j & j miller limited

Live EstablishedMicroRapid

j & j miller limited Company Information

Share J & J MILLER LIMITED

Company Number

07653867

Shareholders

mr john joseph miller

mrs jillian kay miller

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

unit 4 clifford court, cooper way, carlisle, cumbria, CA3 0JG

j & j miller limited Estimated Valuation

£782.3k

Pomanda estimates the enterprise value of J & J MILLER LIMITED at £782.3k based on a Turnover of £331.5k and 2.36x industry multiple (adjusted for size and gross margin).

j & j miller limited Estimated Valuation

£32.7k

Pomanda estimates the enterprise value of J & J MILLER LIMITED at £32.7k based on an EBITDA of £6.9k and a 4.74x industry multiple (adjusted for size and gross margin).

j & j miller limited Estimated Valuation

£98.5k

Pomanda estimates the enterprise value of J & J MILLER LIMITED at £98.5k based on Net Assets of £55.8k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J & J Miller Limited Overview

J & J Miller Limited is a live company located in carlisle, CA3 0JG with a Companies House number of 07653867. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2011, it's largest shareholder is mr john joseph miller with a 50% stake. J & J Miller Limited is a established, micro sized company, Pomanda has estimated its turnover at £331.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J & J Miller Limited Health Check

Pomanda's financial health check has awarded J & J Miller Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £331.5k, make it smaller than the average company (£800.9k)

£331.5k - J & J Miller Limited

£800.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (2.1%)

51% - J & J Miller Limited

2.1% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (72.4%)

30% - J & J Miller Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (26.5%)

2.1% - J & J Miller Limited

26.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - J & J Miller Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - J & J Miller Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.8k, this is equally as efficient (£175k)

£165.8k - J & J Miller Limited

£175k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (33 days)

125 days - J & J Miller Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (35 days)

90 days - J & J Miller Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J & J Miller Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J & J Miller Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.9%, this is a lower level of debt than the average (67.8%)

50.9% - J & J Miller Limited

67.8% - Industry AVG

J & J MILLER LIMITED financials

EXPORTms excel logo

J & J Miller Limited's latest turnover from April 2023 is estimated at £331.5 thousand and the company has net assets of £55.8 thousand. According to their latest financial statements, J & J Miller Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover331,52195,274101,41795,86988,51776,31568,765186,212250,277273,046249,714221,625
Other Income Or Grants
Cost Of Sales232,15168,20673,19267,58862,35152,80446,325126,674180,425198,305184,767161,940
Gross Profit99,37027,06828,22528,28226,16623,51022,44059,53869,85274,74164,94759,685
Admin Expenses92,47722,30028,47321,53420,39117,02914,98251,98363,31768,38858,47653,976
Operating Profit6,8934,768-2486,7485,7756,4817,4587,5556,5356,3536,4715,709
Interest Payable
Interest Receivable3344
Pre-Tax Profit6,8934,768-2486,7485,7756,4817,4587,5586,5386,3576,4755,709
Tax-1,723-906-1,282-1,097-1,231-1,417-1,511-1,307-1,335-1,489-1,370
Profit After Tax5,1703,862-2485,4664,6785,2506,0416,0465,2305,0224,9864,339
Dividends Paid
Retained Profit5,1703,862-2485,4664,6785,2506,0416,0465,2305,0224,9864,339
Employee Costs62,09460,32554,34955,72955,33253,10951,71026,29526,34025,20024,17124,111
Number Of Employees222222211111
EBITDA*6,8934,768-2486,7485,7756,4817,4587,5556,5356,3536,4715,709

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets221,313221,313225,830225,830225,830225,830225,830225,830225,830225,830225,830
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets221,313221,313225,830225,830225,830225,830225,830225,830225,830225,830225,830
Stock & work in progress
Trade Debtors113,6967,94011,3554,6791,6341,731899
Group Debtors
Misc Debtors
Cash1968661441,554
misc current assets
total current assets113,6967,94011,3554,6791,6341,7318991968661441,554
total assets113,696229,253232,668230,509227,464227,561226,729226,026226,696225,974227,384225,830
Bank overdraft
Bank loan
Trade Creditors 57,374178,101185,378182,971185,392190,167194,585200,303207,019211,527217,959221,391
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities57,374178,101185,378182,971185,392190,167194,585200,303207,019211,527217,959221,391
loans
hp & lease commitments
Accruals and Deferred Income480480480480480480480
other liabilities
provisions
total long term liabilities480480480480480480480
total liabilities57,854178,581185,858183,451185,872190,647195,065200,303207,019211,527217,959221,391
net assets55,84250,67246,81047,05841,59236,91431,66425,72319,67714,4479,4254,439
total shareholders funds55,84250,67246,81047,05841,59236,91431,66425,72319,67714,4479,4254,439
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit6,8934,768-2486,7485,7756,4817,4587,5556,5356,3536,4715,709
Depreciation
Amortisation
Tax-1,723-906-1,282-1,097-1,231-1,417-1,511-1,307-1,335-1,489-1,370
Stock
Debtors105,756-3,4156,6763,045-97832899
Creditors-120,727-7,2772,407-2,421-4,775-4,418-5,718-6,716-4,508-6,432-3,432221,391
Accruals and Deferred Income480
Deferred Taxes & Provisions
Cash flow from operations-221,313-4,517-96-672720-1,4141,550225,730
Investing Activities
capital expenditure221,3134,517-225,830
Change in Investments
cash flow from investments221,3134,517-225,830
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest3344
cash flow from financing-1003344100
cash and cash equivalents
cash-196-670722-1,4101,554
overdraft
change in cash-196-670722-1,4101,554

j & j miller limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j & j miller limited. Get real-time insights into j & j miller limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J & J Miller Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j & j miller limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CA3 area or any other competitors across 12 key performance metrics.

j & j miller limited Ownership

J & J MILLER LIMITED group structure

J & J Miller Limited has no subsidiary companies.

Ultimate parent company

J & J MILLER LIMITED

07653867

J & J MILLER LIMITED Shareholders

mr john joseph miller 50%
mrs jillian kay miller 50%

j & j miller limited directors

J & J Miller Limited currently has 2 directors. The longest serving directors include Mr John Miller (Jun 2011) and Ms Jillian Miller (Jun 2011).

officercountryagestartendrole
Mr John MillerEngland54 years Jun 2011- Director
Ms Jillian MillerEngland45 years Jun 2011- Director

P&L

April 2023

turnover

331.5k

+248%

operating profit

6.9k

0%

gross margin

30%

+5.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

55.8k

+0.1%

total assets

113.7k

-0.5%

cash

0

0%

net assets

Total assets minus all liabilities

j & j miller limited company details

company number

07653867

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

MOYNANSMITH

auditor

-

address

unit 4 clifford court, cooper way, carlisle, cumbria, CA3 0JG

Bank

-

Legal Advisor

-

j & j miller limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j & j miller limited.

j & j miller limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J & J MILLER LIMITED. This can take several minutes, an email will notify you when this has completed.

j & j miller limited Companies House Filings - See Documents

datedescriptionview/download