Pomanda estimates the enterprise value of URBAN JONES LIMITED at £84.8k based on a Turnover of £259.5k and 0.33x industry multiple (adjusted for size and gross margin).
urban jones limitedEstimated Valuation
£91.3k
Pomanda estimates the enterprise value of URBAN JONES LIMITED at £91.3k based on an EBITDA of £36.6k and a 2.49x industry multiple (adjusted for size and gross margin).
urban jones limitedEstimated Valuation
£472k
Pomanda estimates the enterprise value of URBAN JONES LIMITED at £472k based on Net Assets of £340.6k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Urban Jones LimitedOverview
Urban Jones Limited is a live company located in london, SE1 4TT with a Companies House number of 07531556. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2011, it's largest shareholder is
david tharme jones
with a 100% stake. Urban Jones Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£259.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded Urban Jones Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £259.5k, make it smaller than the average company (£2.2m)
£259.5k - Urban Jones Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.5%)
-4% - Urban Jones Limited
5.5% - Industry AVG
Production
with a gross margin of 9.5%, this company has a higher cost of product (26.4%)
9.5% - Urban Jones Limited
26.4% - Industry AVG
Profitability
an operating margin of 14.1% make it more profitable than the average company (7.4%)
14.1% - Urban Jones Limited
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Urban Jones Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)
£47.3k - Urban Jones Limited
£47.3k - Industry AVG
Efficiency
resulting in sales per employee of £259.5k, this is equally as efficient (£270.9k)
£259.5k - Urban Jones Limited
£270.9k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (28 days)
124 days - Urban Jones Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (31 days)
27 days - Urban Jones Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Urban Jones Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Urban Jones Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.3%, this is a lower level of debt than the average (73.2%)
48.3% - Urban Jones Limited
73.2% - Industry AVG
URBAN JONES LIMITED financials
EXPORT
Urban Jones Limited's latest turnover from February 2024 is estimated at £259.5 thousand and the company has net assets of £340.6 thousand. According to their latest financial statements, we estimate that Urban Jones Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Turnover
259,549
159,809
322,299
291,099
358,284
271,924
397,403
38,417
48,585
177,801
71,365
645,324
Other Income Or Grants
Cost Of Sales
234,903
144,066
293,802
263,366
320,251
242,264
350,090
34,203
43,161
158,318
63,888
582,339
Gross Profit
24,646
15,743
28,497
27,733
38,034
29,660
47,313
4,213
5,424
19,484
7,477
62,985
Admin Expenses
-11,970
-4,243
14,513
30,575
-13,425
24,538
33,186
11,221
-41,491
-122,555
-91,713
-71,768
65,209
Operating Profit
36,616
19,986
13,984
-2,842
13,425
13,496
-3,526
36,092
45,704
127,979
111,197
79,245
-2,224
Interest Payable
11,699
12,946
12,400
12,400
Interest Receivable
62
468
124
414
292
326
201
1
Pre-Tax Profit
36,616
19,986
13,984
-14,479
947
13,496
-3,526
36,216
46,119
115,871
99,123
79,446
-2,223
Tax
-9,154
-3,797
-2,657
-180
-2,564
-7,243
-9,224
-24,333
-22,798
-19,067
Profit After Tax
27,462
16,189
11,327
-14,479
767
10,932
-3,526
28,973
36,895
91,538
76,325
60,379
-2,223
Dividends Paid
Retained Profit
27,462
16,189
11,327
-14,479
767
10,932
-3,526
28,973
36,895
91,538
76,325
60,379
-2,223
Employee Costs
47,341
45,187
43,879
43,226
42,306
42,111
40,547
40,315
38,668
37,122
35,498
70,000
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
2
EBITDA*
36,616
19,986
13,984
-2,842
13,425
13,496
-3,526
36,092
45,704
128,032
111,295
79,345
-2,175
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Tangible Assets
569,968
568,706
568,706
568,706
568,706
568,706
568,706
568,706
568,706
568,706
568,759
151
94
