Names 4 U Ltd

POWER SEARCH PRICING

SOLUTIONS

names 4 u ltd Company Information

Dissolved

Company Number

07685051

Next Accounts

Dec 2024

Industry

Other retail sale not in stores, stalls or markets

Directors

Rishi Bajaj

Shareholders

rishi bajaj

Group Structure

View All

Contact

Registered Address

1 kings avenue, winchmore hill, london, N21 3NA

Website

www.names-4-u.co.uk

names 4 u ltd Estimated Valuation

£215.2k

Pomanda estimates the enterprise value of NAMES 4 U LTD at £215.2k based on a Turnover of £881.8k and 0.24x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Names 4 U Ltd is a dissolved company that was located in london, N21 3NA with a Companies House number of 07685051. It operated in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in June 2011, it's largest shareholder was rishi bajaj with a 100% stake. The last turnover for Names 4 U Ltd was estimated at £881.8k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Names 4 U Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £881.8k, make it in line with the average company (£770.7k)

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (2.6%)

EXPORT

Names 4 U Ltd's latest turnover from August 2022 is estimated at £881.8 thousand and the company has net assets of -£133.6 thousand. According to their latest financial statements, Names 4 U Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2022	Aug 2021	Aug 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012
Turnover	881,757	920,177	945,943	976,751	807,081	544,730	252,089	149,041	118,738	84,102	59,860
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	719,708	765,772	763,581	747,743	639,649	428,939	195,852	116,291	91,652	65,402	45,519
Gross Profit	162,049	154,405	182,362	229,007	167,432	115,791	56,238	32,750	27,086	18,699	14,341
Admin Expenses	337,948	167,228	177,881	221,781	152,831	103,310	69,799	41,066	15,540	2,659	-16,435
Operating Profit	-175,899	-12,823	4,481	7,226	14,601	12,481	-13,561	-8,316	11,546	16,040	30,776
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	101	257	139	131	129	82
Pre-Tax Profit	-175,899	-12,823	4,481	7,226	14,601	12,581	-13,304	-8,177	11,677	16,169	30,858
Tax	0	0	-851	-1,373	-2,774	-2,390	0	0	-2,452	-3,719	-7,406
Profit After Tax	-175,899	-12,823	3,630	5,853	11,827	10,191	-13,304	-8,177	9,225	12,450	23,452
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-175,899	-12,823	3,630	5,853	11,827	10,191	-13,304	-8,177	9,225	12,450	23,452
Employee Costs	127,997	131,208	117,248	91,043	90,503	85,717	158,250	32,998	31,044	31,671	29,946
Number Of Employees	4	4	4	3	3	3	5	1	1	1	1
EBITDA*	-175,899	-12,823	4,481	7,226	14,601	12,481	-12,583	-7,671	11,990	16,632	31,207

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2022	Aug 2021	Aug 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012
Tangible Assets	5,401	7,202	3,659	3,696	3,970	4,301	2,934	1,935	1,331	1,775	1,295
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,401	7,202	3,659	3,696	3,970	4,301	2,934	1,935	1,331	1,775	1,295
Stock & work in progress	0	0	0	0	0	0	89,002	98,469	78,547	60,116	15,478
Trade Debtors	229,614	381,426	365,537	343,753	271,961	153,197	0	3,067	900	900	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	2,285	0	0	0	0
Cash	0	0	0	0	0	0	80,699	22,120	33,632	18,745	32,790
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	229,614	381,426	365,537	343,753	271,961	153,197	171,986	123,656	113,079	79,761	48,268
total assets	235,015	388,628	369,196	347,449	275,931	157,498	174,920	125,591	114,410	81,536	49,563
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	287,182	178,776	125,355	147,482	155,549	123,661	35,690	88,541	69,183	45,534	26,011
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	115,484	0	0	0	0
total current liabilities	287,182	178,776	125,355	147,482	155,549	123,661	151,174	88,541	69,183	45,534	26,011
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	81,408	167,528	188,694	148,450	74,718	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	81,408	167,528	188,694	148,450	74,718	0	0	0	0	0	0
total liabilities	368,590	346,304	314,049	295,932	230,267	123,661	151,174	88,541	69,183	45,534	26,011
net assets	-133,575	42,324	55,147	51,517	45,664	33,837	23,746	37,050	45,227	36,002	23,552
total shareholders funds	-133,575	42,324	55,147	51,517	45,664	33,837	23,746	37,050	45,227	36,002	23,552

