Pomanda estimates the enterprise value of A FAIRER CHANCE C.I.C. at £26.3k based on a Turnover of £221.7k and 0.12x industry multiple (adjusted for size and gross margin).
a fairer chance c.i.c.Estimated Valuation
£0
Pomanda estimates the enterprise value of A FAIRER CHANCE C.I.C. at £0 based on an EBITDA of £-11.9k and a 2.06x industry multiple (adjusted for size and gross margin).
a fairer chance c.i.c.Estimated Valuation
£12k
Pomanda estimates the enterprise value of A FAIRER CHANCE C.I.C. at £12k based on Net Assets of £9.2k and 1.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A Fairer Chance C.i.c.Overview
A Fairer Chance C.i.c. is a live company located in loughton, IG10 1DX with a Companies House number of 07764762. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in September 2011, it's largest shareholder is
unknown.
A Fairer Chance C.i.c. is a established,
micro sized company, Pomanda has estimated its turnover at
£221.7k with
low
growth in recent years.
Pomanda's financial health check has awarded A Fairer Chance C.I.C. a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £221.7k, make it smaller than the average company (£5.3m)
£221.7k - A Fairer Chance C.i.c.
£5.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.5%)
4% - A Fairer Chance C.i.c.
8.5% - Industry AVG
Production
with a gross margin of 6.2%, this company has a higher cost of product (21.1%)
6.2% - A Fairer Chance C.i.c.
21.1% - Industry AVG
Profitability
an operating margin of -5.5% make it less profitable than the average company (2%)
-5.5% - A Fairer Chance C.i.c.
2% - Industry AVG
Employees
with 7 employees, this is below the industry average (40)
7 - A Fairer Chance C.i.c.
40 - Industry AVG
Pay Structure
on an average salary of £55.8k, the company has an equivalent pay structure (£55.8k)
£55.8k - A Fairer Chance C.i.c.
£55.8k - Industry AVG
Efficiency
resulting in sales per employee of £31.7k, this is less efficient (£93.4k)
£31.7k - A Fairer Chance C.i.c.
£93.4k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (50 days)
0 days - A Fairer Chance C.i.c.
50 days - Industry AVG
Creditor Days
its suppliers are paid after 56 days, this is slower than average (6 days)
56 days - A Fairer Chance C.i.c.
6 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - A Fairer Chance C.i.c.
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 65 weeks, this is more cash available to meet short term requirements (10 weeks)
65 weeks - A Fairer Chance C.i.c.
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.8%, this is a similar level of debt than the average (79.1%)
77.8% - A Fairer Chance C.i.c.
79.1% - Industry AVG
A FAIRER CHANCE C.I.C. financials
EXPORT
A Fairer Chance C.I.C.'s latest turnover from March 2024 is estimated at £221.7 thousand and the company has net assets of £9.2 thousand. According to their latest financial statements, A Fairer Chance C.I.C. has 7 employees and maintains cash reserves of £40.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Turnover
221,724
225,400
202,565
198,382
143,780
132,579
82,497
114,138
129,664
151,360
200,842
15,015
Other Income Or Grants
Cost Of Sales
207,999
208,623
190,283
187,065
131,403
119,693
71,093
100,250
116,809
136,854
181,353
13,314
Gross Profit
13,725
16,777
12,281
11,317
12,377
12,886
11,404
13,887
12,855
14,505
19,489
1,701
Admin Expenses
25,903
41,380
50,468
-16,251
-22,430
-43,465
25,571
17,821
6,575
-5,294
4,537
2,412
Operating Profit
-12,178
-24,603
-38,187
27,568
34,807
56,351
-14,167
-3,934
6,280
19,799
14,952
-711
Interest Payable
Interest Receivable
2,376
2,660
752
104
61
185
43
9
185
116
55
9
Pre-Tax Profit
-9,802
-21,943
-37,435
27,672
34,868
56,536
-14,124
-3,925
6,465
19,915
15,006
-702
Tax
-5,258
-6,625
-10,742
-1,293
-4,182
-3,451
Profit After Tax
-9,802
-21,943
-37,435
22,414
28,243
45,794
-14,124
-3,925
5,172
15,733
11,555
-702
Dividends Paid
Retained Profit
-9,802
-21,943
-37,435
22,414
28,243
45,794
-14,124
