Pomanda estimates the enterprise value of SAHR CONSULTANCY LIMITED at £46.1k based on a Turnover of £98.1k and 0.47x industry multiple (adjusted for size and gross margin).
sahr consultancy limitedEstimated Valuation
£3.1k
Pomanda estimates the enterprise value of SAHR CONSULTANCY LIMITED at £3.1k based on an EBITDA of £882 and a 3.56x industry multiple (adjusted for size and gross margin).
sahr consultancy limitedEstimated Valuation
£419
Pomanda estimates the enterprise value of SAHR CONSULTANCY LIMITED at £419 based on Net Assets of £188 and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sahr Consultancy LimitedOverview
Sahr Consultancy Limited is a live company located in birmingham, B27 6SH with a Companies House number of 09686678. It operates in the other human health activities sector, SIC Code 86900. Founded in July 2015, it's largest shareholder is
abbas ali fazal
with a 100% stake. Sahr Consultancy Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£98.1k with
low
growth in recent years.
Pomanda's financial health check has awarded Sahr Consultancy Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
6 Weak
Size
annual sales of £98.1k, make it smaller than the average company (£686.3k)
£98.1k - Sahr Consultancy Limited
£686.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8%)
4% - Sahr Consultancy Limited
8% - Industry AVG
Production
with a gross margin of 39%, this company has a comparable cost of product (39%)
39% - Sahr Consultancy Limited
39% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (5.4%)
0.9% - Sahr Consultancy Limited
5.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - Sahr Consultancy Limited
18 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
£27.4k - Sahr Consultancy Limited
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £49k, this is equally as efficient (£49k)
£49k - Sahr Consultancy Limited
£49k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sahr Consultancy Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sahr Consultancy Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sahr Consultancy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (106 weeks)
0 weeks - Sahr Consultancy Limited
106 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (25.4%)
99.8% - Sahr Consultancy Limited
25.4% - Industry AVG
SAHR CONSULTANCY LIMITED financials
EXPORT
Sahr Consultancy Limited's latest turnover from July 2024 is estimated at £98.1 thousand and the company has net assets of £188. According to their latest financial statements, Sahr Consultancy Limited has 2 employees and maintains cash reserves of £138 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Turnover
98,051
96,418
91,029
87,509
87,500
84,085
167,559
215,485
234,584
Other Income Or Grants
Cost Of Sales
59,823
58,690
57,092
58,101
55,597
53,813
107,885
131,031
145,084
Gross Profit
38,228
37,728
33,937
29,408
31,903
30,272
59,674
84,453
89,500
Admin Expenses
37,346
36,164
38,288
20,138
29,739
35,348
65,431
71,148
88,808
Operating Profit
882
1,564
-4,351
9,270
2,164
-5,076
-5,757
13,305
692
Interest Payable
846
1,598
1,617
2,148
1,911
610
Interest Receivable
56
56
6
5
7
21
30
61
Pre-Tax Profit
92
21
-5,962
7,127
259
-5,665
-5,757
13,336
753
Tax
-23
-5
-1,354
-49
-2,534
-150
Profit After Tax
69
16
-5,962
5,773
210
-5,665
-5,757
10,802
602
Dividends Paid
Retained Profit
69
16
-5,962
5,773
210
-5,665
-5,757
10,802
602
Employee Costs
54,777
51,712
48,847
47,004
46,030
45,260
108,933
128,870
143,991
Number Of Employees
2
2
2
2
2
2
5
6
7
EBITDA*
882
1,564
-4,351
9,270
2,164
-5,076
-5,757
13,305
692
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Tangible Assets
Intangible Assets
Investments & Other
32
32
Debtors (Due After 1 year)
Total Fixed Assets
32
32
Stock & work in progress
Trade Debtors
13,807
19,663
Group Debtors
Misc Debtors
90,110
89,810
55,490
55,750
88,234
21,830
Cash
138
1,983
249
752
8,364
5,641
24,352
misc current assets
total current assets
90,248
91,793
55,739
56,502
96,598
27,471
13,807
19,663
24,352
total assets
90,280
91,825
55,739
56,502
96,598
27,471
13,807
19,663
24,352
Bank overdraft
4,946
4,968
Bank loan
Trade Creditors
8,160
5,759
23,650
Group/Directors Accounts
67,848
68,753
28,439
17,461
41
other short term finances
hp & lease commitments
other current liabilities
17,475
12,681
8,415
7,139
51,723
9,263
total current liabilities
85,323
81,434
36,854
24,600
56,669
14,272
8,160
5,759
23,650
loans
4,769
10,272
18,782
25,837
39,637
13,117
hp & lease commitments
Accruals and Deferred Income
2,500
other liabilities
provisions
total long term liabilities
4,769
10,272
18,782
25,837
39,637
13,117
2,500
total liabilities
90,092
91,706
55,636
50,437
96,306
27,389
8,160
8,259
23,650
net assets
188
119
103
6,065
292
82
5,647
11,404
702
total shareholders funds
188
119
103
6,065
292
82
5,647
11,404
702
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Jul 2019
Jul 2018
Jul 2017
Jul 2016
Operating Activities
Operating Profit
882
1,564
-4,351
9,270
2,164
-5,076
-5,757
13,305
692
Depreciation
Amortisation
Tax
-23
-5
-1,354
-49
-2,534
-150
Stock
Debtors
300
34,320
-260
-32,484
66,404
8,023
-5,856
19,663
Creditors
-8,160
2,401
-17,891
23,650
Accruals and Deferred Income
4,794
4,266
1,276
-44,584
42,460
9,263
-2,500
2,500
Deferred Taxes & Provisions
Cash flow from operations
5,353
-28,495
-2,815
-4,184
-21,829
-11,996
-24,283
24,192
Investing Activities
capital expenditure
Change in Investments
32
cash flow from investments
-32
Financing Activities
Bank loans
Group/Directors Accounts
-905
40,314
10,978
17,461
-41
41
Other Short Term Loans
Long term loans
-5,503
-8,510
-7,055
-13,800
26,520
13,117
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
-100
100
interest
-790
-1,542
-1,611
-2,143
-1,904
-589
30
61
cash flow from financing
-7,198
30,262
2,312
1,518
24,575
12,669
-70
161
cash and cash equivalents
cash
-1,845
1,734
-503
-7,612
2,723
5,641
-24,352
24,352
overdraft
-4,946
-22
4,968
change in cash
-1,845
1,734
-503
-2,666
2,745
673
-24,352
24,352
sahr consultancy limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sahr consultancy limited. Get real-time insights into sahr consultancy limited's credit score, group structure and payment trends.
Perform a competitor analysis for sahr consultancy limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in B27 area or any other competitors across 12 key performance metrics.
sahr consultancy limited Ownership
SAHR CONSULTANCY LIMITED group structure
Sahr Consultancy Limited has no subsidiary companies.
Ultimate parent company
SAHR CONSULTANCY LIMITED
09686678
SAHR CONSULTANCY LIMITED Shareholders
The sole shareholder of Sahr Consultancy Limited is Abbas Ali Fazal.
abbas ali fazal
100%
sahr consultancy limited directors
Sahr Consultancy Limited currently has 1 director, Mr Abbas Fazal serving since Jul 2015.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sahr consultancy limited.
sahr consultancy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SAHR CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.
sahr consultancy limitedCompanies House Filings - See Documents
