Corby Solar Limited

POWER SEARCH PRICING

SOLUTIONS

corby solar limited Company Information

Live

EstablishedMicroLow

Company Number

07696112

Website

www.solarpanelinstallationcorby.co.uk

Registered Address

2nd floor 2 city place, beehive ring road, gatwick, west sussex, RH6 0PA

Industry

Production of electricity

Telephone

01536262193

Next Accounts Due

March 2025

Group Structure

View All

Directors

Kevin O'Connor0 Years

Shareholders

falcon solar farm limited 100%

corby solar limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of CORBY SOLAR LIMITED at £2.6m based on Net Assets of £2m and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Corby Solar Limited is a live company located in gatwick, RH6 0PA with a Companies House number of 07696112. It operates in the production of electricity sector, SIC Code 35110. Founded in July 2011, it's largest shareholder is falcon solar farm limited with a 100% stake. Corby Solar Limited is a established, micro sized company, Pomanda has estimated its turnover at £195k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Corby Solar Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

4 Weak

Size

annual sales of £195k, make it smaller than the average company (£1.5m)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (8.3%)

EXPORT

Corby Solar Limited's latest turnover from June 2023 is £195 thousand and the company has net assets of £2 million. According to their latest financial statements, Corby Solar Limited has 2 employees and maintains cash reserves of £185 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	194,951	172,897	213,386	188,560	191,441	152,993	251,134	182,293	640,113	547,676	162,930	53,148
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	63,295	67,379	96,020	83,866	83,612	71,752	125,539	75,442	314,700	264,293	83,158	29,221
Gross Profit	131,656	105,518	117,366	104,694	107,829	81,241	125,595	106,851	325,413	283,384	79,772	23,927
Admin Expenses	69,309	58,860	22,966	54,500	44,644	58,750	21,901	54,087	291,787	300,862	22,026	-9,529
Operating Profit	62,347	46,658	94,400	50,194	63,185	22,491	103,694	52,764	33,626	-17,478	57,746	33,456
Interest Payable	0	0	0	0	0	8,735	4,096	0	3,421	990	87	10
Interest Receivable	77,448	59,677	47,683	34,165	21,768	0	454	387	1,610	977	0	0
Pre-Tax Profit	139,795	106,335	142,083	84,359	84,953	13,756	100,052	53,151	31,815	-17,491	43,386	24,765
Tax	4,821	4,626	-10,117	-2,471	-131	-1,534	-5,409	-10,633	-6,681	0	0	0
Profit After Tax	144,616	110,961	131,966	81,888	84,822	12,222	94,643	42,518	25,134	-17,491	43,386	24,765
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	144,616	110,961	131,966	81,888	84,822	12,222	94,643	42,518	25,134	-17,491	43,386	24,765
Employee Costs	0	0	0	0	0	0	0	0	103,471	109,155	56,250	53,846
Number Of Employees	2	1	1	2	1	3	3	1	2	2	1	1
EBITDA*	114,066	98,378	146,120	101,914	114,904	74,210	168,108	104,296	85,157	34,053	109,277	58,456

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	686,895	738,614	790,334	842,054	893,774	945,493	997,212	1,057,161	1,108,693	1,160,224	1,211,755	1,225,000
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	881,025	683,341	559,176	0	0	0	0	0	0	0
Total Fixed Assets	686,895	738,614	1,671,359	1,525,395	1,452,950	945,493	997,212	1,057,161	1,108,693	1,160,224	1,211,755	1,225,000
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	7,004	67,347	3,494	60,524	626	45,181	496	60,697	57,089	42,872	0	34,595
Group Debtors	1,234,005	1,059,702	0	9,070	11,245	53,064	0	0	0	0	0	0
Misc Debtors	7,107	16,885	79,180	6,973	68,414	13,064	67,123	34,338	0	0	28,681	16,984
Cash	185,046	117,069	132,180	142,973	117,950	521,786	597,286	426,323	381,429	262,703	128,118	4,247
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,433,162	1,261,003	214,854	219,540	198,235	633,095	664,905	521,358	438,518	305,575	156,799	55,826
total assets	2,120,057	1,999,617	1,886,213	1,744,935	1,651,185	1,578,588	1,662,117	1,578,519	1,547,211	1,465,799	1,368,554	1,280,826
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	4,588	16,589	15,596	11,739	9,682	12,647	1,384	1,655	76,196	57,338	0	0
Group/Directors Accounts	0	4,621	2,192	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	35,895	38,754	35,547	42,521	35,304	44,810	53,379	59,094	0	0	19,944	6,051
total current liabilities	40,483	59,964	53,335	54,260	44,986	57,457	54,763	60,749	76,196	57,338	19,944	6,051
loans	0	0	0	0	0	0	100,090	105,261	105,261	0	30,449	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	107,791	0	0
provisions	50,134	54,829	59,015	48,778	46,190	45,944	44,299	44,187	39,950	0	0	0
total long term liabilities	50,134	54,829	59,015	48,778	46,190	45,944	144,389	149,448	145,211	107,791	30,449	0
total liabilities	90,617	114,793	112,350	103,038	91,176	103,401	199,152	210,197	221,407	165,129	50,393	6,051
net assets	2,029,440	1,884,824	1,773,863	1,641,897	1,560,009	1,475,187	1,462,965	1,368,322	1,325,804	1,300,670	1,318,161	1,274,775
total shareholders funds	2,029,440	1,884,824	1,773,863	1,641,897	1,560,009	1,475,187	1,462,965	1,368,322	1,325,804	1,300,670	1,318,161	1,274,775

