proficio education limited

Live EstablishedMicroLow

proficio education limited Company Information

Share PROFICIO EDUCATION LIMITED

Company Number

08878227

Shareholders

stuart hodgkinson

christine hodgkinson

Group Structure

View All

Industry

Educational support activities

 

Registered Address

29 winchester close, woolton, liverpool, L25 7YD

proficio education limited Estimated Valuation

£21.5k

Pomanda estimates the enterprise value of PROFICIO EDUCATION LIMITED at £21.5k based on a Turnover of £46.4k and 0.46x industry multiple (adjusted for size and gross margin).

proficio education limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROFICIO EDUCATION LIMITED at £0 based on an EBITDA of £-30.6k and a 3.02x industry multiple (adjusted for size and gross margin).

proficio education limited Estimated Valuation

£80.9k

Pomanda estimates the enterprise value of PROFICIO EDUCATION LIMITED at £80.9k based on Net Assets of £33.3k and 2.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Proficio Education Limited Overview

Proficio Education Limited is a live company located in liverpool, L25 7YD with a Companies House number of 08878227. It operates in the educational support services sector, SIC Code 85600. Founded in February 2014, it's largest shareholder is stuart hodgkinson with a 50% stake. Proficio Education Limited is a established, micro sized company, Pomanda has estimated its turnover at £46.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Proficio Education Limited Health Check

Pomanda's financial health check has awarded Proficio Education Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £46.4k, make it smaller than the average company (£347.4k)

£46.4k - Proficio Education Limited

£347.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.6%)

1% - Proficio Education Limited

7.6% - Industry AVG

production

Production

with a gross margin of 30.8%, this company has a higher cost of product (71.9%)

30.8% - Proficio Education Limited

71.9% - Industry AVG

profitability

Profitability

an operating margin of -66.2% make it less profitable than the average company (3.4%)

-66.2% - Proficio Education Limited

3.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Proficio Education Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.7k, the company has an equivalent pay structure (£27.7k)

£27.7k - Proficio Education Limited

£27.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £23.2k, this is less efficient (£52.6k)

£23.2k - Proficio Education Limited

£52.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 50 days, this is later than average (23 days)

50 days - Proficio Education Limited

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (19 days)

8 days - Proficio Education Limited

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Proficio Education Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1881 weeks, this is more cash available to meet short term requirements (92 weeks)

1881 weeks - Proficio Education Limited

92 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.4%, this is a lower level of debt than the average (33.6%)

2.4% - Proficio Education Limited

33.6% - Industry AVG

PROFICIO EDUCATION LIMITED financials

EXPORTms excel logo

Proficio Education Limited's latest turnover from February 2024 is estimated at £46.4 thousand and the company has net assets of £33.3 thousand. According to their latest financial statements, Proficio Education Limited has 2 employees and maintains cash reserves of £27.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Turnover46,44935,00226,82145,67853,40723,630371,67035,30655,63319,890
Other Income Or Grants
Cost Of Sales32,16325,55519,85033,90343,00216,803263,20225,54543,06614,870
Gross Profit14,2869,4476,97111,77510,4056,827108,4689,76112,5675,020
Admin Expenses45,02110,3169,7059,05324,76912,18792,658-9,479-27,386-18,942
Operating Profit-30,735-869-2,7342,722-14,364-5,36015,81019,24039,95323,962
Interest Payable
Interest Receivable2,2882,4533145745726717025410952
Pre-Tax Profit-28,4471,584-2,4202,779-13,907-5,09315,98019,49440,06224,014
Tax-301-528-3,036-3,811-8,038-5,043
Profit After Tax-28,4471,283-2,4202,251-13,907-5,09312,94415,68332,02418,971
Dividends Paid
Retained Profit-28,4471,283-2,4202,251-13,907-5,09312,94415,68332,02418,971
Employee Costs55,41126,10728,05852,08025,42826,324125,7898,0408,50026,827
Number Of Employees2112115111
EBITDA*-30,626-357-2,0803,284-13,969-5,36015,81019,64940,08024,089

