box office tickets limited
box office tickets limited Company Information
Company Number
07690610
Next Accounts
Sep 2025
Shareholders
encore tickets
Group Structure
View All
Industry
Other retail sale not in stores, stalls or markets
Registered Address
5 new street square, london, EC4A 3TW
Website
www.boxoffice.co.ukbox office tickets limited Estimated Valuation
Pomanda estimates the enterprise value of BOX OFFICE TICKETS LIMITED at £1.4m based on a Turnover of £2m and 0.68x industry multiple (adjusted for size and gross margin).
box office tickets limited Estimated Valuation
Pomanda estimates the enterprise value of BOX OFFICE TICKETS LIMITED at £12.1k based on an EBITDA of £1.7k and a 7.15x industry multiple (adjusted for size and gross margin).
box office tickets limited Estimated Valuation
Pomanda estimates the enterprise value of BOX OFFICE TICKETS LIMITED at £1.4m based on Net Assets of £703.4k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Box Office Tickets Limited Overview
Box Office Tickets Limited is a live company located in london, EC4A 3TW with a Companies House number of 07690610. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in July 2011, it's largest shareholder is encore tickets with a 100% stake. Box Office Tickets Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Box Office Tickets Limited Health Check
Pomanda's financial health check has awarded Box Office Tickets Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
3 Weak
Size
annual sales of £2m, make it in line with the average company (£2.4m)
£2m - Box Office Tickets Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 130%, show it is growing at a faster rate (9.5%)
130% - Box Office Tickets Limited
9.5% - Industry AVG
Production
with a gross margin of 93.1%, this company has a lower cost of product (31%)
93.1% - Box Office Tickets Limited
31% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (4.3%)
0.1% - Box Office Tickets Limited
4.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (16)
- Box Office Tickets Limited
16 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Box Office Tickets Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £506.4k, this is more efficient (£233.6k)
- Box Office Tickets Limited
£233.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Box Office Tickets Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Box Office Tickets Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Box Office Tickets Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Box Office Tickets Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.7%, this is a higher level of debt than the average (61.7%)
86.7% - Box Office Tickets Limited
61.7% - Industry AVG
BOX OFFICE TICKETS LIMITED financials
Box Office Tickets Limited's latest turnover from December 2023 is £2 million and the company has net assets of £703.4 thousand. According to their latest financial statements, we estimate that Box Office Tickets Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,025,508 | 2,253,727 | 587,206 | 166,664 | 1,012,104 | 842,363 | 1,245,745 | ||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | 139,008 | 164,485 | 282,523 | 167,526 | 905,629 | 600,065 | 1,138,056 | ||||||
| Gross Profit | 1,886,500 | 2,089,242 | 304,683 | -862 | 106,475 | 242,298 | 107,689 | ||||||
| Admin Expenses | 1,884,805 | 1,653,996 | 45 | 857 | 59 | 28,079 | 4,693 | ||||||
| Operating Profit | 1,695 | 435,246 | 304,638 | -1,719 | 106,416 | 214,219 | 102,996 | ||||||
| Interest Payable | |||||||||||||
| Interest Receivable | 3 | ||||||||||||
| Pre-Tax Profit | 1,695 | 435,246 | 304,638 | -1,716 | 106,486 | 214,219 | 102,996 | ||||||
| Tax | -20,232 | -41,826 | -19,925 | ||||||||||
| Profit After Tax | 1,695 | 435,246 | 304,638 | -1,716 | 86,254 | 172,393 | 83,071 | ||||||
| Dividends Paid | 73,000 | ||||||||||||
| Retained Profit | 1,695 | 435,246 | 304,638 | -1,716 | 86,254 | 172,393 | 10,071 | ||||||
| Employee Costs | |||||||||||||
| Number Of Employees | |||||||||||||
| EBITDA* | 1,695 | 435,246 | 304,638 | -1,719 | 106,416 | 217,182 | 103,984 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,963 | 3,951 | 5,268 | 7,024 | 9,365 | 12,487 | 16,650 | ||||||
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 2,963 | 3,951 | 5,268 | 7,024 | 9,365 | 12,487 | 16,650 | ||||||
| Stock & work in progress | |||||||||||||
| Trade Debtors | 1,429,868 | 98,141 | 139,441 | 251,006 | 199,225 | 276,312 | 249,965 | 168,936 | |||||
| Group Debtors | 5,289,920 | 3,403,420 | 1,611,880 | 1,349,457 | 112,448 | ||||||||
| Misc Debtors | 66,901 | ||||||||||||
| Cash | 2,127 | 294,311 | 231,460 | 190,983 | 201,679 | 121,725 | 4,813 | 5,757 | 2,856 | ||||
| misc current assets | |||||||||||||
| total current assets | 5,289,920 | 3,403,420 | 1,611,880 | 1,349,457 | 1,431,995 | 473,660 | 329,601 | 330,424 | 452,685 | 320,950 | 281,125 | 255,722 | 171,792 |
