(caduk) the competence assessment & development centre uk ltd

Live EstablishedMicroLow

(caduk) the competence assessment & development centre uk ltd Company Information

Share (CADUK) THE COMPETENCE ASSESSMENT & DEVELOPMENT CENTRE UK LTD

Company Number

07629726

Directors

Gary Pollard

Nick Asprey

View All

Shareholders

gary pollard

nick asprey

View All

Group Structure

View All

Industry

Educational support activities

 

Registered Address

sb218 business & technology cent, university of wolverhampton, telford, shropshire, TF2 9NT

(caduk) the competence assessment & development centre uk ltd Estimated Valuation

£114.7k

Pomanda estimates the enterprise value of (CADUK) THE COMPETENCE ASSESSMENT & DEVELOPMENT CENTRE UK LTD at £114.7k based on a Turnover of £174.2k and 0.66x industry multiple (adjusted for size and gross margin).

(caduk) the competence assessment & development centre uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of (CADUK) THE COMPETENCE ASSESSMENT & DEVELOPMENT CENTRE UK LTD at £0 based on an EBITDA of £-5.8k and a 4.29x industry multiple (adjusted for size and gross margin).

(caduk) the competence assessment & development centre uk ltd Estimated Valuation

£137.3k

Pomanda estimates the enterprise value of (CADUK) THE COMPETENCE ASSESSMENT & DEVELOPMENT CENTRE UK LTD at £137.3k based on Net Assets of £56.5k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

(caduk) The Competence Assessment & Development Centre Uk Ltd Overview

(caduk) The Competence Assessment & Development Centre Uk Ltd is a live company located in telford, TF2 9NT with a Companies House number of 07629726. It operates in the educational support services sector, SIC Code 85600. Founded in May 2011, it's largest shareholder is gary pollard with a 51% stake. (caduk) The Competence Assessment & Development Centre Uk Ltd is a established, micro sized company, Pomanda has estimated its turnover at £174.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

(caduk) The Competence Assessment & Development Centre Uk Ltd Health Check

Pomanda's financial health check has awarded (Caduk) The Competence Assessment & Development Centre Uk Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £174.2k, make it smaller than the average company (£332.1k)

£174.2k - (caduk) The Competence Assessment & Development Centre Uk Ltd

£332.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.3%)

0% - (caduk) The Competence Assessment & Development Centre Uk Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 72.1%, this company has a comparable cost of product (72.1%)

72.1% - (caduk) The Competence Assessment & Development Centre Uk Ltd

72.1% - Industry AVG

profitability

Profitability

an operating margin of -4% make it less profitable than the average company (3.9%)

-4% - (caduk) The Competence Assessment & Development Centre Uk Ltd

3.9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (9)

5 - (caduk) The Competence Assessment & Development Centre Uk Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)

£28.3k - (caduk) The Competence Assessment & Development Centre Uk Ltd

£28.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.8k, this is less efficient (£52.8k)

£34.8k - (caduk) The Competence Assessment & Development Centre Uk Ltd

£52.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (22 days)

16 days - (caduk) The Competence Assessment & Development Centre Uk Ltd

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (20 days)

15 days - (caduk) The Competence Assessment & Development Centre Uk Ltd

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - (caduk) The Competence Assessment & Development Centre Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is less cash available to meet short term requirements (91 weeks)

33 weeks - (caduk) The Competence Assessment & Development Centre Uk Ltd

91 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.4%, this is a higher level of debt than the average (33.6%)

81.4% - (caduk) The Competence Assessment & Development Centre Uk Ltd

33.6% - Industry AVG

(CADUK) THE COMPETENCE ASSESSMENT & DEVELOPMENT CENTRE UK LTD financials

EXPORTms excel logo

(Caduk) The Competence Assessment & Development Centre Uk Ltd's latest turnover from April 2024 is estimated at £174.2 thousand and the company has net assets of £56.5 thousand. According to their latest financial statements, (Caduk) The Competence Assessment & Development Centre Uk Ltd has 5 employees and maintains cash reserves of £159.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover174,164109,847156,782171,906140,621116,3321,224,487661,057224,07981,084172,03195,596237,378
Other Income Or Grants
Cost Of Sales48,63137,02657,50969,67153,81039,930449,276271,39883,69041,94087,83350,543105,272
Gross Profit125,53372,82299,273102,23586,81176,401775,211389,659140,38939,14584,19945,053132,106
Admin Expenses132,58693,66898,942100,679118,3044,719751,186386,355143,65334,16967,11755,522111,618
Operating Profit-7,053-20,8463311,556-31,49371,68224,0253,304-3,2644,97617,082-10,46920,488
Interest Payable33
Interest Receivable7,8395,3331,0531471365513211862135
Pre-Tax Profit785-15,5131,3841,704-31,36072,23024,0253,336-3,1465,03917,095-10,46420,488
Tax-196-263-324-13,724-4,565-634-1,008-3,590-4,917
Profit After Tax589-15,5131,1211,380-31,36058,50619,4602,702-3,1464,03113,505-10,46415,571
Dividends Paid
Retained Profit589-15,5131,1211,380-31,36058,50619,4602,702-3,1464,03113,505-10,46415,571
Employee Costs141,444104,762111,844103,493101,85252,695607,344355,270129,43653,65481,79552,595126,469
Number Of Employees544442241452325
EBITDA*-5,767-19,4802,6316,822-26,56071,68224,0253,304-2,0365,47917,368-10,41720,523

