c a laboratories limited

Dissolved 

c a laboratories limited Company Information

Share C A LABORATORIES LIMITED

Company Number

07585607

Directors

Brendan Bride

Shareholders

brendan michael john bride

susan bride

View All

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

40a station road, upminster, essex, RM14 2TR

c a laboratories limited Estimated Valuation

£387.8k

Pomanda estimates the enterprise value of C A LABORATORIES LIMITED at £387.8k based on a Turnover of £741.9k and 0.52x industry multiple (adjusted for size and gross margin).

c a laboratories limited Estimated Valuation

£64.7k

Pomanda estimates the enterprise value of C A LABORATORIES LIMITED at £64.7k based on an EBITDA of £19.6k and a 3.3x industry multiple (adjusted for size and gross margin).

c a laboratories limited Estimated Valuation

£81.2k

Pomanda estimates the enterprise value of C A LABORATORIES LIMITED at £81.2k based on Net Assets of £31.2k and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C A Laboratories Limited Overview

C A Laboratories Limited is a dissolved company that was located in essex, RM14 2TR with a Companies House number of 07585607. It operated in the dental practice activities sector, SIC Code 86230. Founded in March 2011, it's largest shareholder was brendan michael john bride with a 40% stake. The last turnover for C A Laboratories Limited was estimated at £741.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C A Laboratories Limited Health Check

Pomanda's financial health check has awarded C A Laboratories Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £741.9k, make it in line with the average company (£754.8k)

£741.9k - C A Laboratories Limited

£754.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (-0.2%)

-3% - C A Laboratories Limited

-0.2% - Industry AVG

production

Production

with a gross margin of 43.1%, this company has a comparable cost of product (49.7%)

43.1% - C A Laboratories Limited

49.7% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (5.1%)

2.6% - C A Laboratories Limited

5.1% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (11)

7 - C A Laboratories Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.9k, the company has an equivalent pay structure (£17.9k)

£17.9k - C A Laboratories Limited

£17.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106k, this is more efficient (£68.6k)

£106k - C A Laboratories Limited

£68.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (9 days)

57 days - C A Laboratories Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 106 days, this is slower than average (27 days)

106 days - C A Laboratories Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C A Laboratories Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C A Laboratories Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.5%, this is a higher level of debt than the average (50.5%)

82.5% - C A Laboratories Limited

50.5% - Industry AVG

C A LABORATORIES LIMITED financials

EXPORTms excel logo

C A Laboratories Limited's latest turnover from March 2021 is estimated at £741.9 thousand and the company has net assets of £31.2 thousand. According to their latest financial statements, C A Laboratories Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover741,873650,627736,166821,251930,167892,531861,531953,240680,52492,691
Other Income Or Grants
Cost Of Sales422,380364,987410,935452,743503,941483,286459,732504,528362,46149,357
Gross Profit319,492285,640325,232368,509426,225409,245401,799448,712318,06343,334
Admin Expenses299,892295,973299,285374,135406,917469,698437,419381,070264,51443,119
Operating Profit19,600-10,33325,947-5,62619,308-60,453-35,62067,64253,549215
Interest Payable4491,182780
Interest Receivable24485151
Pre-Tax Profit19,600-10,33325,947-6,07518,150-61,184-35,56967,69453,549215
Tax-3,724-4,930-3,630-15,570-12,852-56
Profit After Tax15,876-10,33321,017-6,07514,520-61,184-35,56952,12440,697159
Dividends Paid
Retained Profit15,876-10,33321,017-6,07514,520-61,184-35,56952,12440,697159
Employee Costs125,028138,515219,024238,933244,846187,632144,712156,825108,53513,553
Number Of Employees7813161713101181
EBITDA*19,600-10,33325,947-5,62635,906-43,836-18,97775,47753,727451

