k social care consultancy ltd

Live EstablishedMicroDeclining

k social care consultancy ltd Company Information

Share K SOCIAL CARE CONSULTANCY LTD

Company Number

07624590

Shareholders

karen lashington

lauren skye lashington

Group Structure

View All

Industry

Social work activities without accommodation for the elderly and disabled

 +1

Registered Address

144 lowerhouses lane, lowerhouses, huddersfield, HD5 8JX

k social care consultancy ltd Estimated Valuation

£52k

Pomanda estimates the enterprise value of K SOCIAL CARE CONSULTANCY LTD at £52k based on a Turnover of £135.8k and 0.38x industry multiple (adjusted for size and gross margin).

k social care consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of K SOCIAL CARE CONSULTANCY LTD at £0 based on an EBITDA of £-3k and a 3.95x industry multiple (adjusted for size and gross margin).

k social care consultancy ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of K SOCIAL CARE CONSULTANCY LTD at £0 based on Net Assets of £-12.7k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K Social Care Consultancy Ltd Overview

K Social Care Consultancy Ltd is a live company located in huddersfield, HD5 8JX with a Companies House number of 07624590. It operates in the social work activities without accommodation for the elderly and disabled sector, SIC Code 88100. Founded in May 2011, it's largest shareholder is karen lashington with a 90% stake. K Social Care Consultancy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £135.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

K Social Care Consultancy Ltd Health Check

Pomanda's financial health check has awarded K Social Care Consultancy Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £135.8k, make it smaller than the average company (£504.7k)

£135.8k - K Social Care Consultancy Ltd

£504.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.2%)

-9% - K Social Care Consultancy Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 27.3%, this company has a higher cost of product (54.5%)

27.3% - K Social Care Consultancy Ltd

54.5% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (2.9%)

-2.2% - K Social Care Consultancy Ltd

2.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (16)

1 - K Social Care Consultancy Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.4k, the company has an equivalent pay structure (£23.4k)

£23.4k - K Social Care Consultancy Ltd

£23.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £135.8k, this is more efficient (£36.5k)

£135.8k - K Social Care Consultancy Ltd

£36.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (16 days)

81 days - K Social Care Consultancy Ltd

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 156 days, this is slower than average (4 days)

156 days - K Social Care Consultancy Ltd

4 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - K Social Care Consultancy Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - K Social Care Consultancy Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 142.1%, this is a higher level of debt than the average (12.8%)

142.1% - K Social Care Consultancy Ltd

12.8% - Industry AVG

K SOCIAL CARE CONSULTANCY LTD financials

EXPORTms excel logo

K Social Care Consultancy Ltd's latest turnover from May 2024 is estimated at £135.8 thousand and the company has net assets of -£12.7 thousand. According to their latest financial statements, K Social Care Consultancy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Turnover135,839241,185152,879177,489128,017106,962182,170171,155129,144110,82010,3069,74618,825
Other Income Or Grants
Cost Of Sales98,825179,148110,080128,72492,63279,237132,701122,12399,55284,9908,0687,19614,901
Gross Profit37,01462,03742,80048,76535,38427,72549,47049,03229,59225,8302,2382,5513,924
Admin Expenses39,98065,93242,78045,95535,45229,69963,75639,56629,42523,0421,2855,3303,925
Operating Profit-2,966-3,895202,810-68-1,974-14,2869,4661672,788953-2,779-1
Interest Payable
Interest Receivable3711545411
Pre-Tax Profit-2,966-3,895202,810-68-1,974-14,2869,5022832,834957-2,778
Tax-4-534-1,805-56-567-201
Profit After Tax-2,966-3,895162,276-68-1,974-14,2867,6972262,267756-2,778
Dividends Paid
Retained Profit-2,966-3,895162,276-68-1,974-14,2867,6972262,267756-2,778
Employee Costs23,352112,36420,94520,20919,59719,08575,03074,72056,39257,05319,42419,49319,263
Number Of Employees1511114433111
EBITDA*-2,966-3,895202,810-68-1,974-14,2869,4662432,889953-2,779-1