	Aug 2022	Aug 2021	Aug 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012
Operating Activities
Operating Profit	-175,899	-12,823	4,481	7,226	14,601	12,481	-13,561	-8,316	11,546	16,040	30,776
Depreciation	0	0	0	0	0	0	978	645	444	592	431
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-851	-1,373	-2,774	-2,390	0	0	-2,452	-3,719	-7,406
Stock	0	0	0	0	0	-89,002	-9,467	19,922	18,431	44,638	15,478
Debtors	-151,812	15,889	21,784	71,792	118,764	150,912	-782	2,167	0	900	0
Creditors	108,406	53,421	-22,127	-8,067	31,888	87,971	-52,851	19,358	23,649	19,523	26,011
Accruals and Deferred Income	0	0	0	0	0	-115,484	115,484	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	84,319	24,709	-40,281	-74,006	-75,049	-79,332	60,299	-10,402	14,756	-13,102	34,334
Investing Activities
capital expenditure	1,801	-3,543	37	274	331	-1,367	-1,977	-1,249	0	-1,072	-1,726
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,801	-3,543	37	274	331	-1,367	-1,977	-1,249	0	-1,072	-1,726
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-86,120	-21,166	40,244	73,732	74,718	0	0	0	0	0	0
share issue	0	0	0	0	0	-100	0	0	0	0	100
interest	0	0	0	0	0	101	257	139	131	129	82
cash flow from financing	-86,120	-21,166	40,244	73,732	74,718	1	257	139	131	129	182
cash and cash equivalents
cash	0	0	0	0	0	-80,699	58,579	-11,512	14,887	-14,045	32,790
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-80,699	58,579	-11,512	14,887	-14,045	32,790

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for names 4 u ltd. Get real-time insights into names 4 u ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for names 4 u ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in N21 area or any other competitors across 12 key performance metrics.

NAMES 4 U LTD group structure

Names 4 U Ltd has no subsidiary companies.

Ultimate parent company

NAMES 4 U LTD

07685051

NAMES 4 U LTD Shareholders

rishi bajaj

100%

Names 4 U Ltd currently has 1 director, Mr Rishi Bajaj serving since Jun 2011.

officer	country	age	start	end	role
Mr Rishi Bajaj	United Kingdom	49 years	Jun 2011	-	Director

P&L

August 2022

turnover

881.8k

-4%

operating profit

-175.9k

gross margin

18.4%

+9.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

-133.6k

-4.16%

total assets

235k

-0.4%

cash

net assets

Total assets minus all liabilities

Similar Companies

sonic online ltd

cross continental uk limited

etatron gb limited

3.5

highsale wholesale ltd

ceraktiv limited

1.5

company number

07685051

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

June 2011

ultimate parent company

None

previous names

N/A

address

1 kings avenue, winchmore hill, london, N21 3NA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to names 4 u ltd.

names 4 u ltd Company Information

names 4 u ltd Estimated Valuation

names 4 u ltd Estimated Valuation

names 4 u ltd Estimated Valuation

Names 4 U Ltd Overview

Names 4 U Ltd Health Check

NAMES 4 U LTD financials

names 4 u ltd Credit Report and Business Information

Names 4 U Ltd Competitor Analysis

names 4 u ltd Ownership

names 4 u ltd directors

names 4 u ltd company details

names 4 u ltd Charges & Mortgages

names 4 u ltd Companies House Filings - See Documents