paravel citadel ltd Company Information
Group Structure
View All
Industry
Other information service activities n.e.c.
+1Registered Address
suite 105 4 montpelier street, london, SW7 1EE
Website
www.handmademeringue.co.ukparavel citadel ltd Estimated Valuation
Pomanda estimates the enterprise value of PARAVEL CITADEL LTD at £645.4k based on a Turnover of £1m and 0.64x industry multiple (adjusted for size and gross margin).
paravel citadel ltd Estimated Valuation
Pomanda estimates the enterprise value of PARAVEL CITADEL LTD at £61k based on an EBITDA of £16.4k and a 3.73x industry multiple (adjusted for size and gross margin).
paravel citadel ltd Estimated Valuation
Pomanda estimates the enterprise value of PARAVEL CITADEL LTD at £385.3k based on Net Assets of £160.6k and 2.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Paravel Citadel Ltd Overview
Paravel Citadel Ltd is a live company located in london, SW7 1EE with a Companies House number of 07773518. It operates in the other information technology service activities sector, SIC Code 62090. Founded in September 2011, it's largest shareholder is adam david cleary with a 100% stake. Paravel Citadel Ltd is a established, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Paravel Citadel Ltd Health Check
Pomanda's financial health check has awarded Paravel Citadel Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1m, make it smaller than the average company (£4.2m)
- Paravel Citadel Ltd
£4.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 72%, show it is growing at a faster rate (7.8%)
- Paravel Citadel Ltd
7.8% - Industry AVG
Production
with a gross margin of 30.5%, this company has a higher cost of product (60.3%)
- Paravel Citadel Ltd
60.3% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (5%)
- Paravel Citadel Ltd
5% - Industry AVG
Employees
with 1 employees, this is below the industry average (31)
1 - Paravel Citadel Ltd
31 - Industry AVG
Pay Structure
on an average salary of £54.8k, the company has an equivalent pay structure (£54.8k)
- Paravel Citadel Ltd
£54.8k - Industry AVG
Efficiency
resulting in sales per employee of £1m, this is more efficient (£127.2k)
- Paravel Citadel Ltd
£127.2k - Industry AVG
Debtor Days
it gets paid by customers after 149 days, this is later than average (44 days)
- Paravel Citadel Ltd
44 days - Industry AVG
Creditor Days
its suppliers are paid after 131 days, this is slower than average (32 days)
- Paravel Citadel Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Paravel Citadel Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Paravel Citadel Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.1%, this is a higher level of debt than the average (49.9%)
61.1% - Paravel Citadel Ltd
49.9% - Industry AVG
PARAVEL CITADEL LTD financials
Paravel Citadel Ltd's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £160.6 thousand. According to their latest financial statements, Paravel Citadel Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 1 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 358,277 | 399,684 | 401,335 | 402,947 | 404,578 | 406,209 | 414,472 | 414,472 | 414,786 | 415,102 | 946 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 358,277 | 399,684 | 401,335 | 402,947 | 404,578 | 406,209 | 414,472 | 414,472 | 414,786 | 415,102 | 946 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 412,449 | 38,173 | 0 | 0 | 0 | 0 | 120 | 17 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,123 | 135 | 286 | 140,550 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,776 |
total current assets | 412,449 | 38,173 | 0 | 0 | 0 | 0 | 120 | 17 | 1,123 | 135 | 286 | 174,326 |
total assets | 412,449 | 396,450 | 399,684 | 401,335 | 402,947 | 404,578 | 406,329 | 414,489 | 415,595 | 414,921 | 415,388 | 175,272 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 251,817 | 248,099 | 244,675 | 239,583 | 234,616 | 231,481 | 241,987 | 243,436 | 249,332 | 256,135 | 250,183 | 540 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 251,817 | 248,099 | 244,675 | 239,583 | 234,616 | 231,481 | 241,987 | 243,436 | 249,332 | 256,135 | 250,183 | 540 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 251,817 | 248,099 | 244,675 | 239,583 | 234,616 | 231,481 | 241,987 | 243,436 | 249,332 | 256,135 | 250,183 | 540 |
net assets | 160,632 | 148,351 | 155,009 | 161,752 | 168,331 | 173,097 | 164,342 | 171,053 | 166,263 | 158,786 | 165,205 | 174,732 |
total shareholders funds | 160,632 | 148,351 | 155,009 | 161,752 | 168,331 | 173,097 | 164,342 | 171,053 | 166,263 | 158,786 | 165,205 | 174,732 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 314 | 316 | 316 | 316 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | ||||||||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 374,276 | 38,173 | 0 | 0 | 0 | -120 | 103 | 17 | 0 | 0 | 0 | 0 |
Creditors | 3,718 | 3,424 | 5,092 | 4,967 | 3,135 | -10,506 | -1,449 | -5,896 | -6,803 | 5,952 | 249,643 | 540 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,123 | 988 | -151 | -140,264 | 140,550 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,123 | 988 | -151 | -140,264 | 140,550 |
paravel citadel ltd Credit Report and Business Information
Paravel Citadel Ltd Competitor Analysis
Perform a competitor analysis for paravel citadel ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SW7 area or any other competitors across 12 key performance metrics.
paravel citadel ltd Ownership
PARAVEL CITADEL LTD group structure
Paravel Citadel Ltd has no subsidiary companies.
Ultimate parent company
PARAVEL CITADEL LTD
07773518
paravel citadel ltd directors
Paravel Citadel Ltd currently has 1 director, Mr Adam Cleary serving since Sep 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Adam Cleary | England | 51 years | Sep 2011 | - | Director |
P&L
December 2023turnover
1m
+411%
operating profit
16.4k
0%
gross margin
30.6%
-1.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
160.6k
+0.08%
total assets
412.4k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
paravel citadel ltd company details
company number
07773518
Type
Private limited with Share Capital
industry
63990 - Other information service activities n.e.c.
62090 - Other information technology and computer service activities
incorporation date
September 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
queenhithe properties limited (June 2023)
the meringue company limited (April 2016)
accountant
-
auditor
-
address
suite 105 4 montpelier street, london, SW7 1EE
Bank
-
Legal Advisor
-
paravel citadel ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to paravel citadel ltd.
paravel citadel ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PARAVEL CITADEL LTD. This can take several minutes, an email will notify you when this has completed.
paravel citadel ltd Companies House Filings - See Documents
date | description | view/download |
---|