hotline tyres ltd

4

hotline tyres ltd Company Information

Share HOTLINE TYRES LTD
Live 
EstablishedSmallRapid

Company Number

07748368

Registered Address

charles rippin & turner, middlesex house, harrow, HA1 1BQ

Industry

Retail trade of motor vehicle parts and accessories

 

Telephone

02088633327

Next Accounts Due

May 2024

Group Structure

View All

Directors

Priya Trikam12 Years

Shaffiq Trikam5 Years

Shareholders

priya trikam 50%

shaffiq bahadurali abdulhusein trikam 50%

hotline tyres ltd Estimated Valuation

£119.8k

Pomanda estimates the enterprise value of HOTLINE TYRES LTD at £119.8k based on a Turnover of £625k and 0.19x industry multiple (adjusted for size and gross margin).

hotline tyres ltd Estimated Valuation

£202.5k

Pomanda estimates the enterprise value of HOTLINE TYRES LTD at £202.5k based on an EBITDA of £78.8k and a 2.57x industry multiple (adjusted for size and gross margin).

hotline tyres ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of HOTLINE TYRES LTD at £1.1m based on Net Assets of £452.7k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hotline Tyres Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Hotline Tyres Ltd Overview

Hotline Tyres Ltd is a live company located in harrow, HA1 1BQ with a Companies House number of 07748368. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in August 2011, it's largest shareholder is priya trikam with a 50% stake. Hotline Tyres Ltd is a established, small sized company, Pomanda has estimated its turnover at £625k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hotline Tyres Ltd Health Check

Pomanda's financial health check has awarded Hotline Tyres Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £625k, make it smaller than the average company (£2.4m)

£625k - Hotline Tyres Ltd

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (3.3%)

45% - Hotline Tyres Ltd

3.3% - Industry AVG

production

Production

with a gross margin of 16.7%, this company has a higher cost of product (32.5%)

16.7% - Hotline Tyres Ltd

32.5% - Industry AVG

profitability

Profitability

an operating margin of 9.8% make it more profitable than the average company (4.9%)

9.8% - Hotline Tyres Ltd

4.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (20)

2 - Hotline Tyres Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)

£26.3k - Hotline Tyres Ltd

£26.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £312.5k, this is more efficient (£126k)

£312.5k - Hotline Tyres Ltd

£126k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (41 days)

9 days - Hotline Tyres Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 416 days, this is slower than average (52 days)

416 days - Hotline Tyres Ltd

52 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 115 days, this is more than average (66 days)

115 days - Hotline Tyres Ltd

66 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (20 weeks)

0 weeks - Hotline Tyres Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.3%, this is a higher level of debt than the average (58.5%)

72.3% - Hotline Tyres Ltd

58.5% - Industry AVG

hotline tyres ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hotline tyres ltd. Get real-time insights into hotline tyres ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hotline Tyres Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for hotline tyres ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

hotline tyres ltd Ownership

HOTLINE TYRES LTD group structure

Hotline Tyres Ltd has no subsidiary companies.

Ultimate parent company

HOTLINE TYRES LTD

07748368

HOTLINE TYRES LTD Shareholders

priya trikam 50%
shaffiq bahadurali abdulhusein trikam 50%

hotline tyres ltd directors

Hotline Tyres Ltd currently has 2 directors. The longest serving directors include Ms Priya Trikam (Sep 2011) and Mr Shaffiq Trikam (Apr 2019).

officercountryagestartendrole
Ms Priya Trikam47 years Sep 2011- Director
Mr Shaffiq TrikamUnited Kingdom49 years Apr 2019- Director

HOTLINE TYRES LTD financials

EXPORTms excel logo

Hotline Tyres Ltd's latest turnover from August 2022 is estimated at £625 thousand and the company has net assets of £452.7 thousand. According to their latest financial statements, Hotline Tyres Ltd has 2 employees and maintains cash reserves of £3.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover624,972658,490792,544203,2381,129,645287,713312,909304,452272,935247,925186,355
Other Income Or Grants00000000000
Cost Of Sales520,905535,048651,635159,522898,742229,514254,896250,078236,607199,136147,202
Gross Profit104,067123,442140,90943,716230,90258,19958,01354,37436,32948,78939,153
Admin Expenses42,77569,56675,998-75,723102,751-34,321-47,06147,83934,35348,02236,871
Operating Profit61,29253,87664,911119,439128,15192,520105,0746,5351,9767672,282
Interest Payable0036,33040,2010000000
Interest Receivable281217198154326159
Pre-Tax Profit61,32053,87728,58379,254128,17092,528105,0896,5782,0017822,291
Tax-11,651-10,237-5,431-15,058-24,352-17,580-21,018-1,315-420-180-550
Profit After Tax49,66943,64023,15264,196103,81874,94884,0715,2621,5816021,741
Dividends Paid00000000000
Retained Profit49,66943,64023,15264,196103,81874,94884,0715,2621,5816021,741
Employee Costs52,68553,31953,93752,160128,27146,47948,69148,30524,73923,33123,193
Number Of Employees22225222111
EBITDA*78,82988,743132,366192,441170,901137,208130,0739,0604,2073,4874,031

