Pomanda estimates the enterprise value of HAPPY FEET PODIATRY LTD at £57.7k based on a Turnover of £153.7k and 0.38x industry multiple (adjusted for size and gross margin).
happy feet podiatry ltdEstimated Valuation
£21.9k
Pomanda estimates the enterprise value of HAPPY FEET PODIATRY LTD at £21.9k based on an EBITDA of £7.7k and a 2.84x industry multiple (adjusted for size and gross margin).
happy feet podiatry ltdEstimated Valuation
£18.8k
Pomanda estimates the enterprise value of HAPPY FEET PODIATRY LTD at £18.8k based on Net Assets of £8.4k and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Happy Feet Podiatry LtdOverview
Happy Feet Podiatry Ltd is a live company located in birmingham, B15 2LD with a Companies House number of 07687779. It operates in the other human health activities sector, SIC Code 86900. Founded in June 2011, it's largest shareholder is
asha hitan bhundia
with a 100% stake. Happy Feet Podiatry Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£153.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Happy Feet Podiatry Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £153.7k, make it smaller than the average company (£730.1k)
£153.7k - Happy Feet Podiatry Ltd
£730.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (7.2%)
11% - Happy Feet Podiatry Ltd
7.2% - Industry AVG
Production
with a gross margin of 22.2%, this company has a higher cost of product (38.5%)
22.2% - Happy Feet Podiatry Ltd
38.5% - Industry AVG
Profitability
an operating margin of 5% make it as profitable than the average company (5.2%)
5% - Happy Feet Podiatry Ltd
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Happy Feet Podiatry Ltd
18 - Industry AVG
Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
£26.5k - Happy Feet Podiatry Ltd
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £153.7k, this is more efficient (£45.8k)
£153.7k - Happy Feet Podiatry Ltd
£45.8k - Industry AVG
Debtor Days
it gets paid by customers after 118 days, this is later than average (20 days)
118 days - Happy Feet Podiatry Ltd
20 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is slower than average (18 days)
33 days - Happy Feet Podiatry Ltd
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Happy Feet Podiatry Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Happy Feet Podiatry Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.2%, this is a higher level of debt than the average (22.6%)
83.2% - Happy Feet Podiatry Ltd
22.6% - Industry AVG
HAPPY FEET PODIATRY LTD financials
EXPORT
Happy Feet Podiatry Ltd's latest turnover from March 2024 is estimated at £153.7 thousand and the company has net assets of £8.4 thousand. According to their latest financial statements, Happy Feet Podiatry Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Turnover
153,691
179,237
112,747
113,680
52,900
55,542
577,903
558,901
233,185
250,558
152,463
216,445
74,537
Other Income Or Grants
Cost Of Sales
119,524
140,845
89,686
91,844
41,653
43,821
448,357
422,971
179,992
193,206
116,495
163,122
53,752
Gross Profit
34,167
38,392
23,061
21,836
11,247
11,721
129,546
135,929
53,193
57,352
35,968
53,323
20,786
Admin Expenses
26,478
37,336
21,198
21,949
17,851
22,929
122,321
120,846
53,361
57,267
37,210
53,880
19,091
Operating Profit
7,689
1,056
1,863
-113
-6,604
-11,208
7,225
15,083
-168
85
-1,242
-557
1,695
Interest Payable
Interest Receivable
74
292
223
205
183
57
Pre-Tax Profit
7,689
1,056
1,863
-113
-6,604
-11,208
7,225
15,158
124
308
-1,037
-374
1,753
Tax
-1,922
-201
-354
-1,373
-3,031
-25
-65
-456
Profit After Tax
5,767
855
1,509
-113
-6,604
-11,208
5,852
12,126
99
243
-1,037
-374
1,297
Dividends Paid
Retained Profit
5,767
855
1,509
-113
-6,604
-11,208
5,852
12,126
99
243
-1,037
-374
1,297
Employee Costs
26,453
25,098
23,921
23,199
22,728
22,274
193,465
192,695
84,772
109,242
65,047
86,222
42,652
