tdme properties ltd

Live EstablishedMicroDeclining

tdme properties ltd Company Information

Share TDME PROPERTIES LTD

Company Number

07741908

Directors

John Roberts

Shareholders

john edward roberts

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

artemis house 4a bramley road, mount farm, milton keynes, MK1 1PT

Website

-

tdme properties ltd Estimated Valuation

£82.9k

Pomanda estimates the enterprise value of TDME PROPERTIES LTD at £82.9k based on a Turnover of £152.6k and 0.54x industry multiple (adjusted for size and gross margin).

tdme properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TDME PROPERTIES LTD at £0 based on an EBITDA of £-7k and a 3.98x industry multiple (adjusted for size and gross margin).

tdme properties ltd Estimated Valuation

£629.7k

Pomanda estimates the enterprise value of TDME PROPERTIES LTD at £629.7k based on Net Assets of £295.2k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tdme Properties Ltd Overview

Tdme Properties Ltd is a live company located in milton keynes, MK1 1PT with a Companies House number of 07741908. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2011, it's largest shareholder is john edward roberts with a 100% stake. Tdme Properties Ltd is a established, micro sized company, Pomanda has estimated its turnover at £152.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tdme Properties Ltd Health Check

Pomanda's financial health check has awarded Tdme Properties Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £152.6k, make it smaller than the average company (£3.8m)

£152.6k - Tdme Properties Ltd

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (5.1%)

-17% - Tdme Properties Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Tdme Properties Ltd

38.1% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (6.1%)

-4.6% - Tdme Properties Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Tdme Properties Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Tdme Properties Ltd

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.6k, this is equally as efficient (£152.6k)

£152.6k - Tdme Properties Ltd

£152.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Tdme Properties Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tdme Properties Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tdme Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (25 weeks)

17 weeks - Tdme Properties Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69%, this is a higher level of debt than the average (61.5%)

69% - Tdme Properties Ltd

61.5% - Industry AVG

TDME PROPERTIES LTD financials

EXPORTms excel logo

Tdme Properties Ltd's latest turnover from August 2023 is estimated at £152.6 thousand and the company has net assets of £295.2 thousand. According to their latest financial statements, Tdme Properties Ltd has 1 employee and maintains cash reserves of £201.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover152,627138,361124,895265,197266,928254,832116,6723,927,4783,897,9623,715,1923,277,898
Other Income Or Grants
Cost Of Sales94,49985,55678,799164,409166,689157,58472,2482,481,3262,499,1942,380,4682,048,956
Gross Profit58,12852,80546,096100,788100,24097,24744,4231,446,1521,398,7681,334,7241,228,942
Admin Expenses65,130-213,11924,47580,993-20,18883,42977,87642,0241,449,6521,399,8891,330,9361,236,406
Operating Profit-7,002265,92421,62119,79520,18816,81119,3712,399-3,500-1,1213,788-7,464
Interest Payable
Interest Receivable10,0983,09616214394984426223737828016448
Pre-Tax Profit3,096269,02021,78319,93821,13717,65619,6332,636-3,122-8413,952-7,416
Tax-774-51,114-4,139-3,788-4,016-3,355-3,730-527-909
Profit After Tax2,322217,90617,64416,15017,12114,30115,9032,109-3,122-8413,043-7,416
Dividends Paid
Retained Profit2,322217,90617,64416,15017,12114,30115,9032,109-3,122-8413,043-7,416
Employee Costs48,19145,68242,83483,19878,33475,91776,1401,092,3721,090,1031,030,857919,620
Number Of Employees111222229292825
EBITDA*-7,002265,92421,62119,79520,18816,81119,3712,399-3,500-1,1213,788-7,464

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets750,000750,000
Intangible Assets
Investments & Other501,490501,490501,490501,490501,490501,490501,490501,490501,490501,490
Debtors (Due After 1 year)
Total Fixed Assets750,000750,000501,490501,490501,490501,490501,490501,490501,490501,490501,490501,490
Stock & work in progress
Trade Debtors369
Group Debtors
Misc Debtors
Cash201,503183,201170,597152,848133,714119,476105,715103,93785,66965,69146,23219,185
misc current assets
total current assets201,503183,201170,597152,848133,714119,476105,715104,30685,66965,69146,23219,185
total assets951,503933,201672,087654,338635,204620,966607,205605,796587,159567,181547,722520,675
Bank overdraft
Bank loan
Trade Creditors 595,395572,295551,995527,991
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities594,155593,086597,095596,990594,006596,889597,429611,923
total current liabilities594,155593,086597,095596,990594,006596,889597,429611,923595,395572,295551,995527,991
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions62,12847,217
total long term liabilities62,12847,217
total liabilities656,283640,303597,095596,990594,006596,889597,429611,923595,395572,295551,995527,991
net assets295,220292,89874,99257,34841,19824,0779,776-6,127-8,236-5,114-4,273-7,316
total shareholders funds295,220292,89874,99257,34841,19824,0779,776-6,127-8,236-5,114-4,273-7,316
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit-7,002265,92421,62119,79520,18816,81119,3712,399-3,500-1,1213,788-7,464
Depreciation
Amortisation
Tax-774-51,114-4,139-3,788-4,016-3,355-3,730-527-909
Stock
Debtors-369369
Creditors-595,39523,10020,30024,004527,991
Accruals and Deferred Income1,069-4,0091052,984-2,883-540-14,494611,923
Deferred Taxes & Provisions14,91147,217
Cash flow from operations8,204258,01817,58718,99113,28912,9161,51618,03119,60019,17926,883520,527
Investing Activities
capital expenditure-750,000
Change in Investments-501,490501,490
cash flow from investments-248,510-501,490
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest10,0983,09616214394984426223737828016448
cash flow from financing10,0983,096162143949844262237378280164148
cash and cash equivalents
cash18,30212,60417,74919,13414,23813,7611,77818,26819,97819,45927,04719,185
overdraft
change in cash18,30212,60417,74919,13414,23813,7611,77818,26819,97819,45927,04719,185

tdme properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tdme properties ltd. Get real-time insights into tdme properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tdme Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tdme properties ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in MK1 area or any other competitors across 12 key performance metrics.

tdme properties ltd Ownership

TDME PROPERTIES LTD group structure

Tdme Properties Ltd has no subsidiary companies.

Ultimate parent company

TDME PROPERTIES LTD

07741908

TDME PROPERTIES LTD Shareholders

john edward roberts 100%

tdme properties ltd directors

Tdme Properties Ltd currently has 1 director, Mr John Roberts serving since Aug 2011.

officercountryagestartendrole
Mr John RobertsUnited Kingdom62 years Aug 2011- Director

P&L

August 2023

turnover

152.6k

+10%

operating profit

-7k

0%

gross margin

38.1%

-0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

295.2k

+0.01%

total assets

951.5k

+0.02%

cash

201.5k

+0.1%

net assets

Total assets minus all liabilities

tdme properties ltd company details

company number

07741908

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

artemis house 4a bramley road, mount farm, milton keynes, MK1 1PT

Bank

-

Legal Advisor

-

tdme properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tdme properties ltd.

tdme properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TDME PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

tdme properties ltd Companies House Filings - See Documents

datedescriptionview/download