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets1,449,7141,395,2511,351,5051,373,6931,260,253164,420107,88012,62810,46312,6948,831
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,449,7141,395,2511,351,5051,373,6931,260,253164,420107,88012,62810,46312,6948,831
Stock & work in progress165,118164,714152,498153,273151,229141,456135,228164,950130,74396,81073,343
Trade Debtors16,60016,60000179,485001333400
Group Debtors00000000000
Misc Debtors001,86800000000
Cash3,122821,0343,5228854,2262,4699,1667,8902,3623,627
misc current assets00000000000
total current assets184,840181,396155,400156,795331,599145,682137,697174,129138,96799,17276,970
total assets1,634,5541,576,6471,506,9051,530,4881,591,852310,102245,577186,757149,430111,86685,801
Bank overdraft00000000000
Bank loan00036,0000000000
Trade Creditors 593,907547,474537,7920666,828141,896152,319177,570134,828109,11684,001
Group/Directors Accounts00000000000
other short term finances000517,1540000000
hp & lease commitments00000000000
other current liabilities0003,1140000000
total current liabilities593,907547,474537,792556,268666,828141,896152,319177,570134,828109,11684,001
loans000638,0000000000
hp & lease commitments00000000000
Accruals and Deferred Income3,5003,2503,25003,000000000
other liabilities584,466622,911606,4910650,00000010,67740658
provisions00000000000
total long term liabilities587,966626,161609,741638,000653,00000010,67740658
total liabilities1,181,8731,173,6351,147,5331,194,2681,319,828141,896152,319177,570145,505109,52284,059
net assets452,681403,012359,372336,220272,024168,20693,2589,1873,9252,3441,742
total shareholders funds452,681403,012359,372336,220272,024168,20693,2589,1873,9252,3441,742
Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit61,29253,87664,911119,439128,15192,520105,0746,5351,9767672,282
Depreciation17,53734,86767,45573,00242,75044,68824,9992,5252,2312,7201,749
Amortisation00000000000
Tax-11,651-10,237-5,431-15,058-24,352-17,580-21,018-1,315-420-180-550
Stock40412,216-7752,0449,7736,228-29,72234,20733,93323,46773,343
Debtors014,7321,868-179,485179,4850-13-32133400
Creditors46,4339,682537,792-666,828524,932-10,423-25,25142,74225,71225,11584,001
Accruals and Deferred Income25001361143,000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations113,45761,240663,770-311,890485,223102,977113,53916,601-4,7684,95514,139
Investing Activities
capital expenditure-72,000-78,613-45,267-186,442-1,138,583-101,228-120,251-4,6900-6,583-10,580
Change in Investments00000000000
cash flow from investments-72,000-78,613-45,267-186,442-1,138,583-101,228-120,251-4,6900-6,583-10,580
Financing Activities
Bank loans00-36,00036,0000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00-517,154517,1540000000
Long term loans00-638,000638,0000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-38,44516,420606,491-650,000650,00000-10,67710,27134858
share issue00000000001
interest281-36,328-40,184198154326159
cash flow from financing-38,41716,421-620,991500,970650,019815-10,63410,29736368
cash and cash equivalents
cash3,040-952-2,4882,637-3,3411,757-6,6971,2765,528-1,2653,627
overdraft00000000000
change in cash3,040-952-2,4882,637-3,3411,757-6,6971,2765,528-1,2653,627

P&L

August 2022

turnover

625k

-5%

operating profit

61.3k

0%

gross margin

16.7%

-11.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

452.7k

+0.12%

total assets

1.6m

+0.04%

cash

3.1k

+37.07%

net assets

Total assets minus all liabilities

hotline tyres ltd company details

company number

07748368

Type

Private limited with Share Capital

industry

45320 - Retail trade of motor vehicle parts and accessories

incorporation date

August 2011

age

13

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

charles rippin & turner, middlesex house, harrow, HA1 1BQ

last accounts submitted

August 2022

hotline tyres ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hotline tyres ltd.

charges

hotline tyres ltd Companies House Filings - See Documents

datedescriptionview/download