tina warden education consultant limited
tina warden education consultant limited Company Information
Company Number
07590711
Website
www.tinawarden.comRegistered Address
horley green house, horley green road, halifax, west yorkshire, HX3 6AS
Industry
Other education n.e.c.
Telephone
-
Next Accounts Due
January 2026
Group Structure
View All
Directors
Christina Warden13 Years
Shareholders
christina warden 100%
tina warden education consultant limited Estimated Valuation
Pomanda estimates the enterprise value of TINA WARDEN EDUCATION CONSULTANT LIMITED at £29.2k based on a Turnover of £38k and 0.77x industry multiple (adjusted for size and gross margin).
tina warden education consultant limited Estimated Valuation
Pomanda estimates the enterprise value of TINA WARDEN EDUCATION CONSULTANT LIMITED at £0 based on an EBITDA of £-873 and a 3.77x industry multiple (adjusted for size and gross margin).
tina warden education consultant limited Estimated Valuation
Pomanda estimates the enterprise value of TINA WARDEN EDUCATION CONSULTANT LIMITED at £24.9k based on Net Assets of £11k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tina Warden Education Consultant Limited Overview
Tina Warden Education Consultant Limited is a live company located in halifax, HX3 6AS with a Companies House number of 07590711. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in April 2011, it's largest shareholder is christina warden with a 100% stake. Tina Warden Education Consultant Limited is a established, micro sized company, Pomanda has estimated its turnover at £38k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tina Warden Education Consultant Limited Health Check
Pomanda's financial health check has awarded Tina Warden Education Consultant Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £38k, make it smaller than the average company (£580k)
- Tina Warden Education Consultant Limited
£580k - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (9%)
- Tina Warden Education Consultant Limited
9% - Industry AVG
Production
with a gross margin of 55.8%, this company has a comparable cost of product (55.8%)
- Tina Warden Education Consultant Limited
55.8% - Industry AVG
Profitability
an operating margin of -2.8% make it less profitable than the average company (5.1%)
- Tina Warden Education Consultant Limited
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Tina Warden Education Consultant Limited
16 - Industry AVG
Pay Structure
on an average salary of £31k, the company has an equivalent pay structure (£31k)
- Tina Warden Education Consultant Limited
£31k - Industry AVG
Efficiency
resulting in sales per employee of £38k, this is less efficient (£54.6k)
- Tina Warden Education Consultant Limited
£54.6k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (16 days)
- Tina Warden Education Consultant Limited
16 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Tina Warden Education Consultant Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tina Warden Education Consultant Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 205 weeks, this is more cash available to meet short term requirements (96 weeks)
205 weeks - Tina Warden Education Consultant Limited
96 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.5%, this is a similar level of debt than the average (25.8%)
23.5% - Tina Warden Education Consultant Limited
25.8% - Industry AVG
TINA WARDEN EDUCATION CONSULTANT LIMITED financials
Tina Warden Education Consultant Limited's latest turnover from April 2024 is estimated at £38 thousand and the company has net assets of £11 thousand. According to their latest financial statements, Tina Warden Education Consultant Limited has 1 employee and maintains cash reserves of £13.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 591 | 788 | 0 | 1,315 | 1,753 | 2,337 | 3,116 | 4,527 | 6,952 | 8,988 | 10,795 | 14,189 | 415 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 591 | 788 | 0 | 1,315 | 1,753 | 2,337 | 3,116 | 4,527 | 6,952 | 8,988 | 10,795 | 14,189 | 415 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 450 | 0 | 750 | 1,475 | 7,405 | 3,450 | 1,951 | 835 | 696 | 3,660 | 0 | 400 | 404 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 763 | 0 | 668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 13,278 | 13,887 | 26,353 | 28,103 | 28,570 | 28,966 | 36,683 | 51,920 | 38,657 | 39,753 | 33,205 | 16,997 | 21,307 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 13,728 | 13,887 | 27,103 | 30,341 | 35,975 | 33,084 | 38,634 | 52,755 | 39,353 | 43,413 | 33,205 | 17,397 | 21,711 |
