the newhouse pub company limited

Dissolved 

the newhouse pub company limited Company Information

Share THE NEWHOUSE PUB COMPANY LIMITED

Company Number

09792142

Shareholders

nigel newhouse

simon newhouse

Group Structure

View All

Industry

Public houses and bars

 

Registered Address

richard j smith ,53fore street ,, richard j smith, ivybridge, devon, PL21 9AE

Website

-

the newhouse pub company limited Estimated Valuation

£275.4k

Pomanda estimates the enterprise value of THE NEWHOUSE PUB COMPANY LIMITED at £275.4k based on a Turnover of £523.9k and 0.53x industry multiple (adjusted for size and gross margin).

the newhouse pub company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE NEWHOUSE PUB COMPANY LIMITED at £0 based on an EBITDA of £-14.2k and a 3.69x industry multiple (adjusted for size and gross margin).

the newhouse pub company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE NEWHOUSE PUB COMPANY LIMITED at £0 based on Net Assets of £-31.8k and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Newhouse Pub Company Limited Overview

The Newhouse Pub Company Limited is a dissolved company that was located in ivybridge, PL21 9AE with a Companies House number of 09792142. It operated in the public houses and bars sector, SIC Code 56302. Founded in September 2015, it's largest shareholder was nigel newhouse with a 66% stake. The last turnover for The Newhouse Pub Company Limited was estimated at £523.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Newhouse Pub Company Limited Health Check

Pomanda's financial health check has awarded The Newhouse Pub Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £523.9k, make it in line with the average company (£525.3k)

£523.9k - The Newhouse Pub Company Limited

£525.3k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - The Newhouse Pub Company Limited

- - Industry AVG

production

Production

with a gross margin of 44.8%, this company has a higher cost of product (56.9%)

44.8% - The Newhouse Pub Company Limited

56.9% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (4.9%)

-2.7% - The Newhouse Pub Company Limited

4.9% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (26)

8 - The Newhouse Pub Company Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.7k, the company has an equivalent pay structure (£14.7k)

£14.7k - The Newhouse Pub Company Limited

£14.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.5k, this is more efficient (£48.5k)

£65.5k - The Newhouse Pub Company Limited

£48.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (9 days)

37 days - The Newhouse Pub Company Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 141 days, this is slower than average (48 days)

141 days - The Newhouse Pub Company Limited

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Newhouse Pub Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Newhouse Pub Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 139.6%, this is a higher level of debt than the average (80.3%)

139.6% - The Newhouse Pub Company Limited

80.3% - Industry AVG

THE NEWHOUSE PUB COMPANY LIMITED financials

EXPORTms excel logo

The Newhouse Pub Company Limited's latest turnover from October 2017 is estimated at £523.9 thousand and the company has net assets of -£31.8 thousand. According to their latest financial statements, we estimate that The Newhouse Pub Company Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2017Oct 2016
Turnover523,923281,842
Other Income Or Grants
Cost Of Sales289,340153,107
Gross Profit234,583128,735
Admin Expenses248,762146,619
Operating Profit-14,179-17,884
Interest Payable
Interest Receivable120120
Pre-Tax Profit-14,059-17,764
Tax
Profit After Tax-14,059-17,764
Dividends Paid
Retained Profit-14,059-17,764
Employee Costs117,86969,940
Number Of Employees85
EBITDA*-14,179-5,912

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2017Oct 2016
Tangible Assets27,02136,028
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets27,02136,028
Stock & work in progress8,083
Trade Debtors53,27216,422
Group Debtors
Misc Debtors
Cash95,720
misc current assets
total current assets53,272120,225
total assets80,293156,253
Bank overdraft
Bank loan
Trade Creditors 112,116173,917
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities112,116173,917
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities112,116173,917
net assets-31,823-17,664
total shareholders funds-31,823-17,664
Oct 2017Oct 2016
Operating Activities
Operating Profit-14,179-17,884
Depreciation11,972
Amortisation
Tax
Stock-8,0838,083
Debtors36,85016,422
Creditors-61,801173,917
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-104,747143,500
Investing Activities
capital expenditure9,007-48,000
Change in Investments
cash flow from investments9,007-48,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest120120
cash flow from financing20220
cash and cash equivalents
cash-95,72095,720
overdraft
change in cash-95,72095,720

the newhouse pub company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the newhouse pub company limited. Get real-time insights into the newhouse pub company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Newhouse Pub Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the newhouse pub company limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in PL21 area or any other competitors across 12 key performance metrics.

the newhouse pub company limited Ownership

THE NEWHOUSE PUB COMPANY LIMITED group structure

The Newhouse Pub Company Limited has no subsidiary companies.

Ultimate parent company

THE NEWHOUSE PUB COMPANY LIMITED

09792142

THE NEWHOUSE PUB COMPANY LIMITED Shareholders

nigel newhouse 66%
simon newhouse 34%

the newhouse pub company limited directors

The Newhouse Pub Company Limited currently has 1 director, Mr Nigel Newhouse serving since Sep 2015.

officercountryagestartendrole
Mr Nigel NewhouseUnited Kingdom79 years Sep 2015- Director

P&L

October 2017

turnover

523.9k

+86%

operating profit

-14.2k

0%

gross margin

44.8%

-1.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2017

net assets

-31.8k

+0.8%

total assets

80.3k

-0.49%

cash

0

-1%

net assets

Total assets minus all liabilities

the newhouse pub company limited company details

company number

09792142

Type

Private limited with Share Capital

industry

56302 - Public houses and bars

incorporation date

September 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2017

previous names

N/A

accountant

-

auditor

-

address

richard j smith ,53fore street ,, richard j smith, ivybridge, devon, PL21 9AE

Bank

-

Legal Advisor

-

the newhouse pub company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the newhouse pub company limited.

the newhouse pub company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE NEWHOUSE PUB COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

the newhouse pub company limited Companies House Filings - See Documents

datedescriptionview/download