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets1,1451,8312,2923,9456,49612,29410,4019,4045,5913,5971,307465315
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,1451,8312,2923,9456,49612,29410,4019,4045,5913,5971,307465315
Stock & work in progress
Trade Debtors7,8191,3318,82012,1796,90211,406117,96453,66117,1856,15716,5718,98520,726
Group Debtors86,71262,45745,00845,00812,21812,761
Misc Debtors47,91136,34149,29528530916,058
Cash159,547139,075111,898168,838125,895146,99725,31621,9753,0122,054100
misc current assets
total current assets301,989239,204215,021226,310145,324187,222117,96453,66142,50128,13219,58311,03920,826
total assets303,134241,035217,313230,255151,820199,516128,36563,06548,09231,72920,89011,50421,141
Bank overdraft97
Bank loan
Trade Creditors 2,1002,81810,3204,5534,5528,8916,04640,86628,4958,9862,1786,2975,470
Group/Directors Accounts5531464,653422154
other short term finances
hp & lease commitments
other current liabilities243,999182,178130,934154,99540,20925,263
total current liabilities246,652185,142145,907159,97044,91534,2516,04640,86628,4958,9862,1786,2975,470
loans
hp & lease commitments
Accruals and Deferred Income38,00065,000
other liabilities80,660
provisions
total long term liabilities38,00065,00080,660
total liabilities246,652185,142145,907159,97082,91599,25186,70640,86628,4958,9862,1786,2975,470
net assets56,48255,89371,40670,28568,905100,26541,65922,19919,59722,74318,7125,20715,671
total shareholders funds56,48255,89371,40670,28568,905100,26541,65922,19919,59722,74318,7125,20715,671
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit-7,053-20,8463311,556-31,49371,68224,0253,304-3,2644,97617,082-10,46920,488
Depreciation1,2861,3662,3005,2664,9331,2285032865235
Amortisation
Tax-196-263-324-13,724-4,565-634-1,008-3,590-4,917
Stock
Debtors42,313-2,99445,65138,043-20,796-77,73964,30336,47611,028-10,4147,586-11,74120,726
Creditors-718-7,5025,7671-4,3392,845-34,82012,37119,5096,808-4,1198275,470
Accruals and Deferred Income61,82151,244-24,06176,786-12,05490,263
Deferred Taxes & Provisions
Cash flow from operations12,82727,256-61,57745,242-22,157228,805-79,663-21,4356,44521,6932,0732,151350
Investing Activities
capital expenditure-600-905-647-2,715865-1,893-997-3,813-3,222-2,793-1,128-202-350
Change in Investments
cash flow from investments-600-905-647-2,715865-1,893-997-3,813-3,222-2,793-1,128-202-350
Financing Activities
Bank loans
Group/Directors Accounts407-4,5074,231268154
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-80,66080,660
share issue100-100100
interest7,8395,3331,0531471335483211862135
cash flow from financing8,2468265,284415287-80,01280,660-6811862135100
cash and cash equivalents
cash20,47227,177-56,94042,943-21,102146,997-25,3163,34118,9639581,954100
overdraft-9797
change in cash20,47227,177-56,94042,943-21,005146,900-25,3163,34118,9639581,954100

(caduk) the competence assessment & development centre uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for (caduk) the competence assessment & development centre uk ltd. Get real-time insights into (caduk) the competence assessment & development centre uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

(caduk) The Competence Assessment & Development Centre Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for (caduk) the competence assessment & development centre uk ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in TF2 area or any other competitors across 12 key performance metrics.

(caduk) the competence assessment & development centre uk ltd Ownership

(CADUK) THE COMPETENCE ASSESSMENT & DEVELOPMENT CENTRE UK LTD group structure

(Caduk) The Competence Assessment & Development Centre Uk Ltd has no subsidiary companies.

Ultimate parent company

(CADUK) THE COMPETENCE ASSESSMENT & DEVELOPMENT CENTRE UK LTD

07629726

(CADUK) THE COMPETENCE ASSESSMENT & DEVELOPMENT CENTRE UK LTD Shareholders

gary pollard 51%
nick asprey 25%
gillian pollard 24%

(caduk) the competence assessment & development centre uk ltd directors

(Caduk) The Competence Assessment & Development Centre Uk Ltd currently has 4 directors. The longest serving directors include Mr Gary Pollard (May 2011) and Mr Nick Asprey (Mar 2016).

officercountryagestartendrole
Mr Gary PollardUnited Kingdom64 years May 2011- Director
Mr Nick AspreyEngland39 years Mar 2016- Director
Mrs Gillian PollardEngland60 years Jun 2019- Director
Mrs Gillian PollardUnited Kingdom60 years Jun 2019- Director

P&L

April 2024

turnover

174.2k

+59%

operating profit

-7.1k

0%

gross margin

72.1%

+8.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

56.5k

+0.01%

total assets

303.1k

+0.26%

cash

159.5k

+0.15%

net assets

Total assets minus all liabilities

(caduk) the competence assessment & development centre uk ltd company details

company number

07629726

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

May 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

TAG ACCOUNTANTS GROUP LIMITED

auditor

-

address

sb218 business & technology cent, university of wolverhampton, telford, shropshire, TF2 9NT

Bank

-

Legal Advisor

-

(caduk) the competence assessment & development centre uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to (caduk) the competence assessment & development centre uk ltd.

(caduk) the competence assessment & development centre uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for (CADUK) THE COMPETENCE ASSESSMENT & DEVELOPMENT CENTRE UK LTD. This can take several minutes, an email will notify you when this has completed.

(caduk) the competence assessment & development centre uk ltd Companies House Filings - See Documents

datedescriptionview/download