total construction training ltd

total construction training ltd Company Information

Share TOTAL CONSTRUCTION TRAINING LTD
Live 
EstablishedSmallHigh

Company Number

07737208

Industry

Other business support service activities n.e.c.

 

Directors

Ian Bradley

Shareholders

ian anthony bradley

Group Structure

View All

Contact

Registered Address

sandhills farm edgioake lane, astwood bank, redditch, worcs, B96 6BG

total construction training ltd Estimated Valuation

£732.4k

Pomanda estimates the enterprise value of TOTAL CONSTRUCTION TRAINING LTD at £732.4k based on a Turnover of £1.3m and 0.58x industry multiple (adjusted for size and gross margin).

total construction training ltd Estimated Valuation

£306.2k

Pomanda estimates the enterprise value of TOTAL CONSTRUCTION TRAINING LTD at £306.2k based on an EBITDA of £69.4k and a 4.42x industry multiple (adjusted for size and gross margin).

total construction training ltd Estimated Valuation

£7.2k

Pomanda estimates the enterprise value of TOTAL CONSTRUCTION TRAINING LTD at £7.2k based on Net Assets of £2.8k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Total Construction Training Ltd Overview

Total Construction Training Ltd is a live company located in redditch, B96 6BG with a Companies House number of 07737208. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2011, it's largest shareholder is ian anthony bradley with a 100% stake. Total Construction Training Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Total Construction Training Ltd Health Check

Pomanda's financial health check has awarded Total Construction Training Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£3.6m)

£1.3m - Total Construction Training Ltd

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (5%)

27% - Total Construction Training Ltd

5% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Total Construction Training Ltd

38.3% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it less profitable than the average company (6.1%)

3.9% - Total Construction Training Ltd

6.1% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (23)

10 - Total Construction Training Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Total Construction Training Ltd

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.6k, this is less efficient (£149.6k)

£126.6k - Total Construction Training Ltd

£149.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (40 days)

54 days - Total Construction Training Ltd

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (33 days)

26 days - Total Construction Training Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Total Construction Training Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (25 weeks)

1 weeks - Total Construction Training Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (61.3%)

99.2% - Total Construction Training Ltd

61.3% - Industry AVG

TOTAL CONSTRUCTION TRAINING LTD financials

EXPORTms excel logo

Total Construction Training Ltd's latest turnover from August 2023 is estimated at £1.3 million and the company has net assets of £2.8 thousand. According to their latest financial statements, Total Construction Training Ltd has 10 employees and maintains cash reserves of £5.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover1,265,504714,280604,641615,757684,604554,313793,365912,8711,668,9881,297,7461,308,210427,696
Other Income Or Grants000000000000
Cost Of Sales780,626439,171381,727382,652428,156345,947489,852564,9081,055,612832,341835,764266,921
Gross Profit484,878275,109222,914233,105256,448208,366303,512347,963613,376465,406472,446160,774
Admin Expenses435,207227,458198,917201,834243,126281,759319,956348,647611,651503,679437,939152,092
Operating Profit49,67147,65123,99731,27113,322-73,393-16,444-6841,725-38,27334,5078,682
Interest Payable18,3888,0345,2324,1892,8902,2301,9735880000
Interest Receivable2396142536111210017813232
Pre-Tax Profit31,52139,67818,76927,08510,437-75,586-18,406-1,2601,825-38,09534,6398,713
Tax-7,880-7,539-3,566-5,146-1,983000-3650-7,967-2,091
Profit After Tax23,64132,13915,20321,9398,454-75,586-18,406-1,2601,460-38,09526,6726,622
Dividends Paid000000000000
Retained Profit23,64132,13915,20321,9398,454-75,586-18,406-1,2601,460-38,09526,6726,622
Employee Costs472,152223,417212,352248,100246,383195,453189,298266,490489,684375,851367,608146,608
Number Of Employees1055665571310104
EBITDA*69,35254,26829,14135,31617,207-66,403-8,1125,9379,972-30,78042,00910,197