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets60,08267,09381,32417,54625,54742,14558,76231,205533711
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets60,08267,09381,32417,54625,54742,14558,76231,205533711
Stock & work in progress
Trade Debtors116,46096,76092,38681,09092,064118,03975,73598,18685,549
Group Debtors
Misc Debtors2,1732,17310,43452,16990,48573,56523,93222,348
Cash19,32620,503
misc current assets
total current assets118,63398,93392,38681,090102,498189,534166,220192,254109,48122,348
total assets178,715166,026173,71098,636128,045231,679224,982223,459110,01423,059
Bank overdraft5,567
Bank loan
Trade Creditors 123,511109,66277,23488,60057,56121,321116,807112,37969,15722,899
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities45,808184,045
total current liabilities123,511109,66277,23488,600108,936205,366116,807112,37969,15722,899
loans8,26223,986
hp & lease commitments
Accruals and Deferred Income4,8604,8604,860
other liabilities19,11236,14865,9275,3646,00050,66418,000
provisions
total long term liabilities23,97241,00870,7875,3648,26229,98650,66418,000
total liabilities147,483150,670148,02193,964117,198235,352167,471130,37969,15722,899
net assets31,23215,35625,6894,67210,847-3,67357,51193,08040,857160
total shareholders funds31,23215,35625,6894,67210,847-3,67357,51193,08040,857160
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit19,600-10,33325,947-5,62619,308-60,453-35,62067,64253,549215
Depreciation16,59816,61716,6437,835178236
Amortisation
Tax-3,724-4,930-3,630-15,570-12,852-56
Stock
Debtors19,7006,54711,296-21,408-67,7103,988-5,53162,27087,13322,348
Creditors13,84932,428-11,36631,03936,240-95,4864,42843,22246,25822,899
Accruals and Deferred Income4,860-45,808-138,237184,045
Deferred Taxes & Provisions
Cash flow from operations10,02515,5483,2151,013-2,01140,735-9,01840,859946
Investing Activities
capital expenditure7,01114,231-63,7788,001-44,200-38,507-947
Change in Investments
cash flow from investments7,01114,231-63,7788,001-44,200-38,507-947
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-8,262-15,72423,986
Hire Purchase and Lease Commitments
other long term liabilities-17,036-29,77960,5635,364-6,000-44,66432,66418,000
share issue-100991
interest-449-1,158-7325151
cash flow from financing-17,036-29,77960,563-3,447-22,882-21,41032,71518,1501
cash and cash equivalents
cash-19,32619,326-20,50320,503
overdraft-5,5675,567
change in cash5,567-24,89319,326-20,50320,503

c a laboratories limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c a laboratories limited. Get real-time insights into c a laboratories limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C A Laboratories Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c a laboratories limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in RM14 area or any other competitors across 12 key performance metrics.

c a laboratories limited Ownership

C A LABORATORIES LIMITED group structure

C A Laboratories Limited has no subsidiary companies.

Ultimate parent company

C A LABORATORIES LIMITED

07585607

C A LABORATORIES LIMITED Shareholders

brendan michael john bride 40%
susan bride 40%
hansen white ventures limited 20%

c a laboratories limited directors

C A Laboratories Limited currently has 1 director, Mr Brendan Bride serving since Mar 2011.

officercountryagestartendrole
Mr Brendan BrideUnited Kingdom63 years Mar 2011- Director

P&L

March 2021

turnover

741.9k

+14%

operating profit

19.6k

0%

gross margin

43.1%

-1.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

31.2k

+1.03%

total assets

178.7k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

c a laboratories limited company details

company number

07585607

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2021

previous names

N/A

accountant

-

auditor

-

address

40a station road, upminster, essex, RM14 2TR

Bank

-

Legal Advisor

-

c a laboratories limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c a laboratories limited.

c a laboratories limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C A LABORATORIES LIMITED. This can take several minutes, an email will notify you when this has completed.

c a laboratories limited Companies House Filings - See Documents

datedescriptionview/download