| total assets | 14,319 | 14,675 | 27,103 | 31,656 | 37,728 | 35,421 | 41,750 | 57,282 | 46,305 | 52,401 | 44,000 | 31,586 | 22,126 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,395 | 14,896 | 12,692 | 9,931 |
| Group/Directors Accounts | 1,043 | 1,040 | 1,113 | 1,207 | 2,759 | 0 | 209 | 12,342 | 5,649 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,319 | 2,287 | 15,963 | 19,514 | 8,287 | 7,541 | 7,779 | 11,019 | 9,425 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,362 | 3,327 | 17,076 | 20,721 | 11,046 | 7,541 | 7,988 | 23,361 | 15,074 | 19,395 | 14,896 | 12,692 | 9,931 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 333 | 424 | 592 | 905 | 1,390 | 1,798 | 2,159 | 2,838 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 333 | 424 | 592 | 905 | 1,390 | 1,798 | 2,159 | 2,838 | 0 |
| total liabilities | 3,362 | 3,327 | 17,076 | 20,721 | 11,379 | 7,965 | 8,580 | 24,266 | 16,464 | 21,193 | 17,055 | 15,530 | 9,931 |
| net assets | 10,957 | 11,348 | 10,027 | 10,935 | 26,349 | 27,456 | 33,170 | 33,016 | 29,841 | 31,208 | 26,945 | 16,056 | 12,195 |
| total shareholders funds | 10,957 | 11,348 | 10,027 | 10,935 | 26,349 | 27,456 | 33,170 | 33,016 | 29,841 | 31,208 | 26,945 | 16,056 | 12,195 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 197 | 198 | 0 | 438 | 584 | 779 | 1,411 | 2,919 | 3,448 | 3,498 | 3,858 | 4,727 | 208 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 450 | -750 | -1,488 | -5,167 | 3,287 | 2,167 | 1,116 | 139 | -2,964 | 3,660 | -400 | -4 | 404 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,395 | 4,499 | 2,204 | 2,761 | 9,931 |
| Accruals and Deferred Income | 32 | -13,676 | -3,551 | 11,227 | 746 | -238 | -3,240 | 1,594 | 9,425 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | -333 | -91 | -168 | -313 | -485 | -408 | -361 | -679 | 2,838 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 3 | -73 | -94 | -1,552 | 2,759 | -209 | -12,133 | 6,693 | 5,649 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -609 | -12,466 | -1,750 | -467 | -396 | -7,717 | -15,237 | 13,263 | -1,096 | 6,548 | 16,208 | -4,310 | 21,307 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -609 | -12,466 | -1,750 | -467 | -396 | -7,717 | -15,237 | 13,263 | -1,096 | 6,548 | 16,208 | -4,310 | 21,307 |
tina warden education consultant limited Credit Report and Business Information
Tina Warden Education Consultant Limited Competitor Analysis
Perform a competitor analysis for tina warden education consultant limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in HX3 area or any other competitors across 12 key performance metrics.
tina warden education consultant limited Ownership
TINA WARDEN EDUCATION CONSULTANT LIMITED group structure
Tina Warden Education Consultant Limited has no subsidiary companies.
Ultimate parent company
TINA WARDEN EDUCATION CONSULTANT LIMITED
07590711
tina warden education consultant limited directors
Tina Warden Education Consultant Limited currently has 1 director, Ms Christina Warden serving since Apr 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Christina Warden | United Kingdom | 69 years | Apr 2011 | - | Director |
P&L
April 2024turnover
38k
-62%
operating profit
-1.1k
0%
gross margin
55.9%
+1.43%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
11k
-0.03%
total assets
14.3k
-0.02%
cash
13.3k
-0.04%
net assets
Total assets minus all liabilities
tina warden education consultant limited company details
company number
07590711
Type
Private limited with Share Capital
industry
85590 - Other education n.e.c.
incorporation date
April 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
HORLEY GREEN
auditor
-
address
horley green house, horley green road, halifax, west yorkshire, HX3 6AS
Bank
-
Legal Advisor
-
tina warden education consultant limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tina warden education consultant limited.
tina warden education consultant limited Companies House Filings - See Documents
| date | description | view/download |
|---|
