Gi Jane Bootcamp Limited

POWER SEARCH PRICING

SOLUTIONS

gi jane bootcamp limited Company Information

Company Number

07731261

Next Accounts

May 2025

Directors

Sharon Smith

Shareholders

sharon smith

Group Structure

View All

Industry

Fitness facilities

Registered Address

64 64 watling street, bexleyheath, kent, DA6 7QQ

Website

www.gijanebootcamp.co.uk

gi jane bootcamp limited Estimated Valuation

£118.7k

Pomanda estimates the enterprise value of GI JANE BOOTCAMP LIMITED at £118.7k based on a Turnover of £123.4k and 0.96x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Gi Jane Bootcamp Limited is a live company located in kent, DA6 7QQ with a Companies House number of 07731261. It operates in the fitness facilities sector, SIC Code 93130. Founded in August 2011, it's largest shareholder is sharon smith with a 100% stake. Gi Jane Bootcamp Limited is a established, micro sized company, Pomanda has estimated its turnover at £123.4k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gi Jane Bootcamp Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £123.4k, make it smaller than the average company (£218k)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (4%)

EXPORT

Gi Jane Bootcamp Limited's latest turnover from August 2023 is estimated at £123.4 thousand and the company has net assets of £768. According to their latest financial statements, Gi Jane Bootcamp Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013
Turnover	123,376	48,672	78,570	87,513	36,471	38,919	46,639	30,130	3,472	3,504	4,076
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	49,698	21,921	23,122	29,006	14,409	13,224	18,676	13,012	838	1,441	1,731
Gross Profit	73,677	26,751	55,447	58,508	22,062	25,695	27,963	17,118	2,634	2,063	2,345
Admin Expenses	48,630	44,249	49,036	50,870	-9,750	42,041	39,007	30,184	8,670	-11,931	4,629
Operating Profit	25,047	-17,498	6,411	7,638	31,812	-16,346	-11,044	-13,066	-6,036	13,994	-2,284
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	10	30	14	3
Pre-Tax Profit	25,047	-17,498	6,411	7,638	31,812	-16,346	-11,044	-13,056	-6,006	14,008	-2,281
Tax	-6,262	0	-1,218	-1,451	-6,044	0	0	0	0	-2,942	0
Profit After Tax	18,785	-17,498	5,193	6,187	25,768	-16,346	-11,044	-13,056	-6,006	11,066	-2,281
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	18,785	-17,498	5,193	6,187	25,768	-16,346	-11,044	-13,056	-6,006	11,066	-2,281
Employee Costs	18,518	17,072	18,394	19,836	17,460	31,129	15,544	15,863	17,384	18,055	14,806
Number Of Employees	1	1	1	1	1	2	1	1	1	1	1
EBITDA*	25,047	-14,748	6,411	7,638	31,812	-16,346	-11,044	-13,066	11,464	31,494	-2,284

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013
Tangible Assets	2,750	5,500	9,750	4,500	1,500	3,000	4,500	17,500	10,000	15,000	20,000
Intangible Assets	0	0	0	0	0	0	0	0	25,000	37,500	50,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,750	5,500	9,750	4,500	1,500	3,000	4,500	17,500	35,000	52,500	70,000
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	45,272	22,262	45,678	26,068	5,101	730	4,829	2,873	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	7,616	4,544	1,017
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	45,272	22,262	45,678	26,068	5,101	730	4,829	2,873	7,616	4,544	1,017
total assets	48,022	27,762	55,428	30,568	6,601	3,730	9,329	20,373	42,616	57,044	71,017
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	7,624	3,843	13,799	19,280	18,500	18,397	9,150	24,650	26,836	28,258	23,297
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	7,624	3,843	13,799	19,280	18,500	18,397	9,150	24,650	26,836	28,258	23,297
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	39,630	41,936	42,148	17,000	0	23,000	21,500	6,000	13,000	20,000	50,000
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	39,630	41,936	42,148	17,000	0	23,000	21,500	6,000	13,000	20,000	50,000
total liabilities	47,254	45,779	55,947	36,280	18,500	41,397	30,650	30,650	39,836	48,258	73,297
net assets	768	-18,017	-519	-5,712	-11,899	-37,667	-21,321	-10,277	2,780	8,786	-2,280
total shareholders funds	768	-18,017	-519	-5,712	-11,899	-37,667	-21,321	-10,277	2,780	8,786	-2,280