-3,925
5,172
15,733
11,555
-702
Employee Costs
390,455
315,178
249,438
239,933
186,000
207,085
190,848
246,142
45,677
46,515
46,236
48,141
Number Of Employees
7
6
5
5
4
4
4
5
1
1
1
1
EBITDA*
-11,928
-24,149
-38,187
27,568
34,807
56,351
-14,167
-3,934
6,280
19,799
14,952
-711
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Tangible Assets
639
889
1,022
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
639
889
1,022
Stock & work in progress
Trade Debtors
210
16,941
10,346
3,053
21,059
17,878
1,932
14,703
14,356
27,100
29,703
1,000
Group Debtors
Misc Debtors
1,155
1,000
1,104
1,000
Cash
40,720
49,792
75,375
125,213
82,097
39,536
9,708
7,533
45,833
28,028
18,416
3,428
misc current assets
total current assets
40,930
66,733
85,721
128,266
104,311
58,414
12,744
23,236
60,189
55,128
48,119
4,428
total assets
41,569
67,622
86,743
128,266
104,311
58,414
12,744
23,236
60,189
55,128
48,119
4,428
Bank overdraft
Bank loan
Trade Creditors
32,347
48,598
45,776
49,864
1,578
28,431
28,542
37,266
5,128
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
48,323
30,669
30,793
25,583
total current liabilities
32,347
48,598
45,776
49,864
48,323
30,669
30,793
27,161
28,431
28,542
37,266
5,128
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
32,347
48,598
45,776
49,864
48,323
30,669
30,793
27,161
28,431
28,542
37,266
5,128
net assets
9,222
19,024
40,967
78,402
55,988
27,745
-18,049
-3,925
31,758
26,586
10,853
-700
total shareholders funds
9,222
19,024
40,967
78,402
55,988
27,745
-18,049
-3,925
31,758
26,586
10,853
-700
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Operating Activities
Operating Profit
-12,178
-24,603
-38,187
27,568
34,807
56,351
-14,167
-3,934
6,280
19,799
14,952
-711
Depreciation
250
454
Amortisation
Tax
-5,258
-6,625
-10,742
-1,293
-4,182
-3,451
Stock
Debtors
-16,731
6,595
7,293
-19,161
3,336
15,842
-12,667
15,703
-12,744
-2,603
28,703
1,000
Creditors
-16,251
2,822
-4,088
49,864
-1,578
1,578
-111
-8,724
32,138
5,128
Accruals and Deferred Income
-48,323
17,654
-124
5,210
25,583
Deferred Taxes & Provisions
Cash flow from operations
-11,448
-27,922
-49,568
43,012
42,500
29,643
2,132
7,524
17,620
9,496
14,936
3,417
Investing Activities
capital expenditure
-321
-1,022
Change in Investments
cash flow from investments
-321
-1,022
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
2
interest
2,376
2,660
752
104
61
185
43
9
185
116
55
9
cash flow from financing
2,376
2,660
752
104
61
185
43
9
185
116
53
11
cash and cash equivalents
cash
-9,072
-25,583
-49,838
43,116
42,561
29,828
2,175
7,533
17,805
9,612
14,988
3,428
overdraft
change in cash
-9,072
-25,583
-49,838
43,116
42,561
29,828
2,175
7,533
17,805
9,612
14,988
3,428
a fairer chance c.i.c. Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a fairer chance c.i.c.. Get real-time insights into a fairer chance c.i.c.'s credit score, group structure and payment trends.
Perform a competitor analysis for a fairer chance c.i.c. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in IG10 area or any other competitors across 12 key performance metrics.
a fairer chance c.i.c. Ownership
A FAIRER CHANCE C.I.C. group structure
A Fairer Chance C.I.C. has no subsidiary companies.
Ultimate parent company
A FAIRER CHANCE C.I.C.
07764762
A FAIRER CHANCE C.I.C. Shareholders
The sole shareholder of A Fairer Chance C.I.C. is -.
-
-
a fairer chance c.i.c. directors
A Fairer Chance C.I.C. currently has 5 directors.
The longest serving directors include
Mrs Maggie Walsh (Sep 2011) and
Mr Neville Cavendish (Apr 2019).
abacus house 14-18 forest road, loughton, IG10 1DX
Bank
-
Legal Advisor
-
a fairer chance c.i.c. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a fairer chance c.i.c..
a fairer chance c.i.c. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A FAIRER CHANCE C.I.C.. This can take several minutes, an email will notify you when this has completed.
a fairer chance c.i.c.Companies House Filings - See Documents
