Pomanda estimates the enterprise value of P & L JACKSON LIMITED at £98.3k based on a Turnover of £196k and 0.5x industry multiple (adjusted for size and gross margin).
p & l jackson limitedEstimated Valuation
£3.2m
Pomanda estimates the enterprise value of P & L JACKSON LIMITED at £3.2m based on an EBITDA of £799.3k and a 3.97x industry multiple (adjusted for size and gross margin).
p & l jackson limitedEstimated Valuation
£7.8m
Pomanda estimates the enterprise value of P & L JACKSON LIMITED at £7.8m based on Net Assets of £3.7m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
P & L Jackson LimitedOverview
P & L Jackson Limited is a live company located in maidstone, ME15 6AQ with a Companies House number of 07587267. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2011, it's largest shareholder is
paul jackson
with a 85% stake. P & L Jackson Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£196k with
healthy
growth in recent years.
Pomanda's financial health check has awarded P & L Jackson Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
3 Strong
3 Regular
3 Weak
Size
annual sales of £196k, make it smaller than the average company (£20.1m)
£196k - P & L Jackson Limited
£20.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (9%)
7% - P & L Jackson Limited
9% - Industry AVG
Production
with a gross margin of 33.2%, this company has a comparable cost of product (33.2%)
33.2% - P & L Jackson Limited
33.2% - Industry AVG
Profitability
an operating margin of 405.5% make it more profitable than the average company (5.8%)
405.5% - P & L Jackson Limited
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (114)
1 - P & L Jackson Limited
114 - Industry AVG
Pay Structure
on an average salary of £48.7k, the company has an equivalent pay structure (£48.7k)
£48.7k - P & L Jackson Limited
£48.7k - Industry AVG
Efficiency
resulting in sales per employee of £196k, this is equally as efficient (£196k)
£196k - P & L Jackson Limited
£196k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - P & L Jackson Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - P & L Jackson Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - P & L Jackson Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1519 weeks, this is more cash available to meet short term requirements (16 weeks)
1519 weeks - P & L Jackson Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (54.8%)
0.9% - P & L Jackson Limited
54.8% - Industry AVG
P & L JACKSON LIMITED financials
EXPORT
P & L Jackson Limited's latest turnover from March 2024 is estimated at £196 thousand and the company has net assets of £3.7 million. According to their latest financial statements, P & L Jackson Limited has 1 employee and maintains cash reserves of £875.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Mar 2014
Mar 2013
Mar 2012
Turnover
195,992
192,605
172,809
160,076
548
546
146,960
879,145
Other Income Or Grants
Cost Of Sales
130,989
128,834
116,670
108,994
381
382
102,721
614,070
Gross Profit
65,003
63,771
56,138
51,082
167
164
44,239
265,074
Admin Expenses
-729,688
-104,830
-534,287
-116,882
-614,411
-616,198
-621,446
-419,800
-386,375
-70,509
39,366
35,567
101,563
Operating Profit
794,691
168,601
590,425
167,964
614,411
616,198
621,446
419,800
386,375
70,676
-39,202
8,672
163,511
Interest Payable
Interest Receivable
40,429
32,827
6,680
658
4,067
6,307
4,480
1,450
1,126
211
302
269
3
Pre-Tax Profit
835,120
201,428
597,105
168,622
618,478
622,505
625,926
421,250
387,500
70,886
-38,900
8,941
163,514
Tax
-208,780
-38,271
-113,450
-32,038
-117,511
-118,276
-118,926
-84,250
-77,500
-14,886
-2,146
-42,514
Profit After Tax
626,340
163,157
483,655
136,584
500,967
504,229
507,000
337,000
310,000
56,000
-38,900
6,795
121,000
Dividends Paid
Retained Profit
626,340
163,157
483,655
136,584
500,967
504,229
507,000
337,000
310,000
56,000
-38,900
6,795
121,000
Employee Costs
48,735
46,639
43,400
41,070
35,184
34,762
34,293
202,370
Number Of Employees
1
1
1
1
1
1
1
6
EBITDA*
799,335
175,679
597,644
175,456
619,986
616,198
621,446
419,800
386,375
70,676
-39,202
8,672
163,511
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Mar 2014
Mar 2013
Mar 2012
Tangible Assets
18,579
23,223
35,804
29,965
22,302
Intangible Assets
Investments & Other
1,446,351
1,486,689
1,644,748
1,327,017
1,441,651
978,197
150,031
75,001
75,001
