dangerous substance control limited

Live EstablishedMicroHealthy

dangerous substance control limited Company Information

Share DANGEROUS SUBSTANCE CONTROL LIMITED

Company Number

07662726

Shareholders

roy smith

ewa liliana smith

Group Structure

View All

Industry

Remediation activities and other waste management services.

 

Registered Address

c/o dpc stone house, stone road business park, stoke on trent, staffordshire, ST4 6SR

Website

-

dangerous substance control limited Estimated Valuation

£223.1k

Pomanda estimates the enterprise value of DANGEROUS SUBSTANCE CONTROL LIMITED at £223.1k based on a Turnover of £397.3k and 0.56x industry multiple (adjusted for size and gross margin).

dangerous substance control limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DANGEROUS SUBSTANCE CONTROL LIMITED at £0 based on an EBITDA of £-17.1k and a 4.22x industry multiple (adjusted for size and gross margin).

dangerous substance control limited Estimated Valuation

£319.2k

Pomanda estimates the enterprise value of DANGEROUS SUBSTANCE CONTROL LIMITED at £319.2k based on Net Assets of £130.9k and 2.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dangerous Substance Control Limited Overview

Dangerous Substance Control Limited is a live company located in stoke on trent, ST4 6SR with a Companies House number of 07662726. It operates in the remediation activities and other waste management services sector, SIC Code 39000. Founded in June 2011, it's largest shareholder is roy smith with a 80% stake. Dangerous Substance Control Limited is a established, micro sized company, Pomanda has estimated its turnover at £397.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dangerous Substance Control Limited Health Check

Pomanda's financial health check has awarded Dangerous Substance Control Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £397.3k, make it smaller than the average company (£11.5m)

£397.3k - Dangerous Substance Control Limited

£11.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.9%)

4% - Dangerous Substance Control Limited

8.9% - Industry AVG

production

Production

with a gross margin of 23.6%, this company has a comparable cost of product (23.6%)

23.6% - Dangerous Substance Control Limited

23.6% - Industry AVG

profitability

Profitability

an operating margin of -10.2% make it less profitable than the average company (4.7%)

-10.2% - Dangerous Substance Control Limited

4.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (49)

2 - Dangerous Substance Control Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.7k, the company has an equivalent pay structure (£46.7k)

£46.7k - Dangerous Substance Control Limited

£46.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £198.6k, this is equally as efficient (£187.4k)

£198.6k - Dangerous Substance Control Limited

£187.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (52 days)

69 days - Dangerous Substance Control Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (37 days)

55 days - Dangerous Substance Control Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (8 days)

2 days - Dangerous Substance Control Limited

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (10 weeks)

37 weeks - Dangerous Substance Control Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.1%, this is a lower level of debt than the average (68.3%)

52.1% - Dangerous Substance Control Limited

68.3% - Industry AVG

DANGEROUS SUBSTANCE CONTROL LIMITED financials

EXPORTms excel logo

Dangerous Substance Control Limited's latest turnover from June 2024 is estimated at £397.3 thousand and the company has net assets of £130.9 thousand. According to their latest financial statements, Dangerous Substance Control Limited has 2 employees and maintains cash reserves of £85.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Turnover397,276590,103186,686351,431183,309283,401251,585267,019373,742229,490108,226125,94357,305
Other Income Or Grants
Cost Of Sales303,442459,490142,796279,710144,030219,206192,984198,436273,450171,16280,84791,40940,220
Gross Profit93,834130,61343,89071,72139,27964,19558,60168,582100,29158,32827,37834,53417,085
Admin Expenses134,193140,82914,9006,85234,64559,15481,83649,34471,57022,881-5,75417,68614,799
Operating Profit-40,359-10,21628,99064,8694,6345,041-23,23519,23828,72135,44733,13216,8482,286
Interest Payable
Interest Receivable4,7305,8421,46190662752641461961671196613
Pre-Tax Profit-35,629-4,37430,45164,9594,7005,316-22,97119,38428,91635,61433,25116,9142,299
Tax-5,786-12,342-893-1,010-3,683-5,783-7,123-6,983-3,890-552
Profit After Tax-35,629-4,37424,66552,6173,8074,306-22,97115,70123,13328,49126,26813,0241,747
Dividends Paid
Retained Profit-35,629-4,37424,66552,6173,8074,306-22,97115,70123,13328,49126,26813,0241,747
Employee Costs93,37591,34989,88077,28982,17582,45477,10773,98775,05966,32433,16534,02333,048
Number Of Employees2222222222111
EBITDA*-17,14413,06543,27078,22920,18022,286-8,10438,75335,25843,93435,48718,0642,797

