thermo fisher scientific blade vii limited

Live EstablishedSmallHealthy

thermo fisher scientific blade vii limited Company Information

Share THERMO FISHER SCIENTIFIC BLADE VII LIMITED

Company Number

07579841

Directors

Anthony Smith

Syed Ahmed

View All

Shareholders

thermo fisher scientific blade vi limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 +1

Registered Address

3rd floor 1 ashley road, altrincham, cheshire, WA14 2DT

thermo fisher scientific blade vii limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of THERMO FISHER SCIENTIFIC BLADE VII LIMITED at £3m based on a Turnover of £3.4m and 0.88x industry multiple (adjusted for size and gross margin).

thermo fisher scientific blade vii limited Estimated Valuation

£12.2m

Pomanda estimates the enterprise value of THERMO FISHER SCIENTIFIC BLADE VII LIMITED at £12.2m based on an EBITDA of £2.8m and a 4.38x industry multiple (adjusted for size and gross margin).

thermo fisher scientific blade vii limited Estimated Valuation

£278.6m

Pomanda estimates the enterprise value of THERMO FISHER SCIENTIFIC BLADE VII LIMITED at £278.6m based on Net Assets of £161.6m and 1.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thermo Fisher Scientific Blade Vii Limited Overview

Thermo Fisher Scientific Blade Vii Limited is a live company located in cheshire, WA14 2DT with a Companies House number of 07579841. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2011, it's largest shareholder is thermo fisher scientific blade vi limited with a 100% stake. Thermo Fisher Scientific Blade Vii Limited is a established, small sized company, Pomanda has estimated its turnover at £3.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thermo Fisher Scientific Blade Vii Limited Health Check

Pomanda's financial health check has awarded Thermo Fisher Scientific Blade Vii Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.4m, make it smaller than the average company (£19.7m)

£3.4m - Thermo Fisher Scientific Blade Vii Limited

£19.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9%)

6% - Thermo Fisher Scientific Blade Vii Limited

9% - Industry AVG

production

Production

with a gross margin of 35%, this company has a comparable cost of product (35%)

35% - Thermo Fisher Scientific Blade Vii Limited

35% - Industry AVG

profitability

Profitability

an operating margin of 82.7% make it more profitable than the average company (5.2%)

82.7% - Thermo Fisher Scientific Blade Vii Limited

5.2% - Industry AVG

employees

Employees

with 17 employees, this is below the industry average (108)

17 - Thermo Fisher Scientific Blade Vii Limited

108 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Thermo Fisher Scientific Blade Vii Limited

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.3k, this is equally as efficient (£198.7k)

£198.3k - Thermo Fisher Scientific Blade Vii Limited

£198.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Thermo Fisher Scientific Blade Vii Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Thermo Fisher Scientific Blade Vii Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thermo Fisher Scientific Blade Vii Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Thermo Fisher Scientific Blade Vii Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.9%, this is a lower level of debt than the average (62.6%)