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012
Operating Activities
Operating Profit	25,047	-17,498	6,411	7,638	31,812	-16,346	-11,044	-13,066	-6,036	13,994	-2,284	0
Depreciation	0	2,750	0	0	0	0	0	0	5,000	5,000	0	0
Amortisation	0	0	0	0	0	0	0	0	12,500	12,500	0	0
Tax	-6,262	0	-1,218	-1,451	-6,044	0	0	0	0	-2,942	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	23,010	-23,416	19,610	20,967	4,371	-4,099	1,956	2,873	0	0	0	0
Creditors	3,781	-9,956	-5,481	780	103	9,247	-15,500	-2,186	-1,422	4,961	23,297	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-444	-1,288	-19,898	-14,000	21,500	-3,000	-28,500	-18,125	10,042	33,513	21,013	0
Investing Activities
capital expenditure	2,750	1,500	-5,250	-3,000	1,500	1,500	13,000	17,500	0	0	-70,000	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,750	1,500	-5,250	-3,000	1,500	1,500	13,000	17,500	0	0	-70,000	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-2,306	-212	25,148	17,000	-23,000	1,500	15,500	-7,000	-7,000	-30,000	50,000	0
share issue	0	0	0	0	0	0	0	-1	0	0	1	0
interest	0	0	0	0	0	0	0	10	30	14	3	0
cash flow from financing	-2,306	-212	25,148	17,000	-23,000	1,500	15,500	-6,991	-6,970	-29,986	50,004	0
cash and cash equivalents
cash	0	0	0	0	0	0	0	-7,616	3,072	3,527	1,017	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-7,616	3,072	3,527	1,017	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gi jane bootcamp limited. Get real-time insights into gi jane bootcamp limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gi jane bootcamp limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in DA6 area or any other competitors across 12 key performance metrics.

GI JANE BOOTCAMP LIMITED group structure

Gi Jane Bootcamp Limited has no subsidiary companies.

Ultimate parent company

GI JANE BOOTCAMP LIMITED

07731261

GI JANE BOOTCAMP LIMITED Shareholders

sharon smith

100%

Gi Jane Bootcamp Limited currently has 1 director, Mrs Sharon Smith serving since Aug 2011.

officer	country	age	start	end	role
Mrs Sharon Smith	England	58 years	Aug 2011	-	Director

P&L

August 2023

turnover

123.4k

+153%

operating profit

25k

gross margin

59.8%

+8.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

768

-1.04%

total assets

48k

+0.73%

cash

net assets

Total assets minus all liabilities

Similar Companies

alex douglas ltd

1.5

better body sevenoaks limited

xbody london limited

szentred limited

1.5

ddb leisure ltd

company number

07731261

Type

Private limited with Share Capital

industry

93130 - Fitness facilities

incorporation date

August 2011

ultimate parent company

None

previous names

sharon smith trading as gi jane boot camp ltd. (March 2014)

address

64 64 watling street, bexleyheath, kent, DA6 7QQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gi jane bootcamp limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GI JANE BOOTCAMP LIMITED. This can take several minutes, an email will notify you when this has completed.

gi jane bootcamp limited Company Information

gi jane bootcamp limited Estimated Valuation

gi jane bootcamp limited Estimated Valuation

gi jane bootcamp limited Estimated Valuation

Gi Jane Bootcamp Limited Overview

Gi Jane Bootcamp Limited Health Check

GI JANE BOOTCAMP LIMITED financials

gi jane bootcamp limited Credit Report and Business Information

Gi Jane Bootcamp Limited Competitor Analysis

gi jane bootcamp limited Ownership

gi jane bootcamp limited directors

gi jane bootcamp limited company details

gi jane bootcamp limited Charges & Mortgages

gi jane bootcamp limited Capital Raised & Share Issues BETA

gi jane bootcamp limited Companies House Filings - See Documents