t & m grand central ltd

Live EstablishedMicroDeclining

t & m grand central ltd Company Information

Share T & M GRAND CENTRAL LTD

Company Number

07612404

Shareholders

malcolm thatcher

tracey newton

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

8 queensway crescent, torquay, devon, TQ2 6DH

Website

-

t & m grand central ltd Estimated Valuation

£146.4k

Pomanda estimates the enterprise value of T & M GRAND CENTRAL LTD at £146.4k based on a Turnover of £298.3k and 0.49x industry multiple (adjusted for size and gross margin).

t & m grand central ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of T & M GRAND CENTRAL LTD at £0 based on an EBITDA of £-55.3k and a 3.45x industry multiple (adjusted for size and gross margin).

t & m grand central ltd Estimated Valuation

£90.9k

Pomanda estimates the enterprise value of T & M GRAND CENTRAL LTD at £90.9k based on Net Assets of £47.2k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

T & M Grand Central Ltd Overview

T & M Grand Central Ltd is a live company located in devon, TQ2 6DH with a Companies House number of 07612404. It operates in the public houses and bars sector, SIC Code 56302. Founded in April 2011, it's largest shareholder is malcolm thatcher with a 50% stake. T & M Grand Central Ltd is a established, micro sized company, Pomanda has estimated its turnover at £298.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

T & M Grand Central Ltd Health Check

Pomanda's financial health check has awarded T & M Grand Central Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £298.3k, make it smaller than the average company (£550k)

£298.3k - T & M Grand Central Ltd

£550k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (24.3%)

-6% - T & M Grand Central Ltd

24.3% - Industry AVG

production

Production

with a gross margin of 38.9%, this company has a higher cost of product (55.3%)

38.9% - T & M Grand Central Ltd

55.3% - Industry AVG

profitability

Profitability

an operating margin of -19.8% make it less profitable than the average company (4.4%)

-19.8% - T & M Grand Central Ltd

4.4% - Industry AVG

employees

Employees

with 16 employees, this is above the industry average (12)

16 - T & M Grand Central Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £15.5k, the company has an equivalent pay structure (£15.5k)

£15.5k - T & M Grand Central Ltd

£15.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £18.6k, this is less efficient (£51.4k)

£18.6k - T & M Grand Central Ltd

£51.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (8 days)

1 days - T & M Grand Central Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 173 days, this is slower than average (45 days)

173 days - T & M Grand Central Ltd

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 16 days, this is in line with average (15 days)

16 days - T & M Grand Central Ltd

15 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (14 weeks)

67 weeks - T & M Grand Central Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.8%, this is a lower level of debt than the average (78.4%)

64.8% - T & M Grand Central Ltd

78.4% - Industry AVG

T & M GRAND CENTRAL LTD financials

EXPORTms excel logo

T & M Grand Central Ltd's latest turnover from April 2024 is estimated at £298.3 thousand and the company has net assets of £47.2 thousand. According to their latest financial statements, T & M Grand Central Ltd has 16 employees and maintains cash reserves of £113.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover298,311407,826677,688361,034356,963561,237587,79141,08631,682164,73699,487509,9961,017,859
Other Income Or Grants
Cost Of Sales182,421235,980415,909230,323210,704317,382328,27721,99017,19389,41753,595289,281566,575
Gross Profit115,891171,846261,778130,711146,259243,855259,51419,09614,48975,31945,892220,715451,285
Admin Expenses174,996202,130149,89958,412179,549243,043248,10649838,70878,05426,780223,033444,306
Operating Profit-59,105-30,284111,87972,299-33,29081211,40818,598-24,219-2,73519,112-2,3186,979
Interest Payable7382,7832,0406989661,241689
Interest Receivable7,0143,2709065619911612587
Pre-Tax Profit-52,091-27,014111,87972,299-33,29081210,76017,059-25,372-3,33318,262-3,4336,378
Tax-21,257-13,737-154-2,044-3,241-3,835-1,531
Profit After Tax-52,091-27,01490,62258,562-33,2906588,71613,818-25,372-3,33314,427-3,4334,847
Dividends Paid
Retained Profit-52,091-27,01490,62258,562-33,2906588,71613,818-25,372-3,33314,427-3,4334,847
Employee Costs248,350238,936220,847215,238231,304125,213131,450135,255130,29241,45428,25894,179182,870
Number Of Employees1616161616881132715
EBITDA*-55,288-30,284111,87972,299-33,29081211,40824,320-19,7503,18625,6966,23915,415

