Boxwood (london) Limited

POWER SEARCH PRICING

SOLUTIONS

boxwood (london) limited Company Information

Live

EstablishedMicroHigh

Company Number

07524969

Next Accounts

Sep 2025

Industry

Buying and selling of own real estate

Directors

Sally Strupp Wakeman

Frederic Wakeman Iii

Shareholders

sally katherine strupp wakeman

Group Structure

View All

Contact

Registered Address

37a anchor road, aldridge, walsall, WS9 8PT

Website

boxwoodaccounting.co.uk

boxwood (london) limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of BOXWOOD (LONDON) LIMITED at £2.8m based on Net Assets of £1.7m and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Boxwood (london) Limited is a live company located in walsall, WS9 8PT with a Companies House number of 07524969. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2011, it's largest shareholder is sally katherine strupp wakeman with a 100% stake. Boxwood (london) Limited is a established, micro sized company, Pomanda has estimated its turnover at £191k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Boxwood (London) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

3 Strong

4 Regular

2 Weak

Size

annual sales of £191k, make it smaller than the average company (£953.6k)

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (2.8%)

EXPORT

Boxwood (London) Limited's latest turnover from December 2023 is estimated at £191 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Boxwood (London) Limited has 1 employee and maintains cash reserves of £186.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	191,026	187,860	289,867	115,174	1,566,050	1,352,391	2,283,394	1,475,295	1,860,408	880,690	1,006,695	7,279	70,918
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	56,788	56,633	86,883	33,607	468,867	426,356	731,190	494,202	599,271	328,979	411,150	378	25,355
Gross Profit	134,238	131,226	202,984	81,567	1,097,183	926,035	1,552,204	981,094	1,261,137	551,711	595,545	6,901	45,563
Admin Expenses	37,849	22,582	98,683	-41,780	974,740	806,630	1,398,892	713,448	1,088,196	637,364	554,932	79,532	150,970
Operating Profit	96,389	108,644	104,301	123,347	122,443	119,405	153,312	267,646	172,941	-85,653	40,613	-72,631	-105,407
Interest Payable	0	0	0	0	0	0	0	0	0	0	99,162	99,162	0
Interest Receivable	7,591	1,798	0	0	0	0	0	188	884	453	457	0	115
Pre-Tax Profit	103,980	110,442	104,301	123,347	122,443	119,405	153,312	267,834	173,825	-85,200	-58,092	-72,631	-105,292
Tax	-25,995	-20,984	-19,817	-23,436	-23,264	-22,687	-29,129	-53,567	-34,765	0	0	0	0
Profit After Tax	77,985	89,458	84,484	99,911	99,179	96,718	124,183	214,267	139,060	-85,200	-58,092	-72,631	-105,292
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	77,985	89,458	84,484	99,911	99,179	96,718	124,183	214,267	139,060	-85,200	-58,092	-72,631	-105,292
Employee Costs	38,791	38,083	36,774	37,437	41,067	38,864	428,143	298,357	301,200	140,175	178,252	33,352	32,768
Number Of Employees	1	1	1	1	1	1	12	8	8	4	5	1	1
EBITDA*	96,389	108,644	104,301	123,347	122,443	119,405	153,312	267,646	172,941	-85,653	40,613	-72,631	-105,407

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	0	0	4,239,192	4,239,192	4,207,341	4,207,341	4,207,341	4,553,564	4,553,564	4,553,564	4,411,608	3,845,899	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	5,394,600	5,500,000	0	0	0	0	0	0	0	0	0	0	3,422,825
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	25,000	0
Total Fixed Assets	5,394,600	5,500,000	4,239,192	4,239,192	4,207,341	4,207,341	4,207,341	4,553,564	4,553,564	4,553,564	4,411,608	3,870,899	3,422,825
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	35,601	7,354	182,555	151,488	205,380	94,859	0	17,550	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	186,435	102,739	0	0	0	0	0	0	203,328	150,163	31,059	151,693	46,074
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	186,435	102,739	35,601	7,354	182,555	151,488	205,380	94,859	203,328	167,713	31,059	151,693	46,074
total assets	5,581,035	5,602,739	4,274,793	4,246,546	4,389,896	4,358,829	4,412,721	4,648,423	4,756,892	4,721,277	4,442,667	4,022,592	3,468,899
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	1,118	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	20,298	23,905	23,709	8,966	432	456,893	662,551	625,996	262,186	46,429	22,415
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	51,504	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	23,931	22,011	0	0	0	0	0	0	0	0	0	420	0
total current liabilities	23,931	22,011	20,298	23,905	23,709	8,966	432	456,893	662,551	625,996	262,186	99,471	22,415
loans	0	0	0	0	0	0	0	0	0	0	0	3,050,012	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	74,495	0	0	0	0	0	1,020
other liabilities	3,836,626	3,832,835	3,856,968	3,909,598	4,153,055	4,235,910	4,320,559	4,298,478	4,276,396	4,416,396	4,416,396	1,050,932	3,550,656
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	3,836,626	3,832,835	3,856,968	3,909,598	4,153,055	4,235,910	4,395,054	4,298,478	4,276,396	4,416,396	4,416,396	4,100,944	3,551,676
total liabilities	3,860,557	3,854,846	3,877,266	3,933,503	4,176,764	4,244,876	4,395,486	4,755,371	4,938,947	5,042,392	4,678,582	4,200,415	3,574,091
net assets	1,720,478	1,747,893	397,527	313,043	213,132	113,953	17,235	-106,948	-182,055	-321,115	-235,915	-177,823	-105,192
total shareholders funds	1,720,478	1,747,893	397,527	313,043	213,132	113,953	17,235	-106,948	-182,055	-321,115	-235,915	-177,823	-105,192

