Emw Stax Ltd

POWER SEARCH PRICING

SOLUTIONS

emw stax ltd Company Information

Live

EstablishedSmallHealthy

Company Number

07691766

Next Accounts

Dec 2024

Industry

Tax consultancy

Directors

Ian Morris

Andrew Stanley

View All

Shareholders

emw leamington limited

Group Structure

View All

Contact

Registered Address

seebeck house 1 seebeck place, knowlhill, milton keynes, buckinghamshire, MK5 8FR

Website

www.staxuk.com

emw stax ltd Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of EMW STAX LTD at £4.3m based on Net Assets of £1.3m and 3.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Emw Stax Ltd is a live company located in milton keynes, MK5 8FR with a Companies House number of 07691766. It operates in the tax consultancy sector, SIC Code 69203. Founded in July 2011, it's largest shareholder is emw leamington limited with a 100% stake. Emw Stax Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Emw Stax Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

3 Regular

2 Weak

Size

annual sales of £1.6m, make it larger than the average company (£230.2k)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.3%)

EXPORT

Emw Stax Ltd's latest turnover from March 2023 is estimated at £1.6 million and the company has net assets of £1.3 million. According to their latest financial statements, Emw Stax Ltd has 14 employees and maintains cash reserves of £52.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Dec 2014	Dec 2013	Dec 2012	Jul 2012
Turnover	1,571,353	1,655,047	1,173,680	1,273,788	1,440,170	820,575	679,943	367,895	681,143	781,132	66,552	6,874
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	275,852	379,101	269,758	131,003	48,211	168,739	168,059	47,383	58,487	80,986	3,444	174
Gross Profit	1,295,502	1,275,946	903,922	1,142,785	1,391,959	651,836	511,884	320,511	622,656	700,146	63,108	6,699
Admin Expenses	1,197,110	808,954	474,305	899,361	1,426,647	239,388	506,178	285,902	632,190	642,484	10,661	-31,967
Operating Profit	98,392	466,992	429,617	243,424	-34,688	412,448	5,706	34,609	-9,534	57,662	52,447	38,666
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	6,438	2,175	300	194	890	621	247	175	110	231	208	193
Pre-Tax Profit	104,830	469,167	429,917	243,617	-33,798	413,069	5,953	34,784	-9,424	57,892	52,655	38,859
Tax	-19,918	-89,142	-81,684	-46,287	0	-78,483	-1,131	-6,957	0	-13,315	-12,637	-9,326
Profit After Tax	84,912	380,025	348,233	197,330	-33,798	334,586	4,822	27,827	-9,424	44,577	40,018	29,533
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	84,912	380,025	348,233	197,330	-33,798	334,586	4,822	27,827	-9,424	44,577	40,018	29,533
Employee Costs	620,591	392,813	385,184	411,580	491,360	256,078	197,974	182,472	290,991	342,995	42,797	36,068
Number Of Employees	14	12	13	13	11	8	7	4	5	6	1	1
EBITDA*	105,473	475,510	437,498	249,577	-27,972	412,448	11,500	41,545	-5,213	58,454	52,542	39,147

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Dec 2014	Dec 2013	Dec 2012	Jul 2012
Tangible Assets	9,679	10,663	11,554	9,440	6,938	8,763	3,357	1,426	256	1,069	1,741	1,741
Intangible Assets	0	0	0	0	0	1,753	5,260	8,768	14,028	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	9,679	10,663	11,554	9,440	6,938	10,516	8,617	10,194	14,284	1,069	1,741	1,741
Stock & work in progress	0	0	0	0	0	0	0	0	0	2,214	0	0
Trade Debtors	365,278	405,866	459,249	434,944	486,548	194,708	133,054	45,026	81,702	93,354	9,048	851
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,170,349	919,265	417,406	81,633	130,890	350,044	2,520	3,600	0	0	0	0
Cash	52,568	250,382	329,611	270,423	116,857	120,485	127,953	69,890	34,939	9,004	83,270	77,242
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,588,195	1,575,513	1,206,266	787,000	734,295	665,237	263,527	118,516	116,641	104,572	92,318	78,093
total assets	1,597,874	1,586,176	1,217,820	796,440	741,233	675,753	272,144	128,710	130,925	105,641	94,059	79,834
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	81,114	53,492	42,519	65,444	24,925	41,130	13,601	237	55,752	21,044	54,039	44,878
Group/Directors Accounts	0	0	0	0	0	87,115	100,026	22,304	0	0	0	5,421
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	171,021	271,516	294,655	199,130	382,869	180,271	125,866	78,340	0	0	0	0
total current liabilities	252,135	325,008	337,174	264,574	407,794	308,516	239,493	100,881	55,752	21,044	54,039	50,299
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	1,800	2,141	1,644	1,097	0	0	0	0	0	0	0	0
total long term liabilities	1,800	2,141	1,644	1,097	0	0	0	0	0	0	0	0
total liabilities	253,935	327,149	338,818	265,671	407,794	308,516	239,493	100,881	55,752	21,044	54,039	50,299
net assets	1,343,939	1,259,027	879,002	530,769	333,439	367,237	32,651	27,829	75,173	84,597	40,020	29,535
total shareholders funds	1,343,939	1,259,027	879,002	530,769	333,439	367,237	32,651	27,829	75,173	84,597	40,020	29,535

