mark r harrison limited

Live EstablishedMicroLow

mark r harrison limited Company Information

Share MARK R HARRISON LIMITED

Company Number

07526228

Directors

Mark Harrison

Shareholders

mark richard harrison

hannah harrison

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

granville hall granville road, leicester, LE1 7RU

mark r harrison limited Estimated Valuation

£146.2k

Pomanda estimates the enterprise value of MARK R HARRISON LIMITED at £146.2k based on a Turnover of £157.9k and 0.93x industry multiple (adjusted for size and gross margin).

mark r harrison limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MARK R HARRISON LIMITED at £0 based on an EBITDA of £-16.5k and a 5.94x industry multiple (adjusted for size and gross margin).

mark r harrison limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of MARK R HARRISON LIMITED at £1.5m based on Net Assets of £499.5k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mark R Harrison Limited Overview

Mark R Harrison Limited is a live company located in leicester, LE1 7RU with a Companies House number of 07526228. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2011, it's largest shareholder is mark richard harrison with a 70% stake. Mark R Harrison Limited is a established, micro sized company, Pomanda has estimated its turnover at £157.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mark R Harrison Limited Health Check

Pomanda's financial health check has awarded Mark R Harrison Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £157.9k, make it smaller than the average company (£207.4k)

£157.9k - Mark R Harrison Limited

£207.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.9%)

4% - Mark R Harrison Limited

6.9% - Industry AVG

production

Production

with a gross margin of 94.9%, this company has a comparable cost of product (94.9%)

94.9% - Mark R Harrison Limited

94.9% - Industry AVG

profitability

Profitability

an operating margin of -35.1% make it less profitable than the average company (12%)

-35.1% - Mark R Harrison Limited

12% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Mark R Harrison Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)

£35.8k - Mark R Harrison Limited

£35.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79k, this is equally as efficient (£79k)

£79k - Mark R Harrison Limited

£79k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mark R Harrison Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mark R Harrison Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mark R Harrison Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (37 weeks)

61 weeks - Mark R Harrison Limited

37 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.6%, this is a lower level of debt than the average (51.1%)

12.6% - Mark R Harrison Limited

51.1% - Industry AVG

MARK R HARRISON LIMITED financials

EXPORTms excel logo

Mark R Harrison Limited's latest turnover from November 2023 is estimated at £157.9 thousand and the company has net assets of £499.5 thousand. According to their latest financial statements, Mark R Harrison Limited has 2 employees and maintains cash reserves of £84.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Turnover157,934145,812140,090140,494123,43057,63652,895686,396440,165293,214381,734
Other Income Or Grants
Cost Of Sales8,09214,20616,09819,0231,8051,5331,12593,01858,26326,52051,770
Gross Profit149,842131,606123,992121,471121,62656,10351,769593,379381,901266,694329,964
Admin Expenses205,348129,47179,095147,28184,58733,062-67,486-131,789468,518293,259194,384250,035
Operating Profit-55,5062,13544,897-25,81037,03923,041119,255131,789124,86188,64272,31079,929
Interest Payable2,0652,9241,525
Interest Receivable5,6204,532126105756480315147180736043
Pre-Tax Profit-49,8864,60242,099-27,23037,79523,521119,570131,936125,04188,71572,37079,972
Tax-874-7,999-7,181-4,469-22,718-26,387-25,008-18,630-16,645-19,193
Profit After Tax-49,8863,72834,100-27,23030,61419,05296,852105,549100,03370,08555,72560,779
Dividends Paid
Retained Profit-49,8863,72834,100-27,23030,61419,05296,852105,549100,03370,08555,72560,779
Employee Costs71,59463,84961,73656,08466,47032,05527,48827,589351,992212,371138,696208,133
Number Of Employees2222211111758
EBITDA*-16,50843,90886,11719,78364,85950,933146,915159,458152,542116,33799,930107,552

