pn electrical services limited
pn electrical services limited Company Information
Company Number
04543855
Next Accounts
Jun 2025
Industry
Repair of electrical equipment
Directors
Shareholders
nicholas john carpenter
Group Structure
View All
Contact
Registered Address
suite 2 rosehill, 165 lutterworth road blaby, leicester, LE8 4DY
Website
pnelectrics.co.tzpn electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of PN ELECTRICAL SERVICES LIMITED at £30.2k based on a Turnover of £89k and 0.34x industry multiple (adjusted for size and gross margin).
pn electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of PN ELECTRICAL SERVICES LIMITED at £0 based on an EBITDA of £-2.2k and a 3.39x industry multiple (adjusted for size and gross margin).
pn electrical services limited Estimated Valuation
Pomanda estimates the enterprise value of PN ELECTRICAL SERVICES LIMITED at £3.9k based on Net Assets of £846 and 4.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pn Electrical Services Limited Overview
Pn Electrical Services Limited is a live company located in leicester, LE8 4DY with a Companies House number of 04543855. It operates in the repair of electrical equipment sector, SIC Code 33140. Founded in September 2002, it's largest shareholder is nicholas john carpenter with a 100% stake. Pn Electrical Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £89k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pn Electrical Services Limited Health Check
Pomanda's financial health check has awarded Pn Electrical Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £89k, make it smaller than the average company (£1.7m)
- Pn Electrical Services Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.1%)
- Pn Electrical Services Limited
5.1% - Industry AVG
Production
with a gross margin of 23.8%, this company has a higher cost of product (40%)
- Pn Electrical Services Limited
40% - Industry AVG
Profitability
an operating margin of -2.4% make it less profitable than the average company (8.2%)
- Pn Electrical Services Limited
8.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Pn Electrical Services Limited
7 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- Pn Electrical Services Limited
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £89k, this is less efficient (£139.8k)
- Pn Electrical Services Limited
£139.8k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (56 days)
- Pn Electrical Services Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 133 days, this is slower than average (37 days)
- Pn Electrical Services Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pn Electrical Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pn Electrical Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.7%, this is a higher level of debt than the average (52.4%)
96.7% - Pn Electrical Services Limited
52.4% - Industry AVG
PN ELECTRICAL SERVICES LIMITED financials
Pn Electrical Services Limited's latest turnover from September 2023 is estimated at £89 thousand and the company has net assets of £846. According to their latest financial statements, Pn Electrical Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,100 | 7,100 | 9,100 | 300 | 1,500 | 2,700 | 3,900 | 5,100 | 200 | 200 | 200 | 1,000 | 2,700 | 4,500 | 10,300 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,100 | 7,100 | 9,100 | 300 | 1,500 | 2,700 | 3,900 | 5,100 | 200 | 200 | 200 | 1,000 | 2,700 | 4,500 | 10,300 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 |
| Trade Debtors | 20,521 | 22,294 | 13,414 | 18,890 | 16,984 | 41,319 | 16,348 | 23,358 | 35,804 | 27,117 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,800 | 37,410 | 50,568 | 23,817 | 23,423 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,331 | 627 | 5,773 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 20,521 | 22,294 | 13,414 | 18,890 | 16,984 | 41,319 | 16,648 | 23,658 | 36,104 | 27,417 | 43,100 | 37,710 | 53,199 | 24,744 | 29,496 |
| total assets | 25,621 | 29,394 | 22,514 | 19,190 | 18,484 | 44,019 | 20,548 | 28,758 | 36,304 | 27,617 | 43,300 | 38,710 | 55,899 | 29,244 | 39,796 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 24,775 | 26,373 | 22,853 | 20,267 | 17,603 | 29,618 | 21,808 | 34,246 | 37,689 | 26,627 | 0 | 30,468 | 38,778 | 20,457 | 19,864 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 24,775 | 26,373 | 22,853 | 20,267 | 17,603 | 29,618 | 21,808 | 34,246 | 37,689 | 26,627 | 0 | 30,468 | 38,778 | 20,457 | 19,864 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,279 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42,279 | 0 | 0 | 0 | 0 |
| total liabilities | 24,775 | 26,373 | 22,853 | 20,267 | 17,603 | 29,618 | 21,808 | 34,246 | 37,689 | 26,627 | 42,279 | 30,468 | 38,778 | 20,457 | 19,864 |
| net assets | 846 | 3,021 | -339 | -1,077 | 881 | 14,401 | -1,260 | -5,488 | -1,385 | 990 | 1,021 | 8,242 | 17,121 | 8,787 | 19,932 |
| total shareholders funds | 846 | 3,021 | -339 | -1,077 | 881 | 14,401 | -1,260 | -5,488 | -1,385 | 990 | 1,021 | 8,242 | 17,121 | 8,787 | 19,932 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,200 | 1,194 | 0 | 0 | 800 | 1,700 | 1,800 | 4,610 | 2,895 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | -300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 |
| Debtors | -1,773 | 8,880 | -5,476 | 1,906 | -24,335 | 24,971 | -7,010 | -12,446 | 8,687 | -15,683 | 5,390 | -13,158 | 26,751 | 394 | 23,423 |
| Creditors | -1,598 | 3,520 | 2,586 | 2,664 | -12,015 | 7,810 | -12,438 | -3,443 | 11,062 | 26,627 | -30,468 | -8,310 | 18,321 | 593 | 19,864 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42,279 | 42,279 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,331 | 1,704 | -5,146 | 5,773 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,331 | 1,704 | -5,146 | 5,773 |
pn electrical services limited Credit Report and Business Information
Pn Electrical Services Limited Competitor Analysis
Perform a competitor analysis for pn electrical services limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in LE8 area or any other competitors across 12 key performance metrics.
pn electrical services limited Ownership
PN ELECTRICAL SERVICES LIMITED group structure
Pn Electrical Services Limited has no subsidiary companies.
Ultimate parent company
PN ELECTRICAL SERVICES LIMITED
04543855
pn electrical services limited directors
Pn Electrical Services Limited currently has 1 director, Mr Nicholas Carpenter serving since Sep 2002.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Carpenter | 61 years | Sep 2002 | - | Director |
P&L
September 2023turnover
89k
+5%
operating profit
-2.2k
0%
gross margin
23.9%
-9.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
846
-0.72%
total assets
25.6k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
pn electrical services limited company details
company number
04543855
Type
Private limited with Share Capital
industry
33140 - Repair of electrical equipment
incorporation date
September 2002
age
22
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
suite 2 rosehill, 165 lutterworth road blaby, leicester, LE8 4DY
Bank
-
Legal Advisor
-
pn electrical services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pn electrical services limited.
pn electrical services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