| total assets | 5,289,920 | 3,403,420 | 1,611,880 | 1,349,457 | 1,431,995 | 473,660 | 332,564 | 334,375 | 457,953 | 327,974 | 290,490 | 268,209 | 188,442 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 78 | 61,274 | 88,565 | 125,740 | 160,601 | 200,578 | 244,918 | 175,180 | |||||
| Group/Directors Accounts | 4,558,594 | 2,519,552 | 1,040,225 | 1,079,885 | 60,300 | ||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 27,935 | 27,935 | 150,968 | 153,523 | 1,036,571 | 164,412 | 133,459 | 57,750 | 161,817 | ||||
| total current liabilities | 4,586,529 | 2,547,487 | 1,191,193 | 1,233,408 | 1,036,571 | 164,490 | 194,733 | 206,615 | 287,557 | 160,601 | 200,578 | 244,918 | 175,180 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | 2,750 | ||||||||||||
| other liabilities | |||||||||||||
| provisions | 2,108 | 1,054 | 1,054 | 1,475 | 2,154 | 2,498 | 3,333 | ||||||
| total long term liabilities | 1,054 | 1,054 | 1,054 | 4,225 | 2,154 | 2,498 | 3,333 | ||||||
| total liabilities | 4,586,529 | 2,547,487 | 1,191,193 | 1,233,408 | 1,036,571 | 164,490 | 195,787 | 207,669 | 288,611 | 164,826 | 202,732 | 247,416 | 178,513 |
| net assets | 703,391 | 855,933 | 420,687 | 116,049 | 395,424 | 309,170 | 136,777 | 126,706 | 169,342 | 163,148 | 87,758 | 20,793 | 9,929 |
| total shareholders funds | 703,391 | 855,933 | 420,687 | 116,049 | 395,424 | 309,170 | 136,777 | 126,706 | 169,342 | 163,148 | 87,758 | 20,793 | 9,929 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 1,695 | 435,246 | 304,638 | -1,719 | 106,416 | 214,219 | 102,996 | ||||||
| Depreciation | 2,963 | 988 | 1,317 | 1,756 | 2,341 | 3,122 | 4,163 | 5,550 | |||||
| Amortisation | |||||||||||||
| Tax | -20,232 | -41,826 | -19,925 | ||||||||||
| Stock | |||||||||||||
| Debtors | 1,886,500 | 1,791,540 | 262,423 | -80,411 | 1,250,519 | 39,908 | -41,300 | -111,565 | 51,781 | -77,087 | 26,347 | 81,029 | 168,936 |
| Creditors | -78 | -88,487 | -27,291 | -37,175 | -34,861 | -39,977 | -44,340 | 69,738 | 175,180 | ||||
| Accruals and Deferred Income | -123,033 | -2,555 | -883,048 | 872,159 | 106,662 | 75,709 | -104,067 | 159,067 | 2,750 | ||||
| Deferred Taxes & Provisions | -1,054 | 1,054 | -421 | -679 | -344 | -835 | 3,333 | ||||||
| Cash flow from operations | -1,884,805 | -1,479,327 | 39,660 | -804,356 | -292,254 | 152,569 | |||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | 2,039,042 | 1,479,327 | -39,660 | 1,079,885 | -60,300 | -60,300 | 60,300 | ||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | 3 | ||||||||||||
| cash flow from financing | 1,884,805 | 1,479,327 | -39,660 | 802,229 | -50,229 | -60,300 | |||||||
| cash and cash equivalents | |||||||||||||
| cash | -2,127 | -292,184 | 103,328 | 40,477 | -10,696 | 79,954 | 116,912 | -944 | 2,901 | 2,856 | |||
| overdraft | |||||||||||||
| change in cash | -2,127 | -292,184 | 103,328 | 40,477 | -10,696 | 79,954 | 116,912 | -944 | 2,901 | 2,856 |
box office tickets limited Credit Report and Business Information
Box Office Tickets Limited Competitor Analysis
Perform a competitor analysis for box office tickets limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC4A area or any other competitors across 12 key performance metrics.
box office tickets limited Ownership
BOX OFFICE TICKETS LIMITED group structure
Box Office Tickets Limited has no subsidiary companies.
Ultimate parent company
TODAYTIX INC
#0114556
2 parents
BOX OFFICE TICKETS LIMITED
07690610
box office tickets limited directors
Box Office Tickets Limited currently has 2 directors. The longest serving directors include Mr Brian Fenty (Feb 2020) and Merritt Baer (Feb 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Brian Fenty | United States | 38 years | Feb 2020 | - | Director |
| Merritt Baer | United States | 40 years | Feb 2020 | - | Director |
P&L
December 2023turnover
2m
-10%
operating profit
1.7k
-100%
gross margin
93.2%
+0.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
703.4k
-0.18%
total assets
5.3m
+0.55%
cash
0
0%
net assets
Total assets minus all liabilities
box office tickets limited company details
company number
07690610
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
July 2011
age
14
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
5 new street square, london, EC4A 3TW
Bank
-
Legal Advisor
-
box office tickets limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to box office tickets limited. Currently there are 3 open charges and 1 have been satisfied in the past.
box office tickets limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BOX OFFICE TICKETS LIMITED. This can take several minutes, an email will notify you when this has completed.
box office tickets limited Companies House Filings - See Documents
| date | description | view/download |
|---|