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Tangible Assets44,72956,12740,91654,5361,4381,6581,261390459540111131
Intangible Assets220,800248,400276,000303,600331,200358,800386,400414,000441,600469,200496,800524,400
Investments & Other1,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,000
Debtors (Due After 1 year)
Total Fixed Assets266,529305,527317,916359,136333,638361,458388,661415,390443,059470,740497,911525,531
Stock & work in progress
Trade Debtors98,50557,67436,99548,021
Group Debtors
Misc Debtors220,396176,169166,733207,300140,324128,428122,558113,149
Cash84,654129,434172,70879,013131,54870,00058,00068,00049,55022,5076,58817,371
misc current assets
total current assets305,050305,603339,441286,313271,872198,428180,558181,149148,05580,18143,58365,392
total assets571,579611,130657,357645,449605,510559,886569,219596,539591,114550,921541,494590,923
Bank overdraft9,44810,648
Bank loan
Trade Creditors 1111304,392364,232424,890530,044
Group/Directors Accounts
other short term finances
hp & lease commitments1,529
other current liabilities72,07861,74358,04232,18366,72051,71080,095204,267
total current liabilities72,07861,74367,49044,36066,72151,71180,096204,268304,392364,232424,890530,044
loans36,43439,352
hp & lease commitments40,048
Accruals and Deferred Income
other liabilities
provisions7,77410,130
total long term liabilities44,20889,530
total liabilities72,07861,743111,698133,89066,72151,71180,096204,268304,392364,232424,890530,044
net assets499,501549,387545,659511,559538,789508,175489,123392,271286,722186,689116,60460,879
total shareholders funds499,501549,387545,659511,559538,789508,175489,123392,271286,722186,689116,60460,879
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011
Operating Activities
Operating Profit-55,5062,13544,897-25,81037,03923,041119,255131,789124,86188,64272,31079,929
Depreciation11,39814,17313,62017,993220292606981952023
Amortisation27,60027,60027,60027,60027,60027,60027,60027,60027,60027,60027,60027,600
Tax-874-7,999-7,181-4,469-22,718-26,387-25,008-18,630-16,645-19,193
Stock
Debtors44,2279,436-40,56766,97611,8965,8709,40914,64440,83120,679-11,02648,021
Creditors-1-304,391-59,840-60,658-105,154530,044
Accruals and Deferred Income10,3353,70125,859-34,53715,010-28,385-124,172204,267
Deferred Taxes & Provisions-7,774-2,35610,130
Cash flow from operations-50,40029,525142,188-71,60160,79212,209-9,38418,30326,86316,370-10,843570,382
Investing Activities
capital expenditure-29,384-71,091-689-931-524-552,154
Change in Investments1,000
cash flow from investments-29,384-71,091-689-931-524-553,154
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-36,434-2,91839,352
Hire Purchase and Lease Commitments-41,57741,577
other long term liabilities
share issue100
interest5,6202,467-2,798-1,420756480315147180736043
cash flow from financing5,620-33,967-47,29379,5097564803151471807360143
cash and cash equivalents
cash-44,780-43,27493,695-52,53561,54812,000-10,00018,45027,04315,919-10,78317,371
overdraft-9,448-1,20010,648
change in cash-44,780-33,82694,895-63,18361,54812,000-10,00018,45027,04315,919-10,78317,371

mark r harrison limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mark r harrison limited. Get real-time insights into mark r harrison limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mark R Harrison Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mark r harrison limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LE1 area or any other competitors across 12 key performance metrics.

mark r harrison limited Ownership

MARK R HARRISON LIMITED group structure

Mark R Harrison Limited has no subsidiary companies.

Ultimate parent company

MARK R HARRISON LIMITED

07526228

MARK R HARRISON LIMITED Shareholders

mark richard harrison 70%
hannah harrison 30%

mark r harrison limited directors

Mark R Harrison Limited currently has 1 director, Mr Mark Harrison serving since Feb 2011.

officercountryagestartendrole
Mr Mark HarrisonUnited Kingdom51 years Feb 2011- Director

P&L

November 2023

turnover

157.9k

+8%

operating profit

-55.5k

0%

gross margin

94.9%

+5.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

499.5k

-0.09%

total assets

571.6k

-0.06%

cash

84.7k

-0.35%

net assets

Total assets minus all liabilities

mark r harrison limited company details

company number

07526228

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

February 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

MARK J REES LLP CHARTERED ACCOUNTANTS

auditor

-

address

granville hall granville road, leicester, LE1 7RU

Bank

-

Legal Advisor

-

mark r harrison limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mark r harrison limited.

mark r harrison limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MARK R HARRISON LIMITED. This can take several minutes, an email will notify you when this has completed.

mark r harrison limited Companies House Filings - See Documents

datedescriptionview/download