Edsb Installations Limited

POWER SEARCH PRICING

SOLUTIONS

edsb installations limited Company Information

Live

EstablishedMicroRapid

Company Number

07586784

Next Accounts

Dec 2024

Industry

Repair of electrical equipment

Directors

Jennifer Parker

Kate Sirrell

Shareholders

kate sirrell

jennifer parker

Group Structure

View All

Contact

Registered Address

suite 2 rosehill, 165 lutterworth road, blaby, leicestershire, LE8 4DY

Website

edsb installations limited Estimated Valuation

£64.7k

Pomanda estimates the enterprise value of EDSB INSTALLATIONS LIMITED at £64.7k based on a Turnover of £181.3k and 0.36x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Edsb Installations Limited is a live company located in blaby, LE8 4DY with a Companies House number of 07586784. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in March 2011, it's largest shareholder is kate sirrell with a 50% stake. Edsb Installations Limited is a established, micro sized company, Pomanda has estimated its turnover at £181.3k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Edsb Installations Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £181.3k, make it smaller than the average company (£1.6m)

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (3.2%)

EXPORT

Edsb Installations Limited's latest turnover from March 2023 is estimated at £181.3 thousand and the company has net assets of £4.1 thousand. According to their latest financial statements, Edsb Installations Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Feb 2014	Feb 2013	Feb 2012
Turnover	181,297	159,591	112,202	78,194	101,876	77,289	34,447	64,316	52,050	64,030	0	3,283
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	132,677	117,581	80,436	57,062	75,352	54,983	23,888	44,676	36,163	45,398	0	2,290
Gross Profit	48,620	42,010	31,766	21,132	26,525	22,305	10,559	19,640	15,887	18,632	0	992
Admin Expenses	45,632	42,786	31,668	34,735	21,508	17,348	8,394	12,984	15,620	17,797	454	388
Operating Profit	2,988	-776	98	-13,603	5,017	4,957	2,165	6,656	267	835	-454	604
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	5	5	9	9	4	4	4
Pre-Tax Profit	2,988	-776	98	-13,603	5,017	4,962	2,170	6,665	276	839	-450	608
Tax	-568	0	-19	0	-953	-943	-434	-1,333	-58	-193	0	-158
Profit After Tax	2,420	-776	79	-13,603	4,064	4,019	1,736	5,332	218	646	-450	450
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,420	-776	79	-13,603	4,064	4,019	1,736	5,332	218	646	-450	450
Employee Costs	91,580	79,111	76,526	83,222	92,873	35,790	35,436	37,064	34,944	39,142	0	36,764
Number Of Employees	2	2	2	2	2	1	1	1	1	1	0	1
EBITDA*	2,988	-776	98	-13,603	5,017	4,957	2,265	6,756	367	935	-454	704

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Feb 2014	Feb 2012
Tangible Assets	200	200	200	200	300	400	500	600	700	800	900
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	18,258	0	0	0	0
Total Fixed Assets	200	200	200	200	300	400	18,758	600	700	800	900
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	48,023	43,421	32,517	17,587	25,075	22,268	0	17,258	11,758	15,000	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	2,035	1,768	1,922	1,548	1,710
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	48,023	43,421	32,517	17,587	25,075	22,268	2,035	19,026	13,680	16,548	1,710
total assets	48,223	43,621	32,717	17,787	25,375	22,668	20,793	19,626	14,380	17,348	2,610
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	44,088	41,906	30,226	15,375	9,360	10,717	11,861	12,430	12,516	15,702	1,160
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	44,088	41,906	30,226	15,375	9,360	10,717	11,861	12,430	12,516	15,702	1,160
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0
total liabilities	44,088	41,906	30,226	15,375	9,360	10,717	11,861	12,430	12,516	15,702	1,160
net assets	4,135	1,715	2,491	2,412	16,015	11,951	8,932	7,196	1,864	1,646	1,450
total shareholders funds	4,135	1,715	2,491	2,412	16,015	11,951	8,932	7,196	1,864	1,646	1,450

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Feb 2014	Feb 2013	Feb 2012
Operating Activities
Operating Profit	2,988	-776	98	-13,603	5,017	4,957	2,165	6,656	267	835	-454	604
Depreciation	0	0	0	0	0	0	100	100	100	100	0	100
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-568	0	-19	0	-953	-943	-434	-1,333	-58	-193	0	-158
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	4,602	10,904	14,930	-7,488	2,807	4,010	1,000	5,500	-3,242	15,000	0	0
Creditors	2,182	11,680	14,851	6,015	-1,357	-1,144	-569	-86	-3,186	15,702	-1,160	1,160
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	-100	-100	-1,140	262	-163	365	1,444	-1,614	1,706
Investing Activities
capital expenditure	0	0	0	100	100	100	0	0	0	-900	900	-1,000
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	100	100	100	0	0	0	-900	900	-1,000
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-1,000	0	0	0	1,000	-1,000	1,000
interest	0	0	0	0	0	5	5	9	9	4	4	4
cash flow from financing	0	0	0	0	0	-995	5	9	9	1,004	-996	1,004
cash and cash equivalents
cash	0	0	0	0	0	-2,035	267	-154	374	1,548	-1,710	1,710
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-2,035	267	-154	374	1,548	-1,710	1,710

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for edsb installations limited. Get real-time insights into edsb installations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for edsb installations limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in LE8 area or any other competitors across 12 key performance metrics.

EDSB INSTALLATIONS LIMITED group structure

Edsb Installations Limited has no subsidiary companies.

Ultimate parent company

EDSB INSTALLATIONS LIMITED

07586784

EDSB INSTALLATIONS LIMITED Shareholders

kate sirrell	50%
jennifer parker	50%

Edsb Installations Limited currently has 2 directors. The longest serving directors include Mrs Jennifer Parker (Oct 2013) and Mrs Kate Sirrell (Oct 2013).

officer	country	age	start	end	role
Mrs Jennifer Parker	England	43 years	Oct 2013	-	Director
Mrs Kate Sirrell		40 years	Oct 2013	-	Director

P&L

March 2023

turnover

181.3k

+14%

operating profit

gross margin

26.9%

+1.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

4.1k

+1.41%

total assets

48.2k

+0.11%

cash

net assets

Total assets minus all liabilities

Similar Companies

pn electrical services limited

1.5

rebar electrical limited

wemps ltd

1.5

cragg electrical services limited

d.m.d. mechanical & electrical limited

company number

07586784

Type

Private limited with Share Capital

industry

33140 - Repair of electrical equipment

incorporation date

March 2011

ultimate parent company

None

previous names

efap limited (October 2013)

address

suite 2 rosehill, 165 lutterworth road, blaby, leicestershire, LE8 4DY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to edsb installations limited.

edsb installations limited Company Information

edsb installations limited Estimated Valuation

edsb installations limited Estimated Valuation

edsb installations limited Estimated Valuation

Edsb Installations Limited Overview

Edsb Installations Limited Health Check

EDSB INSTALLATIONS LIMITED financials

edsb installations limited Credit Report and Business Information

Edsb Installations Limited Competitor Analysis

edsb installations limited Ownership

edsb installations limited directors

edsb installations limited company details

edsb installations limited Charges & Mortgages

edsb installations limited Companies House Filings - See Documents