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Operating Activities
Operating Profit	96,389	108,644	104,301	123,347	122,443	119,405	153,312	267,646	172,941	-85,653	40,613	-72,631	-105,407
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-25,995	-20,984	-19,817	-23,436	-23,264	-22,687	-29,129	-53,567	-34,765	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	-35,601	28,247	-175,201	31,067	-53,892	110,521	77,309	-17,550	17,550	-25,000	25,000	0
Creditors	0	-20,298	-3,607	196	14,743	8,534	-456,461	-169,103	36,555	363,810	215,757	24,014	22,415
Accruals and Deferred Income	1,920	22,011	0	0	0	-74,495	74,495	0	0	0	-420	-600	1,020
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	72,314	124,974	52,630	275,308	82,855	84,649	-368,304	-32,333	192,281	260,607	280,950	-74,217	-81,972
Investing Activities
capital expenditure	0	4,239,192	0	-31,851	0	0	346,223	0	0	-141,956	-565,709	-3,845,899	0
Change in Investments	-105,400	5,500,000	0	0	0	0	0	0	0	0	0	-3,422,825	3,422,825
cash flow from investments	105,400	-1,260,808	0	-31,851	0	0	346,223	0	0	-141,956	-565,709	-423,074	-3,422,825
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	-51,504	51,504	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	-3,050,012	3,050,012	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	3,791	-24,133	-52,630	-243,457	-82,855	-84,649	22,081	-117,918	-140,000	0	3,365,464	-2,499,724	3,550,656
share issue	-105,400	1,260,908	0	0	0	0	0	-100	0	0	0	0	100
interest	7,591	1,798	0	0	0	0	0	188	884	453	-98,705	-99,162	115
cash flow from financing	-94,018	1,238,573	-52,630	-243,457	-82,855	-84,649	22,081	-117,830	-139,116	453	165,243	502,630	3,550,871
cash and cash equivalents
cash	83,696	102,739	0	0	0	0	0	-150,163	53,165	119,104	-120,634	105,619	46,074
overdraft	0	0	0	0	0	0	0	0	0	0	-1,118	1,118	0
change in cash	83,696	102,739	0	0	0	0	0	-150,163	53,165	119,104	-119,516	104,501	46,074

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for boxwood (london) limited. Get real-time insights into boxwood (london) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for boxwood (london) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WS9 area or any other competitors across 12 key performance metrics.

BOXWOOD (LONDON) LIMITED group structure

Boxwood (London) Limited has no subsidiary companies.

Ultimate parent company

BOXWOOD (LONDON) LIMITED

07524969

BOXWOOD (LONDON) LIMITED Shareholders

sally katherine strupp wakeman

100%

Boxwood (London) Limited currently has 2 directors. The longest serving directors include Ms Sally Strupp Wakeman (Feb 2011) and Mr Frederic Wakeman Iii (Jan 2020).

officer	country	age	start	end	role
Ms Sally Strupp Wakeman	England	60 years	Feb 2011	-	Director
Mr Frederic Wakeman Iii	England	60 years	Jan 2020	-	Director

P&L

December 2023

turnover

191k

+2%

operating profit

96.4k

gross margin

70.3%

+0.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.7m

-0.02%

total assets

5.6m

cash

186.4k

+0.81%

net assets

Total assets minus all liabilities

Similar Companies

omega intentions limited

tudor burton upon trent limited

careline properties limited

castlewell homes limited

1.5

south-west london properties limited

2.5

company number

07524969

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2011

ultimate parent company

None

previous names

N/A

address

37a anchor road, aldridge, walsall, WS9 8PT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to boxwood (london) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOXWOOD (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.

boxwood (london) limited Company Information

boxwood (london) limited Estimated Valuation

boxwood (london) limited Estimated Valuation

boxwood (london) limited Estimated Valuation

Boxwood (london) Limited Overview

Boxwood (london) Limited Health Check

BOXWOOD (LONDON) LIMITED financials

boxwood (london) limited Credit Report and Business Information

Boxwood (london) Limited Competitor Analysis

boxwood (london) limited Ownership

boxwood (london) limited directors

boxwood (london) limited company details

boxwood (london) limited Charges & Mortgages

boxwood (london) limited Capital Raised & Share Issues BETA

boxwood (london) limited Companies House Filings - See Documents