11.9% - Thermo Fisher Scientific Blade Vii Limited

62.6% - Industry AVG

THERMO FISHER SCIENTIFIC BLADE VII LIMITED financials

EXPORTms excel logo

Thermo Fisher Scientific Blade Vii Limited's latest turnover from December 2023 is £3.4 million and the company has net assets of £161.6 million. According to their latest financial statements, we estimate that Thermo Fisher Scientific Blade Vii Limited has 17 employees and maintains cash reserves of £29 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Turnover3,371,0002,857,0002,857,0002,857,0002,857,0003,660,0003,625,0001,225,0000000
Other Income Or Grants000000000000
Cost Of Sales2,191,5641,888,3271,934,9071,911,7361,914,0212,459,9652,432,699822,9360000
Gross Profit1,179,436968,673922,093945,264942,9791,200,0351,192,301402,0640000
Admin Expenses-1,608,564-1,278,327-1,312,907-1,270,736-1,245,021-145,925,965-28,902,6999,771,0643,094,0003,000-1,176,000-305,000
Operating Profit2,788,0002,247,0002,235,0002,216,0002,188,000147,126,00030,095,000-9,369,000-3,094,000-3,0001,176,000305,000
Interest Payable244,000195,000197,000173,000173,00016,548,00016,453,00015,378,00014,653,00013,871,00014,343,00019,671,000
Interest Receivable001,000005,00046,000150,00061,00061,00078,000133,000
Pre-Tax Profit2,544,0002,052,0002,039,0002,043,0002,015,000164,592,00014,370,000-5,221,000-17,746,000-13,813,000-13,089,000-19,233,000
Tax-18,000106,000-774,000-413,000-786,00047,000-989,000-611,000-12,000000
Profit After Tax2,526,0002,158,0001,265,0001,630,0001,229,000164,639,00013,381,000-5,832,000-17,758,000-13,813,000-13,089,000-19,233,000
Dividends Paid000000000000
Retained Profit2,526,0002,158,0001,265,0001,630,0001,229,000164,639,00013,381,000-5,832,000-17,758,000-13,813,000-13,089,000-19,233,000
Employee Costs802,741715,627754,669744,4820394,0001,131,0001,544,0001,045,0001,003,000956,0001,001,000
Number Of Employees17171919181222222
EBITDA*2,798,0002,851,0002,839,0002,844,0002,818,000147,757,00030,730,000-9,369,000-3,094,000-3,0001,176,000305,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Tangible Assets167,878,000141,073,000141,677,000142,281,000143,110,000144,569,000145,200,000146,376,0000000
Intangible Assets000000000000
Investments & Other151,739,000141,073,000141,677,000142,281,000142,909,000143,539,000144,170,000144,805,000124,179,000124,179,000124,179,000124,720,000
Debtors (Due After 1 year)0000201,0000000000
Total Fixed Assets167,878,000141,073,000141,677,000142,281,000143,110,000144,569,000145,200,000146,376,000124,179,000124,179,000124,179,000124,720,000
Stock & work in progress000000000000
Trade Debtors000005,000024,0000000
Group Debtors011,764,0008,907,0005,961,0003,106,000281,0001,099,00014,193,00013,225,00013,185,00013,038,00019,905,000
Misc Debtors15,461,00049,00049,00043,00043,00000109,000041,00023,00020,000
Cash29,000117,000105,000100,000101,000360,0002,688,000703,000639,0001,00034,00023,000
misc current assets00000144,000381,000306,00022,000000
total current assets15,490,00011,930,0009,061,0006,203,0003,351,000790,0004,168,00015,335,00013,886,00013,227,00013,095,00019,948,000
total assets183,368,000153,003,000150,738,000148,484,000146,461,000145,359,000149,368,000161,711,000138,065,000137,406,000137,274,000144,668,000
Bank overdraft0000005,552,0008,332,00004,225,0002,404,0002,439,000
Bank loan000000005,130,000000
Trade Creditors 000000000000
Group/Directors Accounts0000000026,138,00016,913,0009,991,0007,078,000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities17,184,0001,669,0001,456,0001,241,0001,057,0001,141,0006,000,00036,126,000512,000345,000414,000338,000
total current liabilities17,184,0001,669,0001,456,0001,241,0001,057,0001,141,00011,552,00044,458,00031,780,00021,483,00012,809,0009,855,000
loans2,500,00017,596,00017,596,00017,596,00017,596,00017,596,000224,166,000224,082,000153,185,000145,046,000139,775,000137,034,000
hp & lease commitments1,250,0001,250,0001,250,0001,250,0001,250,0001,250,0001,250,0001,250,0000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions6,592,0006,872,0007,084,0005,536,0005,118,0005,204,0005,298,0004,400,00018,000000
total long term liabilities4,546,00019,782,00019,888,00019,114,00018,905,00018,948,000177,185,000170,003,000153,203,000145,046,000139,775,000137,034,000
total liabilities21,730,00021,451,00021,344,00020,355,00019,962,00020,089,000188,737,000214,461,000184,983,000166,529,000152,584,000146,889,000
net assets161,638,000131,552,000129,394,000128,129,000126,499,000125,270,000-39,369,000-52,750,000-46,918,000-29,123,000-15,310,000-2,221,000
total shareholders funds161,638,000131,552,000129,394,000128,129,000126,499,000125,270,000-39,369,000-52,750,000-46,918,000-29,123,000-15,310,000-2,221,000
Dec 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012
Operating Activities
Operating Profit2,788,0002,247,0002,235,0002,216,0002,188,000147,126,00030,095,000-9,369,000-3,094,000-3,0001,176,000305,000
Depreciation10,000604,000604,000628,000630,000631,000635,00000000
Amortisation000000000000
Tax-18,000106,000-774,000-413,000-786,00047,000-989,000-611,000-12,000000
Stock000000000000
Debtors3,648,0002,857,0002,952,0002,654,0003,064,000-813,000-13,227,0001,101,000-1,000165,000-6,864,00019,925,000
Creditors000000000000
Accruals and Deferred Income15,515,000213,000215,000184,000-84,000-4,859,000-30,126,00035,614,000167,000-69,00076,000338,000
Deferred Taxes & Provisions-280,000-212,0001,548,000418,000-86,000-94,000898,0004,382,00018,000000
Cash flow from operations14,367,000101,000876,000379,000-1,202,000143,664,00013,740,00028,915,000-2,920,000-237,0008,116,000-19,282,000
Investing Activities
capital expenditure-26,815,00000201,000829,0000541,000-146,376,0000000
Change in Investments10,666,000-604,000-604,000-628,000-630,000-631,000-635,00020,626,00000-541,000124,720,000
cash flow from investments-37,481,000604,000604,000829,0001,459,000631,0001,176,000-167,002,00000541,000-124,720,000
Financing Activities
Bank loans0000000-5,130,0005,130,000000
Group/Directors Accounts0000000-26,138,0009,225,0006,922,0002,913,0007,078,000
Other Short Term Loans 000000000000
Long term loans-15,096,0000000-206,570,00084,00070,897,0008,139,0005,271,0002,741,000137,034,000
Hire Purchase and Lease Commitments00000001,250,0000000
other long term liabilities000000000000
share issue27,560,0000000000-37,0000017,012,000
interest-244,000-195,000-196,000-173,000-173,000-16,543,000-16,407,000-15,228,000-14,592,000-13,810,000-14,265,000-19,538,000
cash flow from financing12,220,000-195,000-196,000-173,000-173,000-223,113,000-16,323,00025,651,0007,865,000-1,617,000-8,611,000141,586,000
cash and cash equivalents
cash-88,00012,0005,000-1,000-259,000-2,328,0001,985,00064,000638,000-33,00011,00023,000
overdraft00000-5,552,000-2,780,0008,332,000-4,225,0001,821,000-35,0002,439,000
change in cash-88,00012,0005,000-1,000-259,0003,224,0004,765,000-8,268,0004,863,000-1,854,00046,000-2,416,000

