lithosolv supplies ltd

Live EstablishedMicroHigh

lithosolv supplies ltd Company Information

Share LITHOSOLV SUPPLIES LTD

Company Number

09923312

Directors

Jacob Leeming

Shareholders

jacob leeming

Group Structure

View All

Industry

Remediation activities and other waste management services.

 

Registered Address

6 glastonbury court, bradford, BD4 8NZ

Website

-

lithosolv supplies ltd Estimated Valuation

£66.1k

Pomanda estimates the enterprise value of LITHOSOLV SUPPLIES LTD at £66.1k based on a Turnover of £144.5k and 0.46x industry multiple (adjusted for size and gross margin).

lithosolv supplies ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LITHOSOLV SUPPLIES LTD at £0 based on an EBITDA of £-948 and a 3.44x industry multiple (adjusted for size and gross margin).

lithosolv supplies ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LITHOSOLV SUPPLIES LTD at £0 based on Net Assets of £-112 and 2.44x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lithosolv Supplies Ltd Overview

Lithosolv Supplies Ltd is a live company located in bradford, BD4 8NZ with a Companies House number of 09923312. It operates in the remediation activities and other waste management services sector, SIC Code 39000. Founded in December 2015, it's largest shareholder is jacob leeming with a 100% stake. Lithosolv Supplies Ltd is a established, micro sized company, Pomanda has estimated its turnover at £144.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lithosolv Supplies Ltd Health Check

Pomanda's financial health check has awarded Lithosolv Supplies Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £144.5k, make it smaller than the average company (£13.2m)

£144.5k - Lithosolv Supplies Ltd

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (8.3%)

18% - Lithosolv Supplies Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a higher cost of product (22.9%)

15.5% - Lithosolv Supplies Ltd

22.9% - Industry AVG

profitability

Profitability

an operating margin of -0.7% make it less profitable than the average company (5%)

-0.7% - Lithosolv Supplies Ltd

5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (54)

1 - Lithosolv Supplies Ltd

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Lithosolv Supplies Ltd

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144.5k, this is less efficient (£199.5k)

£144.5k - Lithosolv Supplies Ltd

£199.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 76 days, this is later than average (51 days)

76 days - Lithosolv Supplies Ltd

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 99 days, this is slower than average (37 days)

99 days - Lithosolv Supplies Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lithosolv Supplies Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lithosolv Supplies Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.3%, this is a higher level of debt than the average (67.8%)

100.3% - Lithosolv Supplies Ltd

67.8% - Industry AVG

LITHOSOLV SUPPLIES LTD financials

EXPORTms excel logo

Lithosolv Supplies Ltd's latest turnover from December 2023 is estimated at £144.5 thousand and the company has net assets of -£112. According to their latest financial statements, Lithosolv Supplies Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover144,486105,89591,87188,87297,906103,038101,888136,743
Other Income Or Grants
Cost Of Sales122,14591,12579,36674,84983,62687,69387,730118,598
Gross Profit22,34014,77012,50614,02214,28015,34514,15818,145
Admin Expenses23,28816,34814,30414,39113,77915,82012,71013,799
Operating Profit-948-1,578-1,798-369501-4751,4484,346
Interest Payable
Interest Receivable
Pre-Tax Profit-948-1,578-1,798-369501-4751,4484,346
Tax-95-275-869
Profit After Tax-948-1,578-1,798-369406-4751,1733,477
Dividends Paid
Retained Profit-948-1,578-1,798-369406-4751,1733,477
Employee Costs47,27346,49744,50842,78841,55440,88939,48838,262
Number Of Employees11111111
EBITDA*-948-1,578-1,798-369501-4751,4484,346

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets2,7583,9695,2426,5988,0369,63711,47313,506
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,7583,9695,2426,5988,0369,63711,47313,506
Stock & work in progress
Trade Debtors30,36821,10516,88816,21319,64419,95821,14827,121
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets30,36821,10516,88816,21319,64419,95821,14827,121
total assets33,12625,07422,13022,81127,68029,59532,62140,627
Bank overdraft
Bank loan
Trade Creditors 33,23824,23819,71618,59923,09925,42027,97137,150
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities33,23824,23819,71618,59923,09925,42027,97137,150
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities33,23824,23819,71618,59923,09925,42027,97137,150
net assets-1128362,4144,2124,5814,1754,6503,477
total shareholders funds-1128362,4144,2124,5814,1754,6503,477
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-948-1,578-1,798-369501-4751,4484,346
Depreciation
Amortisation
Tax-95-275-869
Stock
Debtors9,2634,217675-3,431-314-1,190-5,97327,121
Creditors9,0004,5221,117-4,500-2,321-2,551-9,17937,150
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,211-1,273-1,356-1,438-1,601-1,836-2,03313,506
Investing Activities
capital expenditure1,2111,2731,3561,4381,6011,8362,033-13,506
Change in Investments
cash flow from investments1,2111,2731,3561,4381,6011,8362,033-13,506
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

lithosolv supplies ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lithosolv supplies ltd. Get real-time insights into lithosolv supplies ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lithosolv Supplies Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lithosolv supplies ltd by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in BD4 area or any other competitors across 12 key performance metrics.

lithosolv supplies ltd Ownership

LITHOSOLV SUPPLIES LTD group structure

Lithosolv Supplies Ltd has no subsidiary companies.

Ultimate parent company

LITHOSOLV SUPPLIES LTD

09923312

LITHOSOLV SUPPLIES LTD Shareholders

jacob leeming 100%

lithosolv supplies ltd directors

Lithosolv Supplies Ltd currently has 1 director, Mr Jacob Leeming serving since Dec 2015.

officercountryagestartendrole
Mr Jacob LeemingEngland30 years Dec 2015- Director

P&L

December 2023

turnover

144.5k

+36%

operating profit

-948

0%

gross margin

15.5%

+10.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-112

-1.13%

total assets

33.1k

+0.32%

cash

0

0%

net assets

Total assets minus all liabilities

lithosolv supplies ltd company details

company number

09923312

Type

Private limited with Share Capital

industry

39000 - Remediation activities and other waste management services.

incorporation date

December 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

6 glastonbury court, bradford, BD4 8NZ

Bank

-

Legal Advisor

-

lithosolv supplies ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lithosolv supplies ltd.

lithosolv supplies ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LITHOSOLV SUPPLIES LTD. This can take several minutes, an email will notify you when this has completed.

lithosolv supplies ltd Companies House Filings - See Documents

datedescriptionview/download