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
569,968
568,706
568,706
568,706
568,706
568,706
568,706
568,706
568,706
568,706
568,759
151
94
Stock & work in progress
259,261
Trade Debtors
88,313
57,004
124,513
112,227
128,722
116,981
130,095
288
432
576
Group Debtors
Misc Debtors
3,850
Cash
124,851
99,485
66,250
50,374
79,972
511
misc current assets
144
total current assets
88,313
57,004
124,513
112,227
128,701
128,722
116,981
130,239
99,773
66,682
50,950
79,972
259,772
total assets
658,281
625,710
693,219
680,933
697,407
697,428
685,687
698,945
668,479
635,388
619,709
80,123
259,866
Bank overdraft
Bank loan
Trade Creditors
17,722
12,613
12,732
11,773
14,556
13,747
25,528
24,034
27,838
103,697
21,966
262,088
Group/Directors Accounts
432
other short term finances
hp & lease commitments
other current liabilities
13,335
total current liabilities
17,722
12,613
12,732
11,773
13,767
14,556
13,747
25,528
24,034
27,838
103,697
21,966
262,088
loans
383,579
381,530
hp & lease commitments
Accruals and Deferred Income
other liabilities
300,000
300,000
383,579
383,579
383,579
383,579
381,530
381,530
381,530
provisions
total long term liabilities
300,000
300,000
383,579
383,579
383,579
383,579
383,579
381,530
381,530
381,530
381,530
total liabilities
317,722
312,613
396,311
395,352
397,346
398,135
397,326
407,058
405,564
409,368
485,227
21,966
262,088
net assets
340,559
313,097
296,908
285,581
300,061
299,293
288,361
291,887
262,915
226,020
134,482
58,157
-2,222
total shareholders funds
340,559
313,097
296,908
285,581
300,061
299,293
288,361
291,887
262,915
226,020
134,482
58,157
-2,222
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Operating Activities
Operating Profit
36,616
19,986
13,984
-2,842
13,425
13,496
-3,526
36,092
45,704
127,979
111,197
79,245
-2,224
Depreciation
53
98
100
49
Amortisation
Tax
-9,154
-3,797
-2,657
-180
-2,564
-7,243
-9,224
-24,333
-22,798
-19,067
Stock
-259,261
259,261
Debtors
31,309
-67,509
12,286
108,377
-124,872
11,741
-13,114
129,807
-144
-144
576
Creditors
5,109
-119
959
11,773
-14,556
809
-11,781
1,494
-3,804
-75,859
81,731
-240,122
262,088
Accruals and Deferred Income
-13,335
13,335
Deferred Taxes & Provisions
Cash flow from operations
1,262
83,579
-112,781
136,896
-2,193
-99,464
32,820
27,984
169,652
79,417
652
Investing Activities
capital expenditure
-1,262
-568,706
-157
-143
Change in Investments
cash flow from investments
-1,262
-568,706
-157
-143
Financing Activities
Bank loans
Group/Directors Accounts
-432
432
Other Short Term Loans
Long term loans
-383,579
383,579
-381,530
381,530
Hire Purchase and Lease Commitments
other long term liabilities
-83,579
383,579
-383,579
2,049
381,530
share issue
-1
1
-1
1
interest
-11,637
-12,478
124
414
-12,108
-12,074
201
1
cash flow from financing
-83,579
-12,070
-12,045
2,049
123
414
-12,108
369,456
201
2
cash and cash equivalents
cash
-124,851
124,851
-99,485
33,235
15,876
-29,598
79,461
511
overdraft
change in cash
-124,851
124,851
-99,485
33,235
15,876
-29,598
79,461
511
urban jones limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for urban jones limited. Get real-time insights into urban jones limited's credit score, group structure and payment trends.
Perform a competitor analysis for urban jones limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
urban jones limited Ownership
URBAN JONES LIMITED group structure
Urban Jones Limited has no subsidiary companies.
Ultimate parent company
URBAN JONES LIMITED
07531556
URBAN JONES LIMITED Shareholders
The sole shareholder of Urban Jones Limited is David Tharme Jones.
david tharme jones
100%
urban jones limited directors
Urban Jones Limited currently has 1 director, Mr David Jones serving since Feb 2011.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to urban jones limited.
urban jones limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for URBAN JONES LIMITED. This can take several minutes, an email will notify you when this has completed.
urban jones limitedCompanies House Filings - See Documents
