castlemeadow care limited

Live EstablishedSmall

castlemeadow care limited Company Information

Share CASTLEMEADOW CARE LIMITED

Company Number

07745486

Shareholders

castlemeadow group holdings ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

lincoln house dereham road, swanton morley, dereham, norfolk, NR20 4LT

castlemeadow care limited Estimated Valuation

£306.7k

Pomanda estimates the enterprise value of CASTLEMEADOW CARE LIMITED at £306.7k based on a Turnover of £639.1k and 0.48x industry multiple (adjusted for size and gross margin).

castlemeadow care limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTLEMEADOW CARE LIMITED at £0 based on an EBITDA of £-51k and a 3.79x industry multiple (adjusted for size and gross margin).

castlemeadow care limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CASTLEMEADOW CARE LIMITED at £0 based on Net Assets of £-330.1k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Castlemeadow Care Limited Overview

Castlemeadow Care Limited is a live company located in dereham, NR20 4LT with a Companies House number of 07745486. It operates in the development of building projects sector, SIC Code 41100. Founded in August 2011, it's largest shareholder is castlemeadow group holdings ltd with a 100% stake. Castlemeadow Care Limited is a established, small sized company, Pomanda has estimated its turnover at £639.1k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Castlemeadow Care Limited Health Check

Pomanda's financial health check has awarded Castlemeadow Care Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £639.1k, make it smaller than the average company (£2.3m)

£639.1k - Castlemeadow Care Limited

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Castlemeadow Care Limited

- - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Castlemeadow Care Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of -11.3% make it less profitable than the average company (7.6%)

-11.3% - Castlemeadow Care Limited

7.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Castlemeadow Care Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Castlemeadow Care Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £319.5k, this is more efficient (£277.7k)

£319.5k - Castlemeadow Care Limited

£277.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Castlemeadow Care Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (31 days)

63 days - Castlemeadow Care Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Castlemeadow Care Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Castlemeadow Care Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.5%, this is a higher level of debt than the average (73.6%)

107.5% - Castlemeadow Care Limited

73.6% - Industry AVG

CASTLEMEADOW CARE LIMITED financials

EXPORTms excel logo

Castlemeadow Care Limited's latest turnover from March 2024 is estimated at £639.1 thousand and the company has net assets of -£330.1 thousand. According to their latest financial statements, Castlemeadow Care Limited has 2 employees and maintains cash reserves of £5.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover639,085386,2836,3009401314
Other Income Or Grants
Cost Of Sales470,321286,1074,752686910
Gross Profit168,764100,1761,54825444
Admin Expenses241,003189,66559,88458,72037,69916,55043
Operating Profit-72,239-89,489-58,336-58,720-37,445-16,5501
Interest Payable
Interest Receivable1,3441,237
Pre-Tax Profit-70,895-88,252-58,234-58,703-37,432-16,5501
Tax
Profit After Tax-70,895-88,252-58,234-58,703-37,432-16,5501
Dividends Paid
Retained Profit-70,895-88,252-58,234-58,703-37,432-16,5501
Employee Costs96,63092,04289,00787,01041,33140,169
Number Of Employees222211111
EBITDA*-51,027-69,980-49,822-58,720-37,445-16,5501

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets4,215,2753,783,1112,883,7332,246,3411,911,4541,743,092
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,215,2753,783,1112,883,7332,246,3411,911,4541,743,092
Stock & work in progress
Trade Debtors5,0402,5201,128111
Group Debtors6,553
Misc Debtors173,49648,11763,2752246,5729,749
Cash5,59645,62112,58014,59718,7206,513
misc current assets
total current assets185,64598,77878,37514,82126,42016,262111
total assets4,400,9203,881,8892,962,1082,261,1621,937,8741,759,354111
Bank overdraft
Bank loan
Trade Creditors 81,45969,02287,04213,4543,87831,255
Group/Directors Accounts4,185,3253,622,0422,598,5922,003,8971,856,8981,683,898
other short term finances
hp & lease commitments
other current liabilities449,995449,995447,392356,495131,07960,750
total current liabilities4,716,7794,141,0593,133,0262,373,8461,991,8551,775,903
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions14,206
total long term liabilities14,206
total liabilities4,730,9854,141,0593,133,0262,373,8461,991,8551,775,903
net assets-330,065-259,170-170,918-112,684-53,981-16,549111
total shareholders funds-330,065-259,170-170,918-112,684-53,981-16,549111
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-72,239-89,489-58,336-58,720-37,445-16,5501
Depreciation21,21219,5098,514
Amortisation
Tax
Stock
Debtors126,892-12,63865,571-7,476-2,0499,7481
Creditors12,437-18,02073,5889,576-27,37731,255
Accruals and Deferred Income2,60390,897225,41670,32960,750
Deferred Taxes & Provisions14,206
Cash flow from operations-151,276-72,75949,092183,7487,55665,707
Investing Activities
capital expenditure-453,376-918,887-645,906-334,887-168,362-1,743,092
Change in Investments
cash flow from investments-453,376-918,887-645,906-334,887-168,362-1,743,092
Financing Activities
Bank loans
Group/Directors Accounts563,2831,023,450594,695146,999173,0001,683,898
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest1,3441,237
cash flow from financing564,6271,024,687594,695146,999173,0001,683,898
cash and cash equivalents
cash-40,02533,041-2,017-4,12312,2076,513
overdraft
change in cash-40,02533,041-2,017-4,12312,2076,513

castlemeadow care limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for castlemeadow care limited. Get real-time insights into castlemeadow care limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Castlemeadow Care Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for castlemeadow care limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NR20 area or any other competitors across 12 key performance metrics.

castlemeadow care limited Ownership

CASTLEMEADOW CARE LIMITED group structure

Castlemeadow Care Limited has no subsidiary companies.

Ultimate parent company

1 parent

CASTLEMEADOW CARE LIMITED

07745486

CASTLEMEADOW CARE LIMITED Shareholders

castlemeadow group holdings ltd 100%

castlemeadow care limited directors

Castlemeadow Care Limited currently has 2 directors. The longest serving directors include Dr Sanjay Kaushal (Aug 2011) and Mrs Sonya Kaushal (Aug 2011).

officercountryagestartendrole
Dr Sanjay KaushalEngland57 years Aug 2011- Director
Mrs Sonya Kaushal54 years Aug 2011- Director

P&L

March 2024

turnover

639.1k

+65%

operating profit

-72.2k

0%

gross margin

26.5%

+1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-330.1k

+0.27%

total assets

4.4m

+0.13%

cash

5.6k

-0.88%

net assets

Total assets minus all liabilities

castlemeadow care limited company details

company number

07745486

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

August 2011

age

14

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

BW AUDIT LIMITED

address

lincoln house dereham road, swanton morley, dereham, norfolk, NR20 4LT

Bank

-

Legal Advisor

-

castlemeadow care limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to castlemeadow care limited.

castlemeadow care limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CASTLEMEADOW CARE LIMITED. This can take several minutes, an email will notify you when this has completed.

castlemeadow care limited Companies House Filings - See Documents

datedescriptionview/download