Pomanda estimates the enterprise value of EVOLUTIS (GROUP) LTD at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
evolutis (group) ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of EVOLUTIS (GROUP) LTD at £0 based on an EBITDA of £-759 and a 3.61x industry multiple (adjusted for size and gross margin).
evolutis (group) ltdEstimated Valuation
£5.3m
Pomanda estimates the enterprise value of EVOLUTIS (GROUP) LTD at £5.3m based on Net Assets of £2.7m and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Evolutis (group) LtdOverview
Evolutis (group) Ltd is a live company located in london, SW19 5BD with a Companies House number of 07723816. It operates in the activities of head offices sector, SIC Code 70100. Founded in August 2011, it's largest shareholder is
craig stuart beevers & elizabeth anne beevers
with a 100% stake. Evolutis (group) Ltd is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
Pomanda's financial health check has awarded Evolutis (Group) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Evolutis (group) Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Evolutis (group) Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Evolutis (group) Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Evolutis (group) Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Evolutis (group) Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Evolutis (group) Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Evolutis (group) Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Evolutis (group) Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Evolutis (group) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Evolutis (group) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (16 weeks)
- - Evolutis (group) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (54.9%)
- - Evolutis (group) Ltd
- - Industry AVG
EVOLUTIS (GROUP) LTD financials
EXPORT
Evolutis (Group) Ltd's latest turnover from March 2024 is estimated at 0 and the company has net assets of £2.7 million. According to their latest financial statements, we estimate that Evolutis (Group) Ltd has no employees and maintains cash reserves of £61 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Turnover
8,433,391
8,351,992
166,629
163,755
156,911
149,814
1,124,345
857,095
608,371
337,472
Other Income Or Grants
Cost Of Sales
5,768,319
5,635,723
112,879
111,540
106,530
101,820
781,384
599,536
425,337
235,748
Gross Profit
2,665,073
2,716,269
53,750
52,216
50,381
47,994
342,961
257,559
183,034
101,724
Admin Expenses
759
-92,936
-636,753
2,666,283
2,538,442
54,721
-723,931
50,006
-1,270,130
264,692
178,961
103,729
25,651
Operating Profit
-759
92,936
636,753
-1,210
177,827
-971
776,147
375
1,318,124
78,269
78,598
79,305
76,073
Interest Payable
Interest Receivable
3
3
1
Pre-Tax Profit
-756
92,938
636,753
-1,210
177,827
-970
776,147
375
1,318,124
78,270
78,599
79,305
76,073
Tax
-17,658
-120,983
-33,787
-147,468
-75
-263,625
-16,437
-18,078
-19,033
-19,779
Profit After Tax
-756
75,280
515,770
-1,210
144,040
-970
628,679
300
1,054,499
61,833
60,521
60,272
56,294
Dividends Paid
Retained Profit
-756
75,280
515,770
-1,210
144,040
-970
628,679
300
1,054,499
61,833
60,521
60,272
56,294
Employee Costs
41,070
41,584
40,801
39,684
38,115
36,097
281,658
208,542
171,431
101,186
Number Of Employees
1
1
1
1
1
1
8
6
5
3
EBITDA*
-759
92,936
636,753
-1,210
177,827
-971
776,147
375
1,318,124
78,269
78,598
79,305
76,073
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Tangible Assets
Intangible Assets
Investments & Other
51
51
51
51
51
51
51
51
51
51
Debtors (Due After 1 year)
Total Fixed Assets
51
51
51
51
51
51
51
51
51
51
Stock & work in progress
Trade Debtors
2,068,170
2,069,100
256,775
194,559
133,927
72,000
Group Debtors
2,657,120
2,659,070
2,584,150
1,924,100
1,925,900
1,296,147
1,312,347
Misc Debtors
Cash
61
61
61
61
131
131
24
68
68
28
38
48
misc current assets
51
51
51
total current assets
2,657,232
2,659,182
2,584,262
2,068,231
2,069,231
1,924,231
1,925,924
1,296,215
1,312,415
256,803
194,597
133,975
72,000
total assets
2,657,232
2,659,182
2,584,262
2,068,282
2,069,282
1,924,282
1,925,975
1,296,266
1,312,466
256,854
194,648
134,026
72,051
Bank overdraft
Bank loan
Trade Creditors
17,924
17,551
17,450
15,747
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
2,670
3,864
4,224
4,014
3,804
2,844
3,567
2,537
19,037
total current liabilities
2,670
3,864
4,224
4,014
3,804
2,844
3,567
2,537
19,037
17,924
17,551
17,450
15,747
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,670
3,864
4,224
4,014
3,804
2,844
3,567
2,537
19,037
17,924
17,551
17,450
15,747
net assets
2,654,562
2,655,318
2,580,038
2,064,268
2,065,478
1,921,438
1,922,408
1,293,729
1,293,429
238,930
177,097
116,576
56,304
total shareholders funds
2,654,562
2,655,318
2,580,038
2,064,268
2,065,478
1,921,438
1,922,408
1,293,729
1,293,429
238,930
177,097
116,576
56,304
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Operating Activities
Operating Profit
-759
92,936
636,753
-1,210
177,827
-971
776,147
375
1,318,124
78,269
78,598
79,305
76,073
Depreciation
Amortisation
Tax
-17,658
-120,983
-33,787
-147,468
-75
-263,625
-16,437
-18,078
-19,033
-19,779
Stock
Debtors
-1,950
74,920
515,980
-930
145,000
-1,800
629,753
-16,200
1,055,572
62,216
60,632
61,927
72,000
Creditors
-17,924
373
101
1,703
15,747
Accruals and Deferred Income
-1,194
-360
210
210
960
-723
1,030
-16,500
19,037
Deferred Taxes & Provisions
Cash flow from operations
-3
-2
-70
106
-44
40
-11
-11
48
41
Investing Activities
capital expenditure
Change in Investments
-51
51
cash flow from investments
51
-51
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
10
interest
3
3
1
cash flow from financing
3
3
1
10
cash and cash equivalents
cash
-70
107
-44
40
-10
-10
48
overdraft
change in cash
-70
107
-44
40
-10
-10
48
evolutis (group) ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for evolutis (group) ltd. Get real-time insights into evolutis (group) ltd's credit score, group structure and payment trends.
Perform a competitor analysis for evolutis (group) ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in SW19 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to evolutis (group) ltd.
evolutis (group) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EVOLUTIS (GROUP) LTD. This can take several minutes, an email will notify you when this has completed.
evolutis (group) ltdCompanies House Filings - See Documents