75,001
75,001
1
1
Debtors (Due After 1 year)
Total Fixed Assets
1,464,930
1,509,912
1,680,552
1,356,982
1,463,953
978,197
150,031
75,001
75,001
75,001
75,001
1
1
Stock & work in progress
Trade Debtors
30,000
120,000
Group Debtors
Misc Debtors
1,407,342
954,972
471,091
240,903
488,667
200,000
200,250
Cash
875,142
665,015
879,807
901,501
414,330
670,164
1,011,819
780,099
380,099
70,099
14,099
106,599
1,099
misc current assets
total current assets
2,282,484
1,619,987
1,350,898
1,142,404
902,997
870,164
1,212,069
780,099
380,099
70,099
14,099
136,599
121,099
total assets
3,747,414
3,129,899
3,031,450
2,499,386
2,366,950
1,848,361
1,362,100
855,100
455,100
145,100
89,100
136,600
121,100
Bank overdraft
Bank loan
Trade Creditors
105
105
8,705
Group/Directors Accounts
23,759
30,217
90,057
34,228
58,522
44,947
other short term finances
hp & lease commitments
other current liabilities
6,184
7,683
11,629
18,690
190
63,105
63,105
105
total current liabilities
29,943
37,900
101,686
52,918
58,522
45,137
63,105
63,105
105
105
105
8,705
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
3,544
4,412
5,334
5,693
4,237
total long term liabilities
3,544
4,412
5,334
5,693
4,237
total liabilities
33,487
42,312
107,020
58,611
62,759
45,137
63,105
63,105
105
105
105
8,705
net assets
3,713,927
3,087,587
2,924,430
2,440,775
2,304,191
1,803,224
1,298,995
791,995
454,995
144,995
88,995
127,895
121,100
total shareholders funds
3,713,927
3,087,587
2,924,430
2,440,775
2,304,191
1,803,224
1,298,995
791,995
454,995
144,995
88,995
127,895
121,100
Mar 2024
Mar 2023
Mar 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Mar 2014
Mar 2013
Mar 2012
Operating Activities
Operating Profit
794,691
168,601
590,425
167,964
614,411
616,198
621,446
419,800
386,375
70,676
-39,202
8,672
163,511
Depreciation
4,644
7,078
7,219
7,492
5,575
Amortisation
Tax
-208,780
-38,271
-113,450
-32,038
-117,511
-118,276
-118,926
-84,250
-77,500
-14,886
-2,146
-42,514
Stock
Debtors
452,370
483,881
230,188
-247,764
288,667
-250
200,250
-30,000
-90,000
120,000
Creditors
-105
-8,600
8,705
Accruals and Deferred Income
-1,499
-3,946
-7,061
18,690
-190
-62,915
63,000
105
Deferred Taxes & Provisions
-868
-922
-359
1,456
4,237
Cash flow from operations
135,818
-351,341
246,586
411,328
217,855
435,257
302,270
398,550
308,875
55,790
-17,802
105,231
997
Investing Activities
capital expenditure
5,503
-13,058
-15,155
-27,877
Change in Investments
-40,338
-158,059
317,731
-114,634
463,454
828,166
75,030
75,000
1
cash flow from investments
40,338
163,562
-330,789
99,479
-491,331
-828,166
-75,030
-75,000
-1
Financing Activities
Bank loans
Group/Directors Accounts
-6,458
-59,840
55,829
-24,294
13,575
44,947
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
40,429
32,827
6,680
658
4,067
6,307
4,480
1,450
1,126
211
302
269
3
cash flow from financing
33,971
-27,013
62,509
-23,636
17,642
51,254
4,480
1,450
1,126
211
302
269
103
cash and cash equivalents
cash
210,127
-214,792
-21,694
487,171
-255,834
-341,655
231,720
400,000
310,000
56,000
-92,500
105,500
1,099
overdraft
change in cash
210,127
-214,792
-21,694
487,171
-255,834
-341,655
231,720
400,000
310,000
56,000
-92,500
105,500
1,099
p & l jackson limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p & l jackson limited. Get real-time insights into p & l jackson limited's credit score, group structure and payment trends.
Perform a competitor analysis for p & l jackson limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in ME15 area or any other competitors across 12 key performance metrics.
p & l jackson limited Ownership
P & L JACKSON LIMITED group structure
P & L Jackson Limited has no subsidiary companies.
Ultimate parent company
P & L JACKSON LIMITED
07587267
P & L JACKSON LIMITED Shareholders
The largest shareholders in P & L Jackson Limited include Paul Jackson and Lucy Josephine Jackson.
paul jackson
85%
lucy josephine jackson
15%
p & l jackson limited directors
P & L Jackson Limited currently has 1 director, Mr Paul Jackson serving since Apr 2011.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to p & l jackson limited.
p & l jackson limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for P & L JACKSON LIMITED. This can take several minutes, an email will notify you when this has completed.
p & l jackson limitedCompanies House Filings - See Documents
