samanya yoga limited
samanya yoga limited Company Information
Group Structure
View All
Industry
Fitness facilities
Registered Address
82 westfield road, woking, surrey, GU22 9QA
Website
www.samanyayoga.co.uksamanya yoga limited Estimated Valuation
Pomanda estimates the enterprise value of SAMANYA YOGA LIMITED at £50.5k based on a Turnover of £44.4k and 1.14x industry multiple (adjusted for size and gross margin).
samanya yoga limited Estimated Valuation
Pomanda estimates the enterprise value of SAMANYA YOGA LIMITED at £10.8k based on an EBITDA of £2.1k and a 5.28x industry multiple (adjusted for size and gross margin).
samanya yoga limited Estimated Valuation
Pomanda estimates the enterprise value of SAMANYA YOGA LIMITED at £25.5k based on Net Assets of £7.5k and 3.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Samanya Yoga Limited Overview
Samanya Yoga Limited is a live company located in surrey, GU22 9QA with a Companies House number of 07607747. It operates in the fitness facilities sector, SIC Code 93130. Founded in April 2011, it's largest shareholder is karen elizabeth wilson with a 100% stake. Samanya Yoga Limited is a established, micro sized company, Pomanda has estimated its turnover at £44.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Samanya Yoga Limited Health Check
Pomanda's financial health check has awarded Samanya Yoga Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £44.4k, make it smaller than the average company (£214.8k)
- Samanya Yoga Limited
£214.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (15.2%)
- Samanya Yoga Limited
15.2% - Industry AVG
Production
with a gross margin of 86.7%, this company has a comparable cost of product (86.7%)
- Samanya Yoga Limited
86.7% - Industry AVG
Profitability
an operating margin of 4.6% make it less profitable than the average company (6.7%)
- Samanya Yoga Limited
6.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Samanya Yoga Limited
6 - Industry AVG
Pay Structure
on an average salary of £20.1k, the company has an equivalent pay structure (£20.1k)
- Samanya Yoga Limited
£20.1k - Industry AVG
Efficiency
resulting in sales per employee of £44.4k, this is less efficient (£64.2k)
- Samanya Yoga Limited
£64.2k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (12 days)
- Samanya Yoga Limited
12 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Samanya Yoga Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Samanya Yoga Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 81 weeks, this is more cash available to meet short term requirements (28 weeks)
81 weeks - Samanya Yoga Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.3%, this is a lower level of debt than the average (78.6%)
62.3% - Samanya Yoga Limited
78.6% - Industry AVG
SAMANYA YOGA LIMITED financials
Samanya Yoga Limited's latest turnover from March 2024 is estimated at £44.4 thousand and the company has net assets of £7.5 thousand. According to their latest financial statements, Samanya Yoga Limited has 1 employee and maintains cash reserves of £19.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 385 | 903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 19,420 | 23,305 | 16,058 | 17,616 | 16,784 | 11,143 | 9,856 | 13,335 | 1,703 | 2,889 | 1,721 | 417 | 1,056 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 19,805 | 24,208 | 16,058 | 17,616 | 16,784 | 11,143 | 9,856 | 13,335 | 1,703 | 2,889 | 1,721 | 417 | 1,056 |
| total assets | 19,805 | 24,208 | 16,058 | 17,616 | 16,784 | 11,143 | 9,856 | 13,335 | 1,703 | 2,889 | 1,721 | 417 | 1,056 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,232 | 38,413 | 29,889 | 10,414 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 12,336 | 19,118 | 12,376 | 10,359 | 8,931 | 8,455 | 19,787 | 40,024 | 37,457 | 0 | 0 | 0 | 0 |
| total current liabilities | 12,336 | 19,118 | 12,376 | 10,359 | 8,931 | 8,455 | 19,787 | 40,024 | 37,457 | 45,232 | 38,413 | 29,889 | 10,414 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 12,336 | 19,118 | 12,376 | 10,359 | 8,931 | 8,455 | 19,787 | 40,024 | 37,457 | 45,232 | 38,413 | 29,889 | 10,414 |
| net assets | 7,469 | 5,090 | 3,682 | 7,257 | 7,853 | 2,688 | -9,931 | -26,689 | -35,754 | -42,343 | -36,692 | -29,472 | -9,358 |
| total shareholders funds | 7,469 | 5,090 | 3,682 | 7,257 | 7,853 | 2,688 | -9,931 | -26,689 | -35,754 | -42,343 | -36,692 | -29,472 | -9,358 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -518 | 903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45,232 | 6,819 | 8,524 | 19,475 | 10,414 |
| Accruals and Deferred Income | -6,782 | 6,742 | 2,017 | 1,428 | 476 | -11,332 | -20,237 | 2,567 | 37,457 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -3,885 | 7,247 | -1,558 | 832 | 5,641 | 1,287 | -3,479 | 11,632 | -1,186 | 1,168 | 1,304 | -639 | 1,056 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -3,885 | 7,247 | -1,558 | 832 | 5,641 | 1,287 | -3,479 | 11,632 | -1,186 | 1,168 | 1,304 | -639 | 1,056 |
samanya yoga limited Credit Report and Business Information
Samanya Yoga Limited Competitor Analysis
Perform a competitor analysis for samanya yoga limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in GU22 area or any other competitors across 12 key performance metrics.
samanya yoga limited Ownership
SAMANYA YOGA LIMITED group structure
Samanya Yoga Limited has no subsidiary companies.
Ultimate parent company
SAMANYA YOGA LIMITED
07607747
samanya yoga limited directors
Samanya Yoga Limited currently has 1 director, Ms Karen Wilson serving since Apr 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Karen Wilson | United Kingdom | 47 years | Apr 2011 | - | Director |
P&L
March 2024turnover
44.4k
-1%
operating profit
2.1k
0%
gross margin
86.7%
+4.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
7.5k
+0.47%
total assets
19.8k
-0.18%
cash
19.4k
-0.17%
net assets
Total assets minus all liabilities
samanya yoga limited company details
company number
07607747
Type
Private limited with Share Capital
industry
93130 - Fitness facilities
incorporation date
April 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
82 westfield road, woking, surrey, GU22 9QA
Bank
-
Legal Advisor
-
samanya yoga limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to samanya yoga limited.
samanya yoga limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SAMANYA YOGA LIMITED. This can take several minutes, an email will notify you when this has completed.
samanya yoga limited Companies House Filings - See Documents
| date | description | view/download |
|---|