Number Of Employees
1
1
1
1
1
1
9
9
4
5
3
4
2
EBITDA*
7,689
1,056
1,863
-113
-6,604
-11,208
7,225
15,083
-136
129
-1,184
-480
1,766
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Tangible Assets
10
13
17
23
31
41
55
73
98
130
174
232
309
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
10
13
17
23
31
41
55
73
98
130
174
232
309
Stock & work in progress
Trade Debtors
49,935
66,507
38,483
28,101
11,311
14,500
115,141
88,000
Group Debtors
Misc Debtors
Cash
59,411
57,443
31,697
50,278
22,904
misc current assets
total current assets
49,935
66,507
38,483
28,101
11,311
14,500
115,141
88,000
59,411
57,443
31,697
50,278
22,904
total assets
49,945
66,520
38,500
28,124
11,342
14,541
115,196
88,073
59,509
57,573
31,871
50,510
23,213
Bank overdraft
Bank loan
Trade Creditors
11,125
8,362
8,801
27,843
10,948
7,543
6,104
75,719
59,181
57,344
31,885
49,487
21,816
Group/Directors Accounts
90,886
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
11,125
8,362
8,801
27,843
10,948
7,543
96,990
75,719
59,181
57,344
31,885
49,487
21,816
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
30,408
55,513
27,909
provisions
total long term liabilities
30,408
55,513
27,909
total liabilities
41,533
63,875
36,710
27,843
10,948
7,543
96,990
75,719
59,181
57,344
31,885
49,487
21,816
net assets
8,412
2,645
1,790
281
394
6,998
18,206
12,354
328
229
-14
1,023
1,397
total shareholders funds
8,412
2,645
1,790
281
394
6,998
18,206
12,354
328
229
-14
1,023
1,397
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Operating Activities
Operating Profit
7,689
1,056
1,863
-113
-6,604
-11,208
7,225
15,083
-168
85
-1,242
-557
1,695
Depreciation
32
44
58
77
71
Amortisation
Tax
-1,922
-201
-354
-1,373
-3,031
-25
-65
-456
Stock
Debtors
-16,572
28,024
10,382
16,790
-3,189
-100,641
27,141
88,000
Creditors
2,763
-439
-19,042
16,895
3,405
1,439
-69,615
16,538
1,837
25,459
-17,602
27,671
21,816
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
25,102
-27,608
-27,915
-8
-10
90,872
-90,904
-59,410
1,676
25,523
-18,786
27,191
23,126
Investing Activities
capital expenditure
3
4
6
8
10
14
18
25
-380
Change in Investments
cash flow from investments
3
4
6
8
10
14
18
25
-380
Financing Activities
Bank loans
Group/Directors Accounts
-90,886
90,886
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-25,105
27,604
27,909
share issue
-100
100
interest
74
292
223
205
183
57
cash flow from financing
-25,105
27,604
27,909
-90,886
90,886
-26
292
223
205
183
157
cash and cash equivalents
cash
-59,411
1,968
25,746
-18,581
27,374
22,904
overdraft
change in cash
-59,411
1,968
25,746
-18,581
27,374
22,904
happy feet podiatry ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for happy feet podiatry ltd. Get real-time insights into happy feet podiatry ltd's credit score, group structure and payment trends.
Perform a competitor analysis for happy feet podiatry ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in B15 area or any other competitors across 12 key performance metrics.
happy feet podiatry ltd Ownership
HAPPY FEET PODIATRY LTD group structure
Happy Feet Podiatry Ltd has no subsidiary companies.
Ultimate parent company
HAPPY FEET PODIATRY LTD
07687779
HAPPY FEET PODIATRY LTD Shareholders
The sole shareholder of Happy Feet Podiatry Ltd is Asha Hitan Bhundia.
asha hitan bhundia
100%
happy feet podiatry ltd directors
Happy Feet Podiatry Ltd currently has 1 director, Ms Asha Bhundia serving since Jun 2011.
2 wheeleys road, edgbaston, birmingham, west midlands, B15 2LD
Bank
-
Legal Advisor
-
happy feet podiatry ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to happy feet podiatry ltd.
happy feet podiatry ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAPPY FEET PODIATRY LTD. This can take several minutes, an email will notify you when this has completed.
happy feet podiatry ltdCompanies House Filings - See Documents