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Tangible Assets30405984112149128111228304
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets30405984112149128111228304
Stock & work in progress
Trade Debtors30,20532,04743,30242,88035,80433,84127,38330,39635810101,721
Group Debtors
Misc Debtors
Cash29,44516,6241,5019217
misc current assets358358
total current assets30,20532,04743,30242,88035,80433,84127,74130,75429,80316,6241,511191,938
total assets30,23532,08743,36142,96435,91633,99027,86930,86530,03116,9281,511191,938
Bank overdraft
Bank loan
Trade Creditors 42,33441,22048,82448,44343,67141,67733,98722,69729,50016,6233,4732,7371,928
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities42,33441,22048,82448,44343,67141,67733,98722,69729,50016,6233,4732,7371,928
loans
hp & lease commitments
Accruals and Deferred Income630630405405405405
other liabilities
provisions
total long term liabilities630630405405405405
total liabilities42,96441,85049,22948,84844,07642,08233,98722,69729,50016,6233,4732,7371,928
net assets-12,729-9,763-5,868-5,884-8,160-8,092-6,1188,168531305-1,962-2,71810
total shareholders funds-12,729-9,763-5,868-5,884-8,160-8,092-6,1188,168531305-1,962-2,71810
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012
Operating Activities
Operating Profit-2,966-3,895202,810-68-1,974-14,2869,4661672,788953-2,779-1
Depreciation76101
Amortisation
Tax-4-534-1,805-56-567-201
Stock
Debtors-1,842-11,2554227,0761,9636,458-3,01330,038358-10-1,7111,721
Creditors1,114-7,6043814,7721,9947,69011,290-6,80312,87713,1507368091,928
Accruals and Deferred Income225405
Deferred Taxes & Provisions
Cash flow from operations-10-19-25-28-37-33717-29,18012,70615,4821,488-259206
Investing Activities
capital expenditure1019252837-21-17117-405
Change in Investments
cash flow from investments1019252837-21-17117-405
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-605010
interest3711545411
cash flow from financing-231154545111
cash and cash equivalents
cash-29,44512,82115,1231,492-208217
overdraft
change in cash-29,44512,82115,1231,492-208217

k social care consultancy ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for k social care consultancy ltd. Get real-time insights into k social care consultancy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

K Social Care Consultancy Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for k social care consultancy ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in HD5 area or any other competitors across 12 key performance metrics.

k social care consultancy ltd Ownership

K SOCIAL CARE CONSULTANCY LTD group structure

K Social Care Consultancy Ltd has no subsidiary companies.

Ultimate parent company

K SOCIAL CARE CONSULTANCY LTD

07624590

K SOCIAL CARE CONSULTANCY LTD Shareholders

karen lashington 90%
lauren skye lashington 10%

k social care consultancy ltd directors

K Social Care Consultancy Ltd currently has 1 director, Miss Karen Lashington serving since May 2011.

officercountryagestartendrole
Miss Karen LashingtonUnited Kingdom61 years May 2011- Director

P&L

May 2024

turnover

135.8k

-44%

operating profit

-3k

0%

gross margin

27.3%

+5.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-12.7k

+0.3%

total assets

30.2k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

k social care consultancy ltd company details

company number

07624590

Type

Private limited with Share Capital

industry

88100 - Social work activities without accommodation for the elderly and disabled

88990 - Other social work activities without accommodation n.e.c.

incorporation date

May 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

REDBOUME ACCOUNTING LTD

auditor

-

address

144 lowerhouses lane, lowerhouses, huddersfield, HD5 8JX

Bank

-

Legal Advisor

-

k social care consultancy ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to k social care consultancy ltd.

k social care consultancy ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K SOCIAL CARE CONSULTANCY LTD. This can take several minutes, an email will notify you when this has completed.

k social care consultancy ltd Companies House Filings - See Documents

datedescriptionview/download