body mind and control limited
body mind and control limited Company Information
Group Structure
View All
Industry
Fitness facilities
Registered Address
1 tylney road, london, E7 0LS
Website
-body mind and control limited Estimated Valuation
Pomanda estimates the enterprise value of BODY MIND AND CONTROL LIMITED at £21.5k based on a Turnover of £22.8k and 0.94x industry multiple (adjusted for size and gross margin).
body mind and control limited Estimated Valuation
Pomanda estimates the enterprise value of BODY MIND AND CONTROL LIMITED at £20.5k based on an EBITDA of £4.7k and a 4.38x industry multiple (adjusted for size and gross margin).
body mind and control limited Estimated Valuation
Pomanda estimates the enterprise value of BODY MIND AND CONTROL LIMITED at £1.3k based on Net Assets of £384 and 3.42x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Body Mind And Control Limited Overview
Body Mind And Control Limited is a live company located in london, E7 0LS with a Companies House number of 08130331. It operates in the fitness facilities sector, SIC Code 93130. Founded in July 2012, it's largest shareholder is luigi borrelli with a 100% stake. Body Mind And Control Limited is a established, micro sized company, Pomanda has estimated its turnover at £22.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Body Mind And Control Limited Health Check
Pomanda's financial health check has awarded Body Mind And Control Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £22.8k, make it smaller than the average company (£218k)
- Body Mind And Control Limited
£218k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (3.5%)
- Body Mind And Control Limited
3.5% - Industry AVG
Production
with a gross margin of 57.4%, this company has a higher cost of product (83.5%)
- Body Mind And Control Limited
83.5% - Industry AVG
Profitability
an operating margin of 20.5% make it more profitable than the average company (3.7%)
- Body Mind And Control Limited
3.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Body Mind And Control Limited
5 - Industry AVG
Pay Structure
on an average salary of £17.8k, the company has an equivalent pay structure (£17.8k)
- Body Mind And Control Limited
£17.8k - Industry AVG
Efficiency
resulting in sales per employee of £22.8k, this is less efficient (£61k)
- Body Mind And Control Limited
£61k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is near the average (15 days)
- Body Mind And Control Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (86 days)
- Body Mind And Control Limited
86 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Body Mind And Control Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Body Mind And Control Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.2%, this is a lower level of debt than the average (87.9%)
59.2% - Body Mind And Control Limited
87.9% - Industry AVG
BODY MIND AND CONTROL LIMITED financials
Body Mind And Control Limited's latest turnover from July 2023 is estimated at £22.8 thousand and the company has net assets of £384. According to their latest financial statements, Body Mind And Control Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 184 | 245 | 327 | 436 | 581 | 775 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 184 | 245 | 327 | 436 | 581 | 775 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 940 | 1,712 | 213 | 717 | 637 | 1,471 | 4,208 | 0 | 0 | 0 | 1,305 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,342 | 5,155 | 7,304 | 5,474 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 940 | 1,712 | 213 | 717 | 637 | 1,471 | 4,208 | 3,342 | 5,155 | 7,304 | 6,779 |
| total assets | 940 | 1,712 | 213 | 717 | 821 | 1,716 | 4,535 | 3,778 | 5,736 | 8,079 | 6,779 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 556 | 4,838 | 10,932 | 7,466 | 9,584 | 1,619 | 3,746 | 3,398 | 5,117 | 7,172 | 6,737 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 556 | 4,838 | 10,932 | 7,466 | 9,584 | 1,619 | 3,746 | 3,398 | 5,117 | 7,172 | 6,737 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 556 | 4,838 | 10,932 | 7,466 | 9,584 | 1,619 | 3,746 | 3,398 | 5,117 | 7,172 | 6,737 |
| net assets | 384 | -3,126 | -10,719 | -6,749 | -8,763 | 97 | 789 | 380 | 619 | 907 | 42 |
| total shareholders funds | 384 | -3,126 | -10,719 | -6,749 | -8,763 | 97 | 789 | 380 | 619 | 907 | 42 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 145 | 194 | 259 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -772 | 1,499 | -504 | 80 | -834 | -2,737 | 4,208 | 0 | 0 | -1,305 | 1,305 |
| Creditors | -4,282 | -6,094 | 3,466 | -2,118 | 7,965 | -2,127 | 348 | -1,719 | -2,055 | 435 | 6,737 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,342 | -1,813 | -2,149 | 1,830 | 5,474 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -3,342 | -1,813 | -2,149 | 1,830 | 5,474 |
body mind and control limited Credit Report and Business Information
Body Mind And Control Limited Competitor Analysis
Perform a competitor analysis for body mind and control limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in E 7 area or any other competitors across 12 key performance metrics.
body mind and control limited Ownership
BODY MIND AND CONTROL LIMITED group structure
Body Mind And Control Limited has no subsidiary companies.
Ultimate parent company
BODY MIND AND CONTROL LIMITED
08130331
body mind and control limited directors
Body Mind And Control Limited currently has 1 director, Mr Luigi Borrelli serving since Jul 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Luigi Borrelli | England | 50 years | Jul 2012 | - | Director |
P&L
July 2023turnover
22.8k
+10%
operating profit
4.7k
0%
gross margin
57.4%
+14.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
384
-1.12%
total assets
940
-0.45%
cash
0
0%
net assets
Total assets minus all liabilities
body mind and control limited company details
company number
08130331
Type
Private limited with Share Capital
industry
93130 - Fitness facilities
incorporation date
July 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2023
previous names
N/A
accountant
-
auditor
-
address
1 tylney road, london, E7 0LS
Bank
-
Legal Advisor
-
body mind and control limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to body mind and control limited.
body mind and control limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BODY MIND AND CONTROL LIMITED. This can take several minutes, an email will notify you when this has completed.
body mind and control limited Companies House Filings - See Documents
| date | description | view/download |
|---|