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Tangible Assets104,14781,06592,297102,90047,52151,29843,64856,13118,46923,60922,3792,9201,440
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets104,14781,06592,297102,90047,52151,29843,64856,13118,46923,60922,3792,9201,440
Stock & work in progress1,7159009058003,615410410662567901940
Trade Debtors76,055138,60035,41286,64628,40047,28137,67546,82964,75552,16623,84015,2136,444
Group Debtors
Misc Debtors6,2386,5907,66311,2733,1112,5262,3742,16514,777
Cash85,30494,891138,80194,93385,30146,73526,49678,90737,94840,26826,41021,2065,216
misc current assets
total current assets169,312240,981182,781193,652120,42796,95266,955128,563118,04793,33551,19036,41911,660
total assets273,459322,046275,078296,552167,948148,250110,603184,694136,516116,94473,56939,33913,100
Bank overdraft
Bank loan
Trade Creditors 46,29140,2121,40327,4062,52929,40413,84723,86811,253
Group/Directors Accounts101010
other short term finances
hp & lease commitments1,1951,3455,8425,9612,8832,41513,110
other current liabilities72,31893,25041,89251,03845,84730,06025,10033,81826,943
total current liabilities119,804134,80749,14784,40551,25932,48525,11033,81840,05329,40413,84723,86811,253
loans
hp & lease commitments22,77020,72551,89151,89023,08325,966
Accruals and Deferred Income
other liabilities42,28013,11014,083
provisions3,15214,0341323,7004,8004,500600
total long term liabilities22,77020,72555,04365,92423,08325,96642,4123,70017,91018,583600
total liabilities142,574155,532104,190150,32974,34258,45125,11076,23043,75347,31432,43024,46811,253
net assets130,885166,514170,888146,22393,60689,79985,493108,46492,76369,63041,13914,8711,847
total shareholders funds130,885166,514170,888146,22393,60689,79985,493108,46492,76369,63041,13914,8711,847
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012
Operating Activities
Operating Profit-40,359-10,21628,99064,8694,6345,041-23,23519,23828,72135,44733,13216,8482,286
Depreciation23,21523,28114,28013,36015,54617,24515,13119,5156,5378,4872,3551,216511
Amortisation
Tax-5,786-12,342-893-1,010-3,683-5,783-7,123-6,983-3,890-552
Stock815-5105-2,8153,205-25295-334-39940
Debtors-62,897102,115-54,84466,408-18,2969,758-8,945-30,53827,36628,3268,6278,7696,444
Creditors6,07938,809-26,00324,8772,529-29,40415,557-10,02112,61511,253
Accruals and Deferred Income-20,93251,358-9,1465,19115,7874,960-8,7186,87526,943
Deferred Taxes & Provisions-3,152-10,88214,034-132-3,568-1,1003003,900600
Cash flow from operations30,085-2,03046,19246,39652,69416,478-7,75768,820-1,11824,38112,81618,6207,054
Investing Activities
capital expenditure-46,297-12,049-3,677-68,739-11,769-24,895-2,648-57,177-1,397-9,717-21,814-2,696-1,951
Change in Investments
cash flow from investments-46,297-12,049-3,677-68,739-11,769-24,895-2,648-57,177-1,397-9,717-21,814-2,696-1,951
Financing Activities
Bank loans
Group/Directors Accounts-1010-1010
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments1,895-35,663-11831,885-2,41528,381-13,11013,110
other long term liabilities-42,28042,280-13,110-97314,083
share issue100
interest4,7305,8421,46190662752641461961671196613
cash flow from financing6,625-29,8311,35331,975-2,35928,656-42,00629,316196-80614,20266113
cash and cash equivalents
cash-9,587-43,91043,8689,63238,56620,239-52,41140,959-2,32013,8585,20415,9905,216
overdraft
change in cash-9,587-43,91043,8689,63238,56620,239-52,41140,959-2,32013,8585,20415,9905,216

dangerous substance control limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dangerous substance control limited. Get real-time insights into dangerous substance control limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dangerous Substance Control Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dangerous substance control limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in ST4 area or any other competitors across 12 key performance metrics.

dangerous substance control limited Ownership

DANGEROUS SUBSTANCE CONTROL LIMITED group structure

Dangerous Substance Control Limited has no subsidiary companies.

Ultimate parent company

DANGEROUS SUBSTANCE CONTROL LIMITED

07662726

DANGEROUS SUBSTANCE CONTROL LIMITED Shareholders

roy smith 80%
ewa liliana smith 20%

dangerous substance control limited directors

Dangerous Substance Control Limited currently has 2 directors. The longest serving directors include Mr Roy Smith (Jan 2012) and Mrs Ewa Smith (Jun 2017).

officercountryagestartendrole
Mr Roy Smith68 years Jan 2012- Director
Mrs Ewa SmithEngland63 years Jun 2017- Director

P&L

June 2024

turnover

397.3k

-33%

operating profit

-40.4k

0%

gross margin

23.7%

+6.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

130.9k

-0.21%

total assets

273.5k

-0.15%

cash

85.3k

-0.1%

net assets

Total assets minus all liabilities

dangerous substance control limited company details

company number

07662726

Type

Private limited with Share Capital

industry

39000 - Remediation activities and other waste management services.

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

c/o dpc stone house, stone road business park, stoke on trent, staffordshire, ST4 6SR

Bank

-

Legal Advisor

-

dangerous substance control limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dangerous substance control limited.

dangerous substance control limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DANGEROUS SUBSTANCE CONTROL LIMITED. This can take several minutes, an email will notify you when this has completed.

dangerous substance control limited Companies House Filings - See Documents

datedescriptionview/download