thermo fisher scientific blade vii limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thermo fisher scientific blade vii limited. Get real-time insights into thermo fisher scientific blade vii limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thermo Fisher Scientific Blade Vii Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thermo fisher scientific blade vii limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in WA14 area or any other competitors across 12 key performance metrics.

thermo fisher scientific blade vii limited Ownership

THERMO FISHER SCIENTIFIC BLADE VII LIMITED group structure

Thermo Fisher Scientific Blade Vii Limited has 1 subsidiary company.

Ultimate parent company

THERMO FISHER SCIENTIFIC INC

#0013877

2 parents

THERMO FISHER SCIENTIFIC BLADE VII LIMITED

07579841

1 subsidiary

THERMO FISHER SCIENTIFIC BLADE VII LIMITED Shareholders

thermo fisher scientific blade vi limited 100%

thermo fisher scientific blade vii limited directors

Thermo Fisher Scientific Blade Vii Limited currently has 4 directors. The longest serving directors include Mr Anthony Smith (Feb 2023) and Mr Syed Ahmed (Feb 2023).

officercountryagestartendrole
Mr Anthony SmithUnited Kingdom62 years Feb 2023- Director
Mr Syed AhmedUnited Kingdom45 years Feb 2023- Director
Mr Euan CameronUnited Kingdom48 years Feb 2023- Director
Ms Alison StarrUnited Kingdom48 years Apr 2024- Director

P&L

December 2023

turnover

3.4m

+18%

operating profit

2.8m

+24%

gross margin

35%

+3.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

161.6m

+0.23%

total assets

183.4m

+0.2%

cash

29k

-0.75%

net assets

Total assets minus all liabilities

thermo fisher scientific blade vii limited company details

company number

07579841

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

70100 - Activities of head offices

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

THERMO FISHER SCIENTIFIC INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

cidron (tbs) ii limited (January 2023)

accountant

-

auditor

ERNST & YOUNG LLP

address

3rd floor 1 ashley road, altrincham, cheshire, WA14 2DT

Bank

HSBC BANK PLC

Legal Advisor

PINSENT MASONS LLP

thermo fisher scientific blade vii limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to thermo fisher scientific blade vii limited. Currently there are 0 open charges and 3 have been satisfied in the past.

thermo fisher scientific blade vii limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THERMO FISHER SCIENTIFIC BLADE VII LIMITED. This can take several minutes, an email will notify you when this has completed.

thermo fisher scientific blade vii limited Companies House Filings - See Documents

datedescriptionview/download