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Operating Activities
Operating Profit	62,347	46,658	94,400	50,194	63,185	22,491	103,694	52,764	33,626	-17,478	57,746	33,456
Depreciation	51,719	51,720	51,720	51,720	51,719	51,719	64,414	51,532	51,531	51,531	51,531	25,000
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	4,821	4,626	-10,117	-2,471	-131	-1,534	-5,409	-10,633	-6,681	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	104,182	180,235	203,791	120,447	528,152	43,690	-27,416	37,946	14,217	14,191	-22,898	51,579
Creditors	-12,001	993	3,857	2,057	-2,965	11,263	-271	-74,541	18,858	57,338	0	0
Accruals and Deferred Income	-2,859	3,207	-6,974	7,217	-9,506	-8,569	-5,715	59,094	0	-19,944	13,893	6,051
Deferred Taxes & Provisions	-4,695	-4,186	10,237	2,588	246	1,645	112	4,237	39,950	0	0	0
Cash flow from operations	-4,850	-77,217	-60,668	-9,142	-425,604	33,325	184,241	44,507	123,067	57,256	146,068	12,928
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	-38,286	-1,250,000
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	-38,286	-1,250,000
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-4,621	2,429	2,192	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	-100,090	-5,171	0	105,261	-30,449	30,449	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-107,791	107,791	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	1,250,010
interest	77,448	59,677	47,683	34,165	21,768	-8,735	-3,642	387	-1,811	-13	-87	-10
cash flow from financing	72,827	62,106	49,875	34,165	21,768	-108,825	-8,813	387	-4,341	77,329	30,362	1,250,000
cash and cash equivalents
cash	67,977	-15,111	-10,793	25,023	-403,836	-75,500	170,963	44,894	118,726	134,585	123,871	4,247
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	67,977	-15,111	-10,793	25,023	-403,836	-75,500	170,963	44,894	118,726	134,585	123,871	4,247

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for corby solar limited. Get real-time insights into corby solar limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for corby solar limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in RH6 area or any other competitors across 12 key performance metrics.

CORBY SOLAR LIMITED group structure

Corby Solar Limited has no subsidiary companies.

Ultimate parent company

BLUEFIELD SOLAR INCOME FUND LTD

#0081159

FALCON SOLAR FARM LIMITED

07738146

2 parents

CORBY SOLAR LIMITED

07696112

CORBY SOLAR LIMITED Shareholders

falcon solar farm limited

100%

Corby Solar Limited currently has 1 director, Mr Kevin O'Connor serving since Jul 2024.

officer	country	age	start	end	role
Mr Kevin O'Connor	United Kingdom	43 years	Jul 2024	-	Director

P&L

June 2023

turnover

195k

+13%

operating profit

62.3k

+34%

gross margin

67.6%

+10.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

+0.08%

total assets

2.1m

+0.06%

cash

185k

+0.58%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

solar sun 6 limited

social power (harlow) limited

4.5

loddon power limited

bht energy limited

1.5

21st century energy limited

company number

07696112

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

July 2011

accounts

Full Accounts

ultimate parent company

BLUEFIELD SOLAR INCOME FUND LTD

previous names

solar photovoltaic (spv 1) limited (January 2017)

globerise ltd. (July 2011)

last accounts submitted

June 2023

address

2nd floor 2 city place, beehive ring road, gatwick, west sussex, RH6 0PA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to corby solar limited.

corby solar limited Company Information

corby solar limited Estimated Valuation

corby solar limited Estimated Valuation

corby solar limited Estimated Valuation

Corby Solar Limited Overview

Corby Solar Limited Health Check

CORBY SOLAR LIMITED financials

corby solar limited Credit Report and Business Information

Corby Solar Limited Competitor Analysis

corby solar limited Ownership

corby solar limited directors

corby solar limited company details

corby solar limited Charges & Mortgages

corby solar limited Companies House Filings - See Documents