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets107,18847,36638,67835,38033,13235,40841,36823,74430,64124,95024,4275,470
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets107,18847,36638,67835,38033,13235,40841,36823,74430,64124,95024,4275,470
Stock & work in progress000000000000
Trade Debtors190,094129,18894,50266,32177,29649,21195,878102,720199,161143,583158,81251,803
Group Debtors000000000000
Misc Debtors30,73300027,93817,75197,35589,6950000
Cash5,6033,4963,4964,89601,3678,3025559,16730,99840,18512,636
misc current assets000000000000
total current assets226,430132,68497,99871,217105,23468,329201,535192,970208,328174,581198,99764,439
total assets333,618180,050136,676106,597138,366103,737242,903216,714238,969199,531223,42469,909
Bank overdraft124,36069,81753,55723,42763,90521,72644,33518,8150000
Bank loan000000000000
Trade Creditors 57,33838,61747,18064,497109,110115,325150,314143,341236,181198,563178,03062,192
Group/Directors Accounts00000000004,0060
other short term finances000000000000
hp & lease commitments6,6392,6162,22302,1300000000
other current liabilities29,86343,87233,63034,56653,35956,05853,27054,4090000
total current liabilities218,200154,922136,590122,490228,504193,109247,919216,565236,181198,563182,03662,192
loans93,32039,40644,56050,00000000000
hp & lease commitments3,3651,9964,61200017,88900000
Accruals and Deferred Income000000000000
other liabilities0000000007783,2080
provisions15,9494,5833,9102,306001014,7496,1284,9904,8851,094
total long term liabilities112,63445,98553,08252,3060017,9904,7496,1285,7688,0931,094
total liabilities330,834200,907189,672174,796228,504193,109265,909221,314242,309204,331190,12963,286
net assets2,784-20,857-52,996-68,199-90,138-89,372-23,006-4,600-3,340-4,80033,2956,623
total shareholders funds2,784-20,857-52,996-68,199-90,138-98,592-23,006-4,600-3,340-4,80033,2956,623
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit49,67147,65123,99731,27113,322-73,393-16,444-6841,725-38,27334,5078,682
Depreciation19,6816,6175,1444,0453,8856,9908,3326,6218,2477,4937,5021,515
Amortisation000000000000
Tax-7,880-7,539-3,566-5,146-1,983000-3650-7,967-2,091
Stock000000000000
Debtors91,63934,68628,181-38,91338,272-126,271818-6,74655,578-15,229107,00951,803
Creditors18,721-8,563-17,317-44,613-6,215-34,9896,973-92,84037,61820,533115,83862,192
Accruals and Deferred Income-14,00910,242-936-18,793-2,6992,788-1,13954,4090000
Deferred Taxes & Provisions11,3666731,6042,3060-101-4,648-1,3791,1381053,7911,094
Cash flow from operations-14,08914,395-19,2557,983-31,96227,566-7,744-27,127-7,2155,08746,66219,589
Investing Activities
capital expenditure-79,503-15,305-8,442-6,293-1,609-1,030-25,956276-13,938-8,016-26,459-6,985
Change in Investments000000000000
cash flow from investments-79,503-15,305-8,442-6,293-1,609-1,030-25,956276-13,938-8,016-26,459-6,985
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000-4,0064,0060
Other Short Term Loans 000000000000
Long term loans53,914-5,154-5,44050,00000000000
Hire Purchase and Lease Commitments5,392-2,2236,835-2,1302,130-17,88917,88900000
other long term liabilities00000000-778-2,4303,2080
share issue000000000001
interest-18,149-7,973-5,228-4,187-2,885-2,194-1,962-57610017813232
cash flow from financing41,157-15,350-3,83343,683-755-20,08315,927-576-678-6,2587,34633
cash and cash equivalents
cash2,1070-1,4004,896-1,367-6,9357,747-8,612-21,831-9,18727,54912,636
overdraft54,54316,26030,130-40,47842,179-22,60925,52018,8150000
change in cash-52,436-16,260-31,53045,374-43,54615,674-17,773-27,427-21,831-9,18727,54912,636

total construction training ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for total construction training ltd. Get real-time insights into total construction training ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Total Construction Training Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for total construction training ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in B96 area or any other competitors across 12 key performance metrics.

total construction training ltd Ownership

TOTAL CONSTRUCTION TRAINING LTD group structure

Total Construction Training Ltd has no subsidiary companies.

Ultimate parent company

TOTAL CONSTRUCTION TRAINING LTD

07737208

TOTAL CONSTRUCTION TRAINING LTD Shareholders

ian anthony bradley 100%

total construction training ltd directors

Total Construction Training Ltd currently has 1 director, Mr Ian Bradley serving since Aug 2011.

officercountryagestartendrole
Mr Ian Bradley51 years Aug 2011- Director

P&L

August 2023

turnover

1.3m

+77%

operating profit

49.7k

0%

gross margin

38.4%

-0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

2.8k

-1.13%

total assets

333.6k

+0.85%

cash

5.6k

+0.6%

net assets

Total assets minus all liabilities

total construction training ltd company details

company number

07737208

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

sandhills farm edgioake lane, astwood bank, redditch, worcs, B96 6BG

Bank

-

Legal Advisor

-

total construction training ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to total construction training ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

total construction training ltd Companies House Filings - See Documents

datedescriptionview/download