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Dec 2014	Dec 2013	Dec 2012	Jul 2012
Operating Activities
Operating Profit	98,392	466,992	429,617	243,424	-34,688	412,448	5,706	34,609	-9,534	57,662	52,447	38,666
Depreciation	7,081	8,518	7,881	6,153	6,716	0	2,286	1,676	813	792	95	481
Amortisation	0	0	0	0	0	0	3,508	5,260	3,508	0	0	0
Tax	-19,918	-89,142	-81,684	-46,287	0	-78,483	-1,131	-6,957	0	-13,315	-12,637	-9,326
Stock	0	0	0	0	0	0	0	0	-2,214	2,214	0	0
Debtors	210,496	448,476	360,078	-100,861	72,686	409,178	86,948	48,626	-11,652	84,306	9,048	851
Creditors	27,622	10,973	-22,925	40,519	-16,205	27,529	13,364	237	34,708	-32,995	54,039	44,878
Accruals and Deferred Income	-100,495	-23,139	95,525	-183,739	202,598	54,405	47,526	78,340	0	0	0	0
Deferred Taxes & Provisions	-341	497	547	1,097	0	0	0	0	0	0	0	0
Cash flow from operations	-198,155	-73,777	68,883	162,028	85,735	6,721	-15,689	64,539	43,361	-74,376	84,896	73,848
Investing Activities
capital expenditure	-6,097	-7,627	-9,995	-8,655	-3,138	-1,899	-4,217	-17,130	-17,536	-120	-1,836	-2,222
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-6,097	-7,627	-9,995	-8,655	-3,138	-1,899	-4,217	-17,130	-17,536	-120	-1,836	-2,222
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-87,115	-12,911	77,722	22,304	0	0	0	5,421
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	2	0	0	2	2
interest	6,438	2,175	300	194	890	621	247	175	110	231	208	193
cash flow from financing	6,438	2,175	300	194	-86,225	-12,290	77,969	22,481	110	231	210	5,616
cash and cash equivalents
cash	-197,814	-79,229	59,188	153,566	-3,628	-7,468	58,063	69,890	25,935	-74,266	83,270	77,242
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-197,814	-79,229	59,188	153,566	-3,628	-7,468	58,063	69,890	25,935	-74,266	83,270	77,242

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for emw stax ltd. Get real-time insights into emw stax ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for emw stax ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in MK5 area or any other competitors across 12 key performance metrics.

EMW STAX LTD group structure

Emw Stax Ltd has no subsidiary companies.

Ultimate parent company

EMW GROUP LIMITED

03158119

EMW LEAMINGTON LIMITED

12374308

2 parents

EMW STAX LTD

07691766

EMW STAX LTD Shareholders

emw leamington limited

100%

Emw Stax Ltd currently has 5 directors. The longest serving directors include Mr Ian Morris (Jan 2020) and Mr Andrew Stanley (Jan 2020).

officer	country	age	start	end	role
Mr Ian Morris	England	63 years	Jan 2020	-	Director
Mr Andrew Stanley	England	45 years	Jan 2020	-	Director
Ms Joy Vollans	United Kingdom	52 years	Jan 2020	-	Director
Mr Ian Mabbutt		57 years	Feb 2021	-	Director
Mr Craig Powell	United Kingdom	45 years	Apr 2022	-	Director

P&L

March 2023

turnover

1.6m

-5%

operating profit

98.4k

gross margin

82.5%

+6.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.3m

+0.07%

total assets

1.6m

+0.01%

cash

52.6k

-0.79%

net assets

Total assets minus all liabilities

Similar Companies

all tax accounting limited

0.5

taxmasters limited

taxaid uk

intercorp international ltd.

customs 558 limited

company number

07691766

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

July 2011

ultimate parent company

EMW GROUP LIMITED

previous names

stanley tax associates ltd (April 2023)

address

seebeck house 1 seebeck place, knowlhill, milton keynes, buckinghamshire, MK5 8FR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to emw stax ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

emw stax ltd Company Information

emw stax ltd Estimated Valuation

emw stax ltd Estimated Valuation

emw stax ltd Estimated Valuation

Emw Stax Ltd Overview

Emw Stax Ltd Health Check

EMW STAX LTD financials

emw stax ltd Credit Report and Business Information

Emw Stax Ltd Competitor Analysis

emw stax ltd Ownership

emw stax ltd directors

emw stax ltd company details

emw stax ltd Charges & Mortgages

emw stax ltd Companies House Filings - See Documents