Crm Angels Ltd

POWER SEARCH PRICING

SOLUTIONS

crm angels ltd Company Information

Live

EstablishedMicroHigh

Company Number

07598374

Website

Registered Address

64 new road, brentford, middlesex, TW8 0NU

Industry

Other information technology and computer service activities

Telephone

Next Accounts Due

September 2025

Group Structure

View All

Directors

Sabine Kindt13 Years

Shareholders

sabine kindt 100%

crm angels ltd Estimated Valuation

£118.7k

Pomanda estimates the enterprise value of CRM ANGELS LTD at £118.7k based on a Turnover of £227.7k and 0.52x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Crm Angels Ltd is a live company located in middlesex, TW8 0NU with a Companies House number of 07598374. It operates in the other information technology service activities sector, SIC Code 62090. Founded in April 2011, it's largest shareholder is sabine kindt with a 100% stake. Crm Angels Ltd is a established, micro sized company, Pomanda has estimated its turnover at £227.7k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Crm Angels Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £227.7k, make it smaller than the average company (£7m)

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (7.1%)

EXPORT

Crm Angels Ltd's latest turnover from December 2023 is estimated at £227.7 thousand and the company has net assets of £90 thousand. According to their latest financial statements, Crm Angels Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Turnover	227,738	331,038	289,283	113,012	121,775	193,913	183,808	354,664	146,308	124,486	66,825	45,146	82,202
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	170,079	241,573	212,995	84,397	90,641	143,042	132,632	253,456	104,980	89,041	47,555	31,802	58,293
Gross Profit	57,658	89,465	76,288	28,615	31,135	50,871	51,176	101,209	41,328	35,445	19,270	13,343	23,909
Admin Expenses	103,304	31,574	-12,960	61,722	40,437	51,314	117,269	76,633	-37,389	48,144	-20,349	3,410	1,353
Operating Profit	-45,646	57,891	89,248	-33,107	-9,302	-443	-66,093	24,576	78,717	-12,699	39,619	9,933	22,556
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	111	234	145	213	112	30
Pre-Tax Profit	-45,646	57,891	89,248	-33,107	-9,302	-443	-66,093	24,686	78,951	-12,554	39,832	10,045	22,586
Tax	0	-10,999	-16,957	0	0	0	0	-4,937	-15,790	0	-9,161	-2,411	-5,872
Profit After Tax	-45,646	46,892	72,291	-33,107	-9,302	-443	-66,093	19,749	63,161	-12,554	30,671	7,634	16,714
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-45,646	46,892	72,291	-33,107	-9,302	-443	-66,093	19,749	63,161	-12,554	30,671	7,634	16,714
Employee Costs	70,513	68,033	65,093	61,234	60,153	57,871	55,449	54,510	55,054	54,641	53,316	52,359	51,993
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-45,646	57,891	89,248	-33,107	-9,302	-443	-66,093	24,576	78,717	-10,483	41,933	10,557	22,556

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Tangible Assets	6,349	6,996	0	417	0	0	1,390	0	0	0	2,216	3,998	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	6,349	6,996	0	417	0	0	1,390	0	0	0	2,216	3,998	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	95,886	149,833	121,960	39,956	42,147	79,371	79,990	154,620	41,950	38,321	18,070	10,347	22,190
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	40	160	0	36,796	10,778	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	88,503	5,175	52,862	32,533	12,187
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	95,886	149,873	122,120	39,956	78,943	90,149	79,990	154,620	130,453	43,496	70,932	42,880	34,377
total assets	102,235	156,869	122,120	40,373	78,943	90,149	81,380	154,620	130,453	43,496	73,148	46,878	34,377
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	12,268	21,256	32,445	23,943	29,406	31,310	22,098	29,245	24,826	1,030	18,128	22,529	17,662
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	12,268	21,256	32,445	23,943	29,406	31,310	22,098	29,245	24,826	1,030	18,128	22,529	17,662
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	954	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	954	0	0	0	0	0	0	0	0	0	0
total liabilities	12,268	21,256	33,399	23,943	29,406	31,310	22,098	29,245	24,826	1,030	18,128	22,529	17,662
net assets	89,967	135,613	88,721	16,430	49,537	58,839	59,282	125,375	105,627	42,466	55,020	24,349	16,715
total shareholders funds	89,967	135,613	88,721	16,430	49,537	58,839	59,282	125,375	105,627	42,466	55,020	24,349	16,715

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011
Operating Activities
Operating Profit	-45,646	57,891	89,248	-33,107	-9,302	-443	-66,093	24,576	78,717	-12,699	39,619	9,933	22,556
Depreciation	0	0	0	0	0	0	0	0	0	2,216	2,314	624	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-10,999	-16,957	0	0	0	0	-4,937	-15,790	0	-9,161	-2,411	-5,872
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-53,987	27,753	82,164	-38,987	-11,206	10,159	-74,630	112,670	3,629	20,251	7,723	-11,843	22,190
Creditors	-8,988	-11,189	8,502	-5,463	-1,904	9,212	-7,147	4,419	23,796	-17,098	-4,401	4,867	17,662
Accruals and Deferred Income	0	-954	954	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-647	6,996	-417	417	0	-1,390	1,390	-88,612	83,094	-47,832	20,648	24,856	12,156
Investing Activities
capital expenditure	647	-6,996	417	-417	0	1,390	-1,390	0	0	0	-532	-4,622	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	647	-6,996	417	-417	0	1,390	-1,390	0	0	0	-532	-4,622	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-1	0	0	0	0	1
interest	0	0	0	0	0	0	0	111	234	145	213	112	30
cash flow from financing	0	0	0	0	0	0	0	110	234	145	213	112	31
cash and cash equivalents
cash	0	0	0	0	0	0	0	-88,503	83,328	-47,687	20,329	20,346	12,187
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-88,503	83,328	-47,687	20,329	20,346	12,187

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for crm angels ltd. Get real-time insights into crm angels ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for crm angels ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in TW8 area or any other competitors across 12 key performance metrics.

CRM ANGELS LTD group structure

Crm Angels Ltd has no subsidiary companies.

Ultimate parent company

CRM ANGELS LTD

07598374

CRM ANGELS LTD Shareholders

sabine kindt

100%

Crm Angels Ltd currently has 1 director, Mrs Sabine Kindt serving since Apr 2011.

officer	country	age	start	end	role
Mrs Sabine Kindt	England	55 years	Apr 2011	-	Director

P&L

December 2023

turnover

227.7k

-31%

operating profit

-45.6k

gross margin

25.4%

-6.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

90k

-0.34%

total assets

102.2k

-0.35%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

exandas limited

trakker solutions limited

3.5

vanilla technology limited

1.5

abaris technologies ltd

i systems development limited

company number

07598374

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

April 2011

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2023

address

64 new road, brentford, middlesex, TW8 0NU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crm angels ltd.

crm angels ltd Company Information

crm angels ltd Estimated Valuation

crm angels ltd Estimated Valuation

crm angels ltd Estimated Valuation

Crm Angels Ltd Overview

Crm Angels Ltd Health Check

CRM ANGELS LTD financials

crm angels ltd Credit Report and Business Information

Crm Angels Ltd Competitor Analysis

crm angels ltd Ownership

crm angels ltd directors

crm angels ltd company details

crm angels ltd Charges & Mortgages

crm angels ltd Companies House Filings - See Documents