goran gates (uk) ltd

Live EstablishedMicroHigh

goran gates (uk) ltd Company Information

Share GORAN GATES (UK) LTD

Company Number

07622256

Shareholders

sellathurai mohanasundaram

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

421 alexandra avenue, harrow, middlesex, HA2 9SG

goran gates (uk) ltd Estimated Valuation

£833.8k

Pomanda estimates the enterprise value of GORAN GATES (UK) LTD at £833.8k based on a Turnover of £311.4k and 2.68x industry multiple (adjusted for size and gross margin).

goran gates (uk) ltd Estimated Valuation

£77.5k

Pomanda estimates the enterprise value of GORAN GATES (UK) LTD at £77.5k based on an EBITDA of £9.9k and a 7.79x industry multiple (adjusted for size and gross margin).

goran gates (uk) ltd Estimated Valuation

£13k

Pomanda estimates the enterprise value of GORAN GATES (UK) LTD at £13k based on Net Assets of £7.2k and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goran Gates (uk) Ltd Overview

Goran Gates (uk) Ltd is a live company located in middlesex, HA2 9SG with a Companies House number of 07622256. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2011, it's largest shareholder is sellathurai mohanasundaram with a 100% stake. Goran Gates (uk) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £311.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Goran Gates (uk) Ltd Health Check

Pomanda's financial health check has awarded Goran Gates (Uk) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £311.4k, make it in line with the average company (£356k)

£311.4k - Goran Gates (uk) Ltd

£356k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (5.3%)

20% - Goran Gates (uk) Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 63.5%, this company has a comparable cost of product (63.5%)

63.5% - Goran Gates (uk) Ltd

63.5% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (7.7%)

3.2% - Goran Gates (uk) Ltd

7.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Goran Gates (uk) Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Goran Gates (uk) Ltd

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.8k, this is equally as efficient (£103.8k)

£103.8k - Goran Gates (uk) Ltd

£103.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Goran Gates (uk) Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Goran Gates (uk) Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Goran Gates (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 864 weeks, this is more cash available to meet short term requirements (48 weeks)

864 weeks - Goran Gates (uk) Ltd

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.7%, this is a higher level of debt than the average (57.7%)

71.7% - Goran Gates (uk) Ltd

57.7% - Industry AVG

GORAN GATES (UK) LTD financials

EXPORTms excel logo

Goran Gates (Uk) Ltd's latest turnover from February 2024 is estimated at £311.4 thousand and the company has net assets of £7.2 thousand. According to their latest financial statements, Goran Gates (Uk) Ltd has 3 employees and maintains cash reserves of £24.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Mar 2013May 2012
Turnover311,382266,197140,864179,646109,506117,249153,965125,730124,47863,03126,20228,14218,410
Other Income Or Grants0000000000000
Cost Of Sales113,59067,85136,21745,21220,26423,19333,12124,80460,40336,58414,99115,93010,785
Gross Profit197,793198,345104,646134,43389,24294,056120,844100,92664,07526,44611,21112,2127,625
Admin Expenses187,853197,005104,002120,43777,495118,386127,84293,77360,71423,58315,33910,2174,366
Operating Profit9,9401,34064413,99611,747-24,330-6,9987,1533,3612,863-4,1281,9953,259
Interest Payable2,1881,10500000000000
Interest Receivable64500000003912148
Pre-Tax Profit8,39723564413,99611,747-24,330-6,9987,1533,3642,872-4,1162,0093,267
Tax-2,099-45-122-2,659-2,23200-1,430-673-6030-482-784
Profit After Tax6,29819052211,3379,515-24,330-6,9985,7222,6912,269-4,1161,5272,483
Dividends Paid0000000000000
Retained Profit6,29819052211,3379,515-24,330-6,9985,7222,6912,269-4,1161,5272,483
Employee Costs120,776120,00073,97569,826101,954101,119130,496124,99236,68333,57632,88331,64432,346
Number Of Employees3322334411111
EBITDA*9,9401,34064413,99611,747-24,330-6,9987,1533,3614,779-3,6682,3953,659

