bg & co (london) limited

Live EstablishedMicroRapid

bg & co (london) limited Company Information

Share BG & CO (LONDON) LIMITED

Company Number

09558970

Directors

-

Shareholders

benjamin godleman

Group Structure

View All

Industry

Tax consultancy

 

Registered Address

the coach house, tye green village, harlow, essex, CM18 6QZ

bg & co (london) limited Estimated Valuation

£137.5k

Pomanda estimates the enterprise value of BG & CO (LONDON) LIMITED at £137.5k based on a Turnover of £154.4k and 0.89x industry multiple (adjusted for size and gross margin).

bg & co (london) limited Estimated Valuation

£104.3k

Pomanda estimates the enterprise value of BG & CO (LONDON) LIMITED at £104.3k based on an EBITDA of £17.1k and a 6.09x industry multiple (adjusted for size and gross margin).

bg & co (london) limited Estimated Valuation

£338.4k

Pomanda estimates the enterprise value of BG & CO (LONDON) LIMITED at £338.4k based on Net Assets of £80.9k and 4.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bg & Co (london) Limited Overview

Bg & Co (london) Limited is a live company located in harlow, CM18 6QZ with a Companies House number of 09558970. It operates in the tax consultancy sector, SIC Code 69203. Founded in April 2015, it's largest shareholder is benjamin godleman with a 100% stake. Bg & Co (london) Limited is a established, micro sized company, Pomanda has estimated its turnover at £154.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bg & Co (london) Limited Health Check

Pomanda's financial health check has awarded Bg & Co (London) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £154.4k, make it smaller than the average company (£217.1k)

£154.4k - Bg & Co (london) Limited

£217.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 257%, show it is growing at a faster rate (6%)

257% - Bg & Co (london) Limited

6% - Industry AVG

production

Production

with a gross margin of 80.3%, this company has a comparable cost of product (80.3%)

80.3% - Bg & Co (london) Limited

80.3% - Industry AVG

profitability

Profitability

an operating margin of 10.6% make it more profitable than the average company (5.3%)

10.6% - Bg & Co (london) Limited

5.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Bg & Co (london) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.5k, the company has an equivalent pay structure (£54.5k)

£54.5k - Bg & Co (london) Limited

£54.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.2k, this is equally as efficient (£89.6k)

£77.2k - Bg & Co (london) Limited

£89.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Bg & Co (london) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (36 days)

0 days - Bg & Co (london) Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bg & Co (london) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 218 weeks, this is more cash available to meet short term requirements (27 weeks)

218 weeks - Bg & Co (london) Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.5%, this is a lower level of debt than the average (52.2%)

7.5% - Bg & Co (london) Limited

52.2% - Industry AVG

BG & CO (LONDON) LIMITED financials

EXPORTms excel logo

Bg & Co (London) Limited's latest turnover from April 2024 is estimated at £154.4 thousand and the company has net assets of £80.9 thousand. According to their latest financial statements, Bg & Co (London) Limited has 2 employees and maintains cash reserves of £27.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover154,3523,40439,78010,405188
Other Income Or Grants
Cost Of Sales30,4087828,8782,18319
Gross Profit123,9432,62230,9028,222168
Admin Expenses107,529-2,206-24,678-24,430-9,491-24122,369-1,04858
Operating Profit16,4142,20624,67827,0529,4912418,5339,270110
Interest Payable
Interest Receivable875495258351211793183
Pre-Tax Profit17,2892,70124,93627,0869,5043588,6269,288114
Tax-4,322-675-4,738-5,146-1,806-68-1,639-1,765-23
Profit After Tax12,9672,02620,19821,9407,6982906,9877,52391
Dividends Paid
Retained Profit12,9672,02620,19821,9407,6982906,9877,52391
Employee Costs109,01531,15447,31647,94534,12145,618
Number Of Employees211111
EBITDA*17,1283,11125,82628,15010,8641,6039,47010,520110

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets2,7043,4184,3234,3935,4914,7452,8123,749
Intangible Assets
Investments & Other6,8956,8956,895
Debtors (Due After 1 year)48,92248,922
Total Fixed Assets58,52159,23511,2184,3935,4914,7452,8123,749
Stock & work in progress
Trade Debtors850
Group Debtors48,922
Misc Debtors1,4066,8054,2806,3743,677470
Cash27,4675,86417,45251,32717,7286,90724,25612,9121,355
misc current assets
total current assets28,87312,66966,37452,17722,00813,28127,93313,3821,355
total assets87,39471,90477,59256,57027,49918,02630,74517,1311,355
Bank overdraft
Bank loan
Trade Creditors 17,770114,2848,577329
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,5274,00511,7194,2704,9093,1331,859939934
total current liabilities6,5284,00511,71912,0404,9093,13416,1439,5161,263
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities6,5284,00511,71912,0404,9093,13416,1439,5161,263
net assets80,86667,89965,87344,53022,59014,89214,6027,61592
total shareholders funds80,86667,89965,87344,53022,59014,89214,6027,61592
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit16,4142,20624,67827,0529,4912418,5339,270110
Depreciation7149051,1481,0981,3731,3629371,250
Amortisation
Tax-4,322-675-4,738-5,146-1,806-68-1,639-1,765-23
Stock
Debtors-5,3996,80548,072-3,430-2,0942,6973,207470
Creditors1-7,7707,770-1-14,2835,7078,248329
Accruals and Deferred Income2,522-7,7147,449-6391,7761,2749205934
Deferred Taxes & Provisions
Cash flow from operations20,728-12,083-27,30533,56512,927-14,17111,25116,5381,350
Investing Activities
capital expenditure-1,078-2,119-3,295-4,999
Change in Investments6,895
cash flow from investments-7,973-2,119-3,295-4,999
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,1451
interest875495258351211793183
cash flow from financing8754951,403351211793184
cash and cash equivalents
cash21,603-11,588-33,87533,59910,821-17,34911,34411,5571,355
overdraft
change in cash21,603-11,588-33,87533,59910,821-17,34911,34411,5571,355

bg & co (london) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bg & co (london) limited. Get real-time insights into bg & co (london) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bg & Co (london) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bg & co (london) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CM18 area or any other competitors across 12 key performance metrics.

bg & co (london) limited Ownership

BG & CO (LONDON) LIMITED group structure

Bg & Co (London) Limited has no subsidiary companies.

Ultimate parent company

BG & CO (LONDON) LIMITED

09558970

BG & CO (LONDON) LIMITED Shareholders

benjamin godleman 100%

bg & co (london) limited directors

Bg & Co (London) Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

April 2024

turnover

154.4k

0%

operating profit

16.4k

0%

gross margin

80.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

80.9k

+0.19%

total assets

87.4k

+0.22%

cash

27.5k

+3.68%

net assets

Total assets minus all liabilities

bg & co (london) limited company details

company number

09558970

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

the coach house, tye green village, harlow, essex, CM18 6QZ

Bank

-

Legal Advisor

-

bg & co (london) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bg & co (london) limited.

bg & co (london) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BG & CO (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.

bg & co (london) limited Companies House Filings - See Documents

datedescriptionview/download