charybdis consulting services limited

Live EstablishedMicroHealthy

charybdis consulting services limited Company Information

Share CHARYBDIS CONSULTING SERVICES LIMITED

Company Number

07578714

Directors

Alec Babbs

Shareholders

alec babbs

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

bruce allen llp ground floor sui, crown house, hornchurch, RM11 1EW

Website

-

charybdis consulting services limited Estimated Valuation

£79.3k

Pomanda estimates the enterprise value of CHARYBDIS CONSULTING SERVICES LIMITED at £79.3k based on a Turnover of £146k and 0.54x industry multiple (adjusted for size and gross margin).

charybdis consulting services limited Estimated Valuation

£47k

Pomanda estimates the enterprise value of CHARYBDIS CONSULTING SERVICES LIMITED at £47k based on an EBITDA of £11.8k and a 3.98x industry multiple (adjusted for size and gross margin).

charybdis consulting services limited Estimated Valuation

£19.9k

Pomanda estimates the enterprise value of CHARYBDIS CONSULTING SERVICES LIMITED at £19.9k based on Net Assets of £9.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Charybdis Consulting Services Limited Overview

Charybdis Consulting Services Limited is a live company located in hornchurch, RM11 1EW with a Companies House number of 07578714. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2011, it's largest shareholder is alec babbs with a 100% stake. Charybdis Consulting Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £146k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Charybdis Consulting Services Limited Health Check

Pomanda's financial health check has awarded Charybdis Consulting Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £146k, make it smaller than the average company (£3.7m)

£146k - Charybdis Consulting Services Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (8.3%)

7% - Charybdis Consulting Services Limited

8.3% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Charybdis Consulting Services Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 8.1% make it more profitable than the average company (5.7%)

8.1% - Charybdis Consulting Services Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (22)

1 - Charybdis Consulting Services Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Charybdis Consulting Services Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £146k, this is equally as efficient (£146k)

£146k - Charybdis Consulting Services Limited

£146k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Charybdis Consulting Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Charybdis Consulting Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Charybdis Consulting Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 132 weeks, this is more cash available to meet short term requirements (26 weeks)

132 weeks - Charybdis Consulting Services Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.1%, this is a lower level of debt than the average (58.7%)

39.1% - Charybdis Consulting Services Limited

58.7% - Industry AVG

CHARYBDIS CONSULTING SERVICES LIMITED financials

EXPORTms excel logo

Charybdis Consulting Services Limited's latest turnover from March 2024 is estimated at £146 thousand and the company has net assets of £9.3 thousand. According to their latest financial statements, Charybdis Consulting Services Limited has 1 employee and maintains cash reserves of £15.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover146,023141,071128,180118,908124,849121,00053,65919,84619,31666,5653,266
Other Income Or Grants
Cost Of Sales90,35786,48979,49574,57077,40873,95633,47312,56312,31342,1952,016
Gross Profit55,66654,58248,68544,33947,44247,04420,1857,2837,00424,3701,250
Admin Expenses43,84962,91440,01747,520-2,840-1,33047,86546,86520,1526,2187,93023,469863
Operating Profit11,817-8,3328,668-3,1812,8401,330-423179331,065-926901387
Interest Payable
Interest Receivable5323946055208915327272
Pre-Tax Profit12,349-7,9388,728-3,1762,8461,349-415188481,068-899928389
Tax-3,087-1,658-541-256-37-9-224-223-101
Profit After Tax9,262-7,9387,070-3,1762,3051,093-41515038844-899705288
Dividends Paid
Retained Profit9,262-7,9387,070-3,1762,3051,093-41515038844-899705288
Employee Costs46,49744,77042,25740,22336,36535,54635,65235,50135,26734,80534,722
Number Of Employees11111111111
EBITDA*11,817-8,3328,668-3,1812,8401,330-423179331,065-926901387

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors6,0002,7002,1005,295
Group Debtors
Misc Debtors2,993
Cash15,3324,94813,6152,4097,3823,3851,9041,4805,6593301,0089,756844
misc current assets
total current assets15,3324,94813,6155,4027,3823,3851,9041,48011,6593,0303,10815,051844
total assets15,3324,94813,6155,4027,3823,3851,9041,48011,6593,0303,10815,051844
Bank overdraft
Bank loan
Trade Creditors 2,0823,00414,048546
Group/Directors Accounts441218
other short term finances
hp & lease commitments
other current liabilities5,9514,8615,5844,4593,2631,5711,18334410,673
total current liabilities5,9954,8735,6024,4593,2631,5711,18334410,6732,0823,00414,048546
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,9954,8735,6024,4593,2631,5711,18334410,6732,0823,00414,048546
net assets9,337758,0139434,1191,8147211,1369869481041,003298
total shareholders funds9,337758,0139434,1191,8147211,1369869481041,003298
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit11,817-8,3328,668-3,1812,8401,330-423179331,065-926901387
Depreciation
Amortisation
Tax-3,087-1,658-541-256-37-9-224-223-101
Stock
Debtors-2,9932,993-6,0003,300600-3,1955,295
Creditors-2,082-922-11,04413,502546
Accruals and Deferred Income1,090-7231,1251,1961,692388839-10,32910,673
Deferred Taxes & Provisions
Cash flow from operations9,820-9,05511,128-4,9783,9911,462416-4,1875,315-681-8,7758,885832
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts32-618
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest5323946055208915327272
cash flow from financing56438878552089153272712
cash and cash equivalents
cash10,384-8,66711,206-4,9733,9971,481424-4,1795,329-678-8,7488,912844
overdraft
change in cash10,384-8,66711,206-4,9733,9971,481424-4,1795,329-678-8,7488,912844

charybdis consulting services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for charybdis consulting services limited. Get real-time insights into charybdis consulting services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Charybdis Consulting Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for charybdis consulting services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in RM11 area or any other competitors across 12 key performance metrics.

charybdis consulting services limited Ownership

CHARYBDIS CONSULTING SERVICES LIMITED group structure

Charybdis Consulting Services Limited has no subsidiary companies.

Ultimate parent company

CHARYBDIS CONSULTING SERVICES LIMITED

07578714

CHARYBDIS CONSULTING SERVICES LIMITED Shareholders

alec babbs 100%

charybdis consulting services limited directors

Charybdis Consulting Services Limited currently has 1 director, Mr Alec Babbs serving since Mar 2011.

officercountryagestartendrole
Mr Alec BabbsUnited Kingdom59 years Mar 2011- Director

P&L

March 2024

turnover

146k

+4%

operating profit

11.8k

0%

gross margin

38.2%

-1.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

9.3k

+123.49%

total assets

15.3k

+2.1%

cash

15.3k

+2.1%

net assets

Total assets minus all liabilities

charybdis consulting services limited company details

company number

07578714

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BRUCE ALLEN LLP

auditor

-

address

bruce allen llp ground floor sui, crown house, hornchurch, RM11 1EW

Bank

-

Legal Advisor

-

charybdis consulting services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to charybdis consulting services limited.

charybdis consulting services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARYBDIS CONSULTING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

charybdis consulting services limited Companies House Filings - See Documents

datedescriptionview/download