Pomanda estimates the enterprise value of AUSTIN BUSINESS LIMITED at £77.3k based on a Turnover of £156.2k and 0.49x industry multiple (adjusted for size and gross margin).
austin business limitedEstimated Valuation
£295k
Pomanda estimates the enterprise value of AUSTIN BUSINESS LIMITED at £295k based on an EBITDA of £83.3k and a 3.54x industry multiple (adjusted for size and gross margin).
austin business limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of AUSTIN BUSINESS LIMITED at £0 based on Net Assets of £-143.8k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Austin Business LimitedOverview
Austin Business Limited is a live company located in london, EC1A 9DD with a Companies House number of 07623995. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2011, it's largest shareholder is
atc nominees (uk) ltd
with a 100% stake. Austin Business Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£156.2k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Austin Business Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
2 Strong
4 Regular
3 Weak
Size
annual sales of £156.2k, make it smaller than the average company (£4.3m)
£156.2k - Austin Business Limited
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.1%)
8% - Austin Business Limited
9.1% - Industry AVG
Production
with a gross margin of 37.6%, this company has a comparable cost of product (37.6%)
37.6% - Austin Business Limited
37.6% - Industry AVG
Profitability
an operating margin of 53.3% make it more profitable than the average company (5.5%)
53.3% - Austin Business Limited
5.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (25)
1 - Austin Business Limited
25 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
£50.7k - Austin Business Limited
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £156.2k, this is equally as efficient (£156.2k)
£156.2k - Austin Business Limited
£156.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Austin Business Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Austin Business Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Austin Business Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 107265 weeks, this is more cash available to meet short term requirements (24 weeks)
107265 weeks - Austin Business Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 143.9%, this is a higher level of debt than the average (60.5%)
143.9% - Austin Business Limited
60.5% - Industry AVG
AUSTIN BUSINESS LIMITED financials
EXPORT
Austin Business Limited's latest turnover from May 2024 is estimated at £156.2 thousand and the company has net assets of -£143.8 thousand. According to their latest financial statements, Austin Business Limited has 1 employee and maintains cash reserves of £328 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
Turnover
156,220
152,869
138,003
124,585
135,451
136,537
41,481
41,763
40,775
Other Income Or Grants
Cost Of Sales
97,523
94,542
85,504
78,464
83,901
85,450
26,247
26,817
26,161
Gross Profit
58,697
58,327
52,499
46,121
51,550
51,086
15,234
14,946
14,615
Admin Expenses
-24,621
117,288
126,205
209,527
53,774
59,307
68,026
1,454
3,481
18,842
18,469
13,998
Operating Profit
83,318
-58,961
-73,706
-163,406
-2,224
-8,221
-68,026
-1,454
-3,481
-3,608
-3,523
617
Interest Payable
Interest Receivable
20,532
52,221
74,391
8,600
2,597
8,503
4,306
1,503
3,707
3,707
3,707
1,853
Pre-Tax Profit
103,849
-6,740
685
-154,806
373
281
-63,720
48
226
99
184
2,470
Tax
-25,962
-130
-71
-53
-9
-45
-20
-39
-568
Profit After Tax
77,887
-6,740
555
-154,806
302
228
-63,720
39
181
79
145
1,902
Dividends Paid
Retained Profit
77,887
-6,740
555
-154,806
302
228
-63,720
39
181
79
145
1,902
Employee Costs
50,663
48,120
45,432
42,673
42,216
41,326
37,668
37,703
36,780
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
83,318
-58,961
-73,706
-163,406
-2,224
-8,221
-68,026
-1,454
-3,481
-3,608
-3,523
617
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
327,984
454,181
1,866,774
13,011,501
4,188,224
1,005,773
1,261,619
460,645
741,351
741,351
741,351
741,351
misc current assets
total current assets
327,984
454,181
1,866,774
13,011,501
4,188,224
1,005,773
1,261,619
460,645
741,351
741,351
741,351
741,351
total assets
327,984
454,181
1,866,774
13,011,501
4,188,224
1,005,773
1,261,619
460,645
741,351
741,351
741,351
741,351
Bank overdraft
Bank loan
Trade Creditors
6,219
6,207
6,026
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
159
916
701
5,772
6,961
6,819
total current liabilities
159
916
701
5,772
6,961
6,819
6,219
6,207
6,026
loans
hp & lease commitments
Accruals and Deferred Income
702
648
other liabilities
471,673
675,000
2,081,769
13,227,051
4,248,968
1,066,118
1,317,121
451,238
732,125
732,204
732,349
733,323
provisions
total long term liabilities
471,673
675,000
2,081,769
13,227,051
4,248,968
1,066,118
1,317,121
451,238
732,125
732,906
732,997
733,323
total liabilities
471,832
675,916
2,081,769
13,227,051
4,248,968
1,066,819
1,322,893
458,199
738,944
739,125
739,204
739,349
net assets
-143,848
-221,735
-214,995
-215,550
-60,744
-61,046
-61,274
2,446
2,407
2,226
2,147
2,002
total shareholders funds
-143,848
-221,735
-214,995
-215,550
-60,744
-61,046
-61,274
2,446
2,407
2,226
2,147
2,002
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
May 2016
May 2015
May 2014
May 2013
May 2012
Operating Activities
Operating Profit
83,318
-58,961
-73,706
-163,406
-2,224
-8,221
-68,026
-1,454
-3,481
-3,608
-3,523
617
Depreciation
Amortisation
Tax
-25,962
-130
-71
-53
-9
-45
-20
-39
-568
Stock
Debtors
Creditors
-6,219
12
181
6,026
Accruals and Deferred Income
-757
916
-701
-5,071
-1,189
142
6,117
54
648
Deferred Taxes & Provisions
Cash flow from operations
56,599
-58,045
-73,836
-163,406
-2,996
-13,345
-69,215
-1,321
-3,628
-3,562
-2,733
6,075
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-203,327
-1,406,769
-11,145,282
8,978,083
3,182,850
-251,003
865,883
-280,887
-79
-145
-974
733,323
share issue
100
interest
20,532
52,221
74,391
8,600
2,597
8,503
4,306
1,503
3,707
3,707
3,707
1,853
cash flow from financing
-182,795
-1,354,548
-11,070,891
8,986,683
3,185,447
-242,500
870,189
-279,384
3,628
3,562
2,733
735,276
cash and cash equivalents
cash
-126,197
-1,412,593
-11,144,727
8,823,277
3,182,451
-255,846
800,974
-280,706
741,351
overdraft
change in cash
-126,197
-1,412,593
-11,144,727
8,823,277
3,182,451
-255,846
800,974
-280,706
741,351
austin business limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for austin business limited. Get real-time insights into austin business limited's credit score, group structure and payment trends.
Perform a competitor analysis for austin business limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC1A area or any other competitors across 12 key performance metrics.
austin business limited Ownership
AUSTIN BUSINESS LIMITED group structure
Austin Business Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to austin business limited.
austin business limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AUSTIN BUSINESS LIMITED. This can take several minutes, an email will notify you when this has completed.
austin business limitedCompanies House Filings - See Documents