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Mar 2013May 2012
Tangible Assets9129129129121,1901,5532,02912,1379,8525,8853,1401,6002,000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets9129129129121,1901,5532,02912,1379,8525,8853,1401,6002,000
Stock & work in progress0000000000000
Trade Debtors0029,16639,9418,7698,27016,4938,41712,8744,7001,3503,0200
Group Debtors0000000000000
Misc Debtors028,03900000000000
Cash24,558000000001,1452,4822,4923,205
misc current assets00000000023847100
total current assets24,55828,03929,16639,9418,7698,27016,4938,41712,8746,0834,3035,5123,205
total assets25,47028,95130,07840,8539,9599,82318,52220,55422,72611,9687,4437,1125,205
Bank overdraft02,21600000000000
Bank loan0000000000000
Trade Creditors 006,45515,75321,19630,57514,9449,97817,5729,8047,5483,1012,721
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities1,4775,93100000000000
total current liabilities1,4778,1476,45515,75321,19630,57514,9449,97817,5729,8047,5483,1012,721
loans16,78319,89200000000000
hp & lease commitments0000000000000
Accruals and Deferred Income000000003000000
other liabilities0023,00125,000000000000
provisions0000000000000
total long term liabilities16,78319,89223,00125,00000003000000
total liabilities18,26028,03929,45640,75321,19630,57514,9449,97817,8729,8047,5483,1012,721
net assets7,210912622100-11,237-20,7523,57810,5764,8542,164-1054,0112,484
total shareholders funds7,210912622100-11,237-20,7523,57810,5764,8542,164-1054,0112,484
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Mar 2013May 2012
Operating Activities
Operating Profit9,9401,34064413,99611,747-24,330-6,9987,1533,3612,863-4,1281,9953,259
Depreciation0000000001,9164604000
Amortisation000000000000400
Tax-2,099-45-122-2,659-2,23200-1,430-673-6030-482-784
Stock0000000000000
Debtors-28,039-1,127-10,77531,172499-8,2238,076-4,4578,1743,350-1,6703,0200
Creditors0-6,455-9,298-5,443-9,37915,6314,966-7,5947,7682,2564,4473802,721
Accruals and Deferred Income-4,4545,93100000-3003000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations31,4261,8981,999-25,278-363-476-10,1082,2862,5823,0822,449-7275,596
Investing Activities
capital expenditure00027836347610,108-2,285-3,967-4,661-2,0000-2,400
Change in Investments0000000000000
cash flow from investments00027836347610,108-2,285-3,967-4,661-2,0000-2,400
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans-3,10919,89200000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0-23,001-1,99925,000000000000
share issue0100000000-10001
interest-1,543-1,1050000003912148
cash flow from financing-4,652-4,114-1,99925,00000002912149
cash and cash equivalents
cash24,5580000000-1,145-1,337-10-7133,205
overdraft-2,2162,21600000000000
change in cash26,774-2,216000000-1,145-1,337-10-7133,205

goran gates (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goran gates (uk) ltd. Get real-time insights into goran gates (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Goran Gates (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for goran gates (uk) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA2 area or any other competitors across 12 key performance metrics.

goran gates (uk) ltd Ownership

GORAN GATES (UK) LTD group structure

Goran Gates (Uk) Ltd has no subsidiary companies.

Ultimate parent company

GORAN GATES (UK) LTD

07622256

GORAN GATES (UK) LTD Shareholders

sellathurai mohanasundaram 100%

goran gates (uk) ltd directors

Goran Gates (Uk) Ltd currently has 1 director, Mr Sellathurai Mohanasundaram serving since May 2011.

officercountryagestartendrole
Mr Sellathurai MohanasundaramUnited Kingdom61 years May 2011- Director

P&L

February 2024

turnover

311.4k

+17%

operating profit

9.9k

0%

gross margin

63.6%

-14.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

7.2k

+6.91%

total assets

25.5k

-0.12%

cash

24.6k

0%

net assets

Total assets minus all liabilities

goran gates (uk) ltd company details

company number

07622256

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

AGM BUSINESS SOLUTIONS

auditor

-

address

421 alexandra avenue, harrow, middlesex, HA2 9SG

Bank

-

Legal Advisor

-

goran gates (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to goran gates (uk) ltd.

goran gates (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GORAN GATES (UK) LTD. This can take several minutes, an email will notify you when this has completed.

goran gates (uk) ltd Companies House Filings - See Documents

datedescriptionview/download