summix ifw developments limited

Live YoungSmallDeclining

summix ifw developments limited Company Information

Share SUMMIX IFW DEVELOPMENTS LIMITED

Company Number

10878021

Directors

Shukri Shammas

Tareq Naqib

View All

Shareholders

scp i holdco (uk) limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

fifth floor, berkeley square hou, berkeley square, london, W1J 6BY

summix ifw developments limited Estimated Valuation

£444.5k

Pomanda estimates the enterprise value of SUMMIX IFW DEVELOPMENTS LIMITED at £444.5k based on a Turnover of £876k and 0.51x industry multiple (adjusted for size and gross margin).

summix ifw developments limited Estimated Valuation

£12.7k

Pomanda estimates the enterprise value of SUMMIX IFW DEVELOPMENTS LIMITED at £12.7k based on an EBITDA of £3.3k and a 3.9x industry multiple (adjusted for size and gross margin).

summix ifw developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUMMIX IFW DEVELOPMENTS LIMITED at £0 based on Net Assets of £-1.5m and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Summix Ifw Developments Limited Overview

Summix Ifw Developments Limited is a live company located in london, W1J 6BY with a Companies House number of 10878021. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2017, it's largest shareholder is scp i holdco (uk) limited with a 100% stake. Summix Ifw Developments Limited is a young, small sized company, Pomanda has estimated its turnover at £876k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Summix Ifw Developments Limited Health Check

Pomanda's financial health check has awarded Summix Ifw Developments Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £876k, make it smaller than the average company (£2.5m)

£876k - Summix Ifw Developments Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.8%)

-6% - Summix Ifw Developments Limited

4.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Summix Ifw Developments Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (7%)

0.4% - Summix Ifw Developments Limited

7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Summix Ifw Developments Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Summix Ifw Developments Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £292k, this is equally as efficient (£292k)

£292k - Summix Ifw Developments Limited

£292k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Summix Ifw Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Summix Ifw Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Summix Ifw Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Summix Ifw Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20237.5%, this is a higher level of debt than the average (73.4%)

20237.5% - Summix Ifw Developments Limited

73.4% - Industry AVG

SUMMIX IFW DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Summix Ifw Developments Limited's latest turnover from December 2023 is estimated at £876 thousand and the company has net assets of -£1.5 million. According to their latest financial statements, Summix Ifw Developments Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017
Turnover876,009832,5001,297,8751,067,3221,037,700409,295
Other Income Or Grants
Cost Of Sales638,495610,328971,118784,521752,110288,800
Gross Profit237,514222,172326,757282,801285,590120,495
Admin Expenses234,247-229,3502,282,806475,886-56,006150,373-1
Operating Profit3,267451,522-1,956,049-193,085341,596-29,8781
Interest Payable
Interest Receivable6010211
Pre-Tax Profit3,267451,581-1,956,039-193,083341,598-29,8771
Tax-817-85,800-64,904
Profit After Tax2,450365,781-1,956,039-193,083276,694-29,8771
Dividends Paid
Retained Profit2,450365,781-1,956,039-193,083276,694-29,8771
Employee Costs144,786138,776136,169133,561130,62086,190
Number Of Employees333332
EBITDA*3,267451,522-1,956,049-193,085341,596-29,8781

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017
Tangible Assets
Intangible Assets
Investments & Other7,0087,0087,0087,0087,0087,008
Debtors (Due After 1 year)
Total Fixed Assets7,0087,0087,0087,0087,0087,008
Stock & work in progress1,605,0003,381,6353,269,214805,432
Trade Debtors
Group Debtors
Misc Debtors6102942,2847,854113,022
Cash3,4124,59523721
misc current assets
total current assets6101,608,7063,388,5143,277,070918,8261
total assets7,6187,0081,615,7143,395,5223,284,078925,8341
Bank overdraft
Bank loan
Trade Creditors 13,90414,6349,048
Group/Directors Accounts1,523,7941,526,1343,500,8483,298,0952,998,238939,269
other short term finances
hp & lease commitments
other current liabilities17,89617,39617,16929,78724,3877,392
total current liabilities1,541,6901,543,5303,518,0173,341,7863,037,259955,709
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,541,6901,543,5303,518,0173,341,7863,037,259955,709
net assets-1,534,072-1,536,522-1,902,30353,736246,819-29,8751
total shareholders funds-1,534,072-1,536,522-1,902,30353,736246,819-29,8751
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Sep 2017
Operating Activities
Operating Profit3,267451,522-1,956,049-193,085341,596-29,8781
Depreciation
Amortisation
Tax-817-85,800-64,904
Stock-1,605,000-1,776,635112,4212,463,782805,432
Debtors610-294-1,990-5,570-105,168113,022
Creditors-13,904-7305,5869,048
Accruals and Deferred Income500227-12,6185,40016,9957,392
Deferred Taxes & Provisions
Cash flow from operations2,3401,971,243-203,946-295,266-2,059,341-931,8921
Investing Activities
capital expenditure
Change in Investments7,008
cash flow from investments-7,008
Financing Activities
Bank loans
Group/Directors Accounts-2,340-1,974,714202,753299,8572,058,969939,269
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest6010211
cash flow from financing-2,340-1,974,654202,763299,8592,058,970939,271
cash and cash equivalents
cash-3,412-1,1834,593-3703711
overdraft
change in cash-3,412-1,1834,593-3703711

summix ifw developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for summix ifw developments limited. Get real-time insights into summix ifw developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Summix Ifw Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for summix ifw developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W1J area or any other competitors across 12 key performance metrics.

summix ifw developments limited Ownership

SUMMIX IFW DEVELOPMENTS LIMITED group structure

Summix Ifw Developments Limited has no subsidiary companies.

Ultimate parent company

SUMMIX GP I LIMITED

#0119654

2 parents

SUMMIX IFW DEVELOPMENTS LIMITED

10878021

SUMMIX IFW DEVELOPMENTS LIMITED Shareholders

scp i holdco (uk) limited 100%

summix ifw developments limited directors

Summix Ifw Developments Limited currently has 4 directors. The longest serving directors include Mr Shukri Shammas (Jul 2017) and Mr Tareq Naqib (Jul 2017).

officercountryagestartendrole
Mr Shukri ShammasUnited Kingdom50 years Jul 2017- Director
Mr Tareq NaqibUnited Kingdom53 years Jul 2017- Director
Mr Benjamin McCombUnited Kingdom48 years Sep 2023- Director
Miss Niamh O'ConnorUnited Kingdom40 years Dec 2024- Director

P&L

December 2023

turnover

876k

+5%

operating profit

3.3k

0%

gross margin

27.2%

+1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.5m

0%

total assets

7.6k

+0.09%

cash

0

0%

net assets

Total assets minus all liabilities

summix ifw developments limited company details

company number

10878021

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2017

age

8

incorporated

UK

ultimate parent company

SUMMIX GP I LIMITED

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

fifth floor, berkeley square hou, berkeley square, london, W1J 6BY

Bank

-

Legal Advisor

-

summix ifw developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to summix ifw developments limited.

summix ifw developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUMMIX IFW DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

summix ifw developments limited Companies House Filings - See Documents

datedescriptionview/download