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Tangible Assets235598352728790284567126253
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets235598352728790284567126253
Stock & work in progress
Trade Debtors6,4717,9963,5006,96114,9713,79384,6971,3501,5863,125
Group Debtors
Misc Debtors969
Cash27,38759,76462,86762,56350,62571,27868,12457,83220,646
misc current assets
total current assets33,85867,76066,36769,52465,59675,07184,69770,44359,41823,771
total assets34,09368,35866,71970,25266,38675,07184,98171,01059,54424,024
Bank overdraft
Bank loan
Trade Creditors 7576,5067,2395,6125405,3595,052
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,1974,3318,548
total current liabilities7576,5066,1977,2395,6125405,3594,3318,5485,052
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions4511467138150
total long term liabilities4511467138150
total liabilities8026,6206,2647,3775,7625405,3594,3318,5485,052
net assets33,29161,73860,45562,87560,62474,53179,62266,67950,99618,972
total shareholders funds33,29161,73860,45562,87560,62474,53179,62266,67950,99618,972
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015
Operating Activities
Operating Profit-30,735-869-2,7342,722-14,364-5,36015,81019,24039,95323,962
Depreciation109512654562395409127127
Amortisation
Tax-301-528-3,036-3,811-8,038-5,043
Stock
Debtors-1,5254,496-3,461-8,01011,178-80,90482,378733-1,5393,125
Creditors-5,7496,506-7,2391,6275,072-4,8195,359-5,0525,052
Accruals and Deferred Income-6,1976,197-4,331-4,2178,548
Deferred Taxes & Provisions-6947-71-12150
Cash flow from operations-34,919-4,79826812,381-19,92570,725-68,57610,88837,07720,973
Investing Activities
capital expenditure254-758-278-500-1,185284283-850-380
Change in Investments
cash flow from investments254-758-278-500-1,185284283-850-380
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2-11
interest2,2882,4533145745726717025410952
cash flow from financing2,2882,4533145745726916925410953
cash and cash equivalents
cash-32,377-3,10330411,938-20,65371,278-68,12410,29237,18620,646
overdraft
change in cash-32,377-3,10330411,938-20,65371,278-68,12410,29237,18620,646

proficio education limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for proficio education limited. Get real-time insights into proficio education limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Proficio Education Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for proficio education limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in L25 area or any other competitors across 12 key performance metrics.

proficio education limited Ownership

PROFICIO EDUCATION LIMITED group structure

Proficio Education Limited has no subsidiary companies.

Ultimate parent company

PROFICIO EDUCATION LIMITED

08878227

PROFICIO EDUCATION LIMITED Shareholders

stuart hodgkinson 50%
christine hodgkinson 50%

proficio education limited directors

Proficio Education Limited currently has 2 directors. The longest serving directors include Mr Stuart Hodgkinson (Feb 2014) and Mrs Christine Hodgkinson (Dec 2017).

officercountryagestartendrole
Mr Stuart Hodgkinson57 years Feb 2014- Director
Mrs Christine Hodgkinson57 years Dec 2017- Director

P&L

February 2024

turnover

46.4k

+33%

operating profit

-30.7k

0%

gross margin

30.8%

+13.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

33.3k

-0.46%

total assets

34.1k

-0.5%

cash

27.4k

-0.54%

net assets

Total assets minus all liabilities

proficio education limited company details

company number

08878227

Type

Private limited with Share Capital

industry

85600 - Educational support activities

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

29 winchester close, woolton, liverpool, L25 7YD

Bank

-

Legal Advisor

-

proficio education limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to proficio education limited.

proficio education limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROFICIO EDUCATION LIMITED. This can take several minutes, an email will notify you when this has completed.

proficio education limited Companies House Filings - See Documents

datedescriptionview/download