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets11,44715,26413,95718,60910,83714,44916,96617,16613,40517,76419,75125,67425,310
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets11,44715,26413,95718,60910,83714,44916,96617,16613,40517,76419,75125,67425,310
Stock & work in progress8,00010,0008,3528,13310,2906,1077,9899,720
Trade Debtors1,317220,574104,40214,29663,22667,62810,5654,67334,25657,574
Group Debtors
Misc Debtors1,52918,426
Cash113,344153,87236,17815,6358,70231,03615,40234,763
misc current assets
total current assets122,661163,872220,574104,40214,29663,22667,62846,05942,19429,55741,81657,647102,057
total assets134,108179,136234,531123,01125,13377,67584,59463,22555,59947,32161,56783,321127,367
Bank overdraft
Bank loan
Trade Creditors 86,89179,828108,30937,41148,09550,73253,30921,13415,49625,97532,19464,121101,038
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities18,32524,262
total current liabilities86,89179,828108,30937,41148,09550,73253,30939,45939,75825,97532,19464,121101,038
loans22,71228,6058,73812,73216,98621,190
hp & lease commitments
Accruals and Deferred Income700700192
other liabilities50,00016,61521,615
provisions
total long term liabilities50,00016,61521,61522,71228,6058,73813,43217,68621,382
total liabilities86,89179,828108,30987,41148,09567,34774,92462,17168,36334,71345,62681,807122,420
net assets47,21799,308126,22235,600-22,96210,3289,6701,054-12,76412,60815,9411,5144,947
total shareholders funds47,21799,308126,22235,600-22,96210,3289,6701,054-12,76412,60815,9411,5144,947
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit-59,105-30,284111,87972,299-33,29081211,40818,598-24,219-2,73519,112-2,3186,979
Depreciation3,8175,7224,4695,9216,5848,5578,436
Amortisation
Tax-21,257-13,737-154-2,044-3,241-3,835-1,531
Stock-2,00010,000-8,352219-2,1574,183-1,882-1,7319,720
Debtors1,317-220,574116,17290,106-48,930-4,40266,099-16,8977,8615,892-29,583-23,31857,574
Creditors7,063-28,48170,898-10,684-2,637-2,57732,1755,638-10,479-6,219-31,927-36,917101,038
Accruals and Deferred Income-18,325-5,93724,262-700508192
Deferred Taxes & Provisions
Cash flow from operations-47,542151,80945,348-42,22813,0032,483-34,53337,458-11,671-13,80821,399-5,12147,820
Investing Activities
capital expenditure-1,3074,652-7,7723,6122,517200-9,483-110-3,934-661-8,921-33,746
Change in Investments
cash flow from investments-1,3074,652-7,7723,6122,517200-9,483-110-3,934-661-8,921-33,746
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-22,712-5,89319,867-3,994-4,254-4,20421,190
Hire Purchase and Lease Commitments
other long term liabilities-50,00050,000-16,615-5,00021,615
share issue100-100100
interest7,0143,270-648-2,718-1,979-599-850-1,116-602
cash flow from financing7,0143,370-50,00050,000-16,615-5,000-1,845-8,61117,888-4,593-5,104-5,32020,688
cash and cash equivalents
cash-40,528153,872-36,17820,5436,933-22,33415,634-19,36134,763
overdraft
change in cash-40,528153,872-36,17820,5436,933-22,33415,634-19,36134,763

t & m grand central ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for t & m grand central ltd. Get real-time insights into t & m grand central ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

T & M Grand Central Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for t & m grand central ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in TQ2 area or any other competitors across 12 key performance metrics.

t & m grand central ltd Ownership

T & M GRAND CENTRAL LTD group structure

T & M Grand Central Ltd has no subsidiary companies.

Ultimate parent company

T & M GRAND CENTRAL LTD

07612404

T & M GRAND CENTRAL LTD Shareholders

malcolm thatcher 50%
tracey newton 50%

t & m grand central ltd directors

T & M Grand Central Ltd currently has 2 directors. The longest serving directors include Ms Tracey Thatcher (Apr 2011) and Mr Malcolm Thatcher (Apr 2011).

officercountryagestartendrole
Ms Tracey ThatcherEngland60 years Apr 2011- Director
Mr Malcolm ThatcherEngland70 years Apr 2011- Director

P&L

April 2024

turnover

298.3k

-27%

operating profit

-59.1k

0%

gross margin

38.9%

-7.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

47.2k

-0.52%

total assets

134.1k

-0.25%

cash

113.3k

-0.26%

net assets

Total assets minus all liabilities

t & m grand central ltd company details

company number

07612404

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

April 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

8 queensway crescent, torquay, devon, TQ2 6DH

Bank

-

Legal Advisor

-

t & m grand central ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to t & m grand central ltd.

t & m grand central ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for T & M GRAND CENTRAL LTD. This can take several minutes, an email will notify you when this has completed.

t & m grand central ltd Companies House Filings - See Documents

datedescriptionview/download