Pomanda estimates the enterprise value of J LINDBERG LIMITED at £17.4k based on a Turnover of £98.6k and 0.18x industry multiple (adjusted for size and gross margin).
j lindberg limitedEstimated Valuation
£28.1k
Pomanda estimates the enterprise value of J LINDBERG LIMITED at £28.1k based on an EBITDA of £9.2k and a 3.06x industry multiple (adjusted for size and gross margin).
j lindberg limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of J LINDBERG LIMITED at £0 based on Net Assets of £-26.9k and 1.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J Lindberg LimitedOverview
J Lindberg Limited is a live company located in hertfordshire, AL1 3RD with a Companies House number of 09809742. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in October 2015, it's largest shareholder is
nico elodie ekendahl
with a 51% stake. J Lindberg Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£98.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded J Lindberg Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
2 Regular
7 Weak
Size
annual sales of £98.6k, make it smaller than the average company (£4.2m)
£98.6k - J Lindberg Limited
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (8%)
-28% - J Lindberg Limited
8% - Industry AVG
Production
with a gross margin of 20%, this company has a comparable cost of product (20%)
20% - J Lindberg Limited
20% - Industry AVG
Profitability
an operating margin of -6.4% make it less profitable than the average company (2.4%)
-6.4% - J Lindberg Limited
2.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (55)
2 - J Lindberg Limited
55 - Industry AVG
Pay Structure
on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)
£46.5k - J Lindberg Limited
£46.5k - Industry AVG
Efficiency
resulting in sales per employee of £49.3k, this is less efficient (£95.5k)
£49.3k - J Lindberg Limited
£95.5k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (52 days)
15 days - J Lindberg Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 80 days, this is slower than average (16 days)
80 days - J Lindberg Limited
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - J Lindberg Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (8 weeks)
1 weeks - J Lindberg Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 153%, this is a higher level of debt than the average (78.1%)
153% - J Lindberg Limited
78.1% - Industry AVG
J LINDBERG LIMITED financials
EXPORT
J Lindberg Limited's latest turnover from March 2020 is £98.6 thousand and the company has net assets of -£26.9 thousand. According to their latest financial statements, J Lindberg Limited has 2 employees and maintains cash reserves of £946 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Turnover
98,560
138,143
189,871
268,388
Other Income Or Grants
Cost Of Sales
78,847
108,804
146,999
209,969
Gross Profit
19,713
29,339
42,872
58,419
Admin Expenses
26,063
-780
-25,116
-65,509
Operating Profit
-6,350
30,119
67,988
123,928
Interest Payable
1,658
1,258
1,858
760
Interest Receivable
3
3
4
29
Pre-Tax Profit
-8,005
28,864
66,134
123,197
Tax
-1,621
-6,729
-15,070
-22,542
Profit After Tax
-9,626
22,135
51,064
100,655
Dividends Paid
Retained Profit
-9,626
22,135
51,064
100,655
Employee Costs
93,000
103,542
95,424
98,457
Number Of Employees
2
2
2
2
EBITDA*
9,164
44,910
78,358
130,305
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Tangible Assets
27,795
41,472
28,980
11,487
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
27,795
41,472
28,980
11,487
Stock & work in progress
Trade Debtors
4,200
17,178
3,144
45,582
Group Debtors
Misc Debtors
17,767
23,046
67,028
1,290
Cash
946
4,925
11,213
21,221
misc current assets
total current assets
22,913
45,149
81,385
68,093
total assets
50,708
86,621
110,365
79,580
Bank overdraft
Bank loan
Trade Creditors
17,315
7,162
7,670
1,167
Group/Directors Accounts
other short term finances
hp & lease commitments
11,248
11,249
6,374
2,082
other current liabilities
11,410
14,743
14,993
67,489
total current liabilities
39,973
33,154
29,037
70,738
loans
hp & lease commitments
32,620
43,869
29,878
13,382
Accruals and Deferred Income
other liabilities
provisions
4,967
6,616
4,927
total long term liabilities
37,587
50,485
34,805
13,382
total liabilities
77,560
83,639
63,842
84,120
net assets
-26,852
2,982
46,523
-4,540
total shareholders funds
-26,852
2,982
46,523
-4,540
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Operating Activities
Operating Profit
-6,350
30,119
67,988
123,928
Depreciation
15,514
14,791
10,370
6,377
Amortisation
Tax
-1,621
-6,729
-15,070
-22,542
Stock
Debtors
-18,257
-29,948
23,300
46,872
Creditors
10,153
-508
6,503
1,167
Accruals and Deferred Income
-3,333
-250
-52,496
67,489
Deferred Taxes & Provisions
-1,649
1,689
4,927
Cash flow from operations
30,971
69,060
-1,078
129,547
Investing Activities
capital expenditure
-1,837
-27,283
-27,863
-17,864
Change in Investments
cash flow from investments
-1,837
-27,283
-27,863
-17,864
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
-11,250
18,866
20,788
15,464
other long term liabilities
share issue
-20,208
-65,676
-1
-105,195
interest
-1,655
-1,255
-1,854
-731
cash flow from financing
-33,113
-48,065
18,933
-90,462
cash and cash equivalents
cash
-3,979
-6,288
-10,008
21,221
overdraft
change in cash
-3,979
-6,288
-10,008
21,221
j lindberg limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j lindberg limited. Get real-time insights into j lindberg limited's credit score, group structure and payment trends.
Perform a competitor analysis for j lindberg limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in AL1 area or any other competitors across 12 key performance metrics.
j lindberg limited Ownership
J LINDBERG LIMITED group structure
J Lindberg Limited has no subsidiary companies.
Ultimate parent company
J LINDBERG LIMITED
09809742
J LINDBERG LIMITED Shareholders
The largest shareholders in J Lindberg Limited include Nico Elodie Ekendahl and Helen Sandra Ekendahl.
nico elodie ekendahl
51%
helen sandra ekendahl
49%
j lindberg limited directors
J Lindberg Limited currently has 2 directors.
The longest serving directors include
Mrs Helen Ekendahl (Oct 2015) and
Mr Nico Ekendahl (Oct 2015).
4 beaconsfield road, st albans, hertfordshire, AL1 3RD
Bank
-
Legal Advisor
-
j lindberg limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j lindberg limited.
j lindberg limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J LINDBERG LIMITED. This can take several minutes, an email will notify you when this has completed.
j lindberg limitedCompanies House Filings - See Documents
