last accounts submitted

February 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to exandas limited.

exandas limited Company Information

exandas limited Estimated Valuation

exandas limited Estimated Valuation

exandas limited Estimated Valuation

Exandas Limited Overview

Exandas Limited Health Check

EXANDAS LIMITED financials

exandas limited Credit Report and Business Information

Exandas Limited Competitor Analysis

exandas limited Ownership

exandas limited directors

exandas limited company details

exandas limited Charges & Mortgages

exandas limited Companies House Filings - See Documents