paravel citadel ltd

Live EstablishedSmallRapid

paravel citadel ltd Company Information

Share PARAVEL CITADEL LTD

Company Number

07773518

Directors

Adam Cleary

Shareholders

adam david cleary

Group Structure

View All

Industry

Other information service activities n.e.c.

 +1

Registered Address

suite 105 4 montpelier street, london, SW7 1EE

paravel citadel ltd Estimated Valuation

£645.4k

Pomanda estimates the enterprise value of PARAVEL CITADEL LTD at £645.4k based on a Turnover of £1m and 0.64x industry multiple (adjusted for size and gross margin).

paravel citadel ltd Estimated Valuation

£61k

Pomanda estimates the enterprise value of PARAVEL CITADEL LTD at £61k based on an EBITDA of £16.4k and a 3.73x industry multiple (adjusted for size and gross margin).

paravel citadel ltd Estimated Valuation

£385.3k

Pomanda estimates the enterprise value of PARAVEL CITADEL LTD at £385.3k based on Net Assets of £160.6k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paravel Citadel Ltd Overview

Paravel Citadel Ltd is a live company located in london, SW7 1EE with a Companies House number of 07773518. It operates in the other information technology service activities sector, SIC Code 62090. Founded in September 2011, it's largest shareholder is adam david cleary with a 100% stake. Paravel Citadel Ltd is a established, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Paravel Citadel Ltd Health Check

Pomanda's financial health check has awarded Paravel Citadel Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£4.2m)

£1m - Paravel Citadel Ltd

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 72%, show it is growing at a faster rate (7.8%)

72% - Paravel Citadel Ltd

7.8% - Industry AVG

production

Production

with a gross margin of 30.5%, this company has a higher cost of product (60.3%)

30.5% - Paravel Citadel Ltd

60.3% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (5%)

1.6% - Paravel Citadel Ltd

5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (31)

1 - Paravel Citadel Ltd

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.8k, the company has an equivalent pay structure (£54.8k)

£54.8k - Paravel Citadel Ltd

£54.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£127.2k)

£1m - Paravel Citadel Ltd

£127.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 149 days, this is later than average (44 days)

149 days - Paravel Citadel Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 131 days, this is slower than average (32 days)

131 days - Paravel Citadel Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Paravel Citadel Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Paravel Citadel Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.1%, this is a higher level of debt than the average (49.9%)

61.1% - Paravel Citadel Ltd

49.9% - Industry AVG

PARAVEL CITADEL LTD financials

EXPORTms excel logo

Paravel Citadel Ltd's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £160.6 thousand. According to their latest financial statements, Paravel Citadel Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Turnover1,008,470197,404207,265198,362380,676373,94585,66592,741419,758446,787466,1281,066
Other Income Or Grants000000000000
Cost Of Sales700,623136,305142,709136,546266,686263,40659,09063,169286,927306,770321,930754
Gross Profit307,84861,09964,55561,816113,990110,53926,57529,571132,831140,017144,197312
Admin Expenses291,47367,75771,29868,395118,75699,73033,286-209,471123,488146,437154,07612,376
Operating Profit16,375-6,658-6,743-6,579-4,76610,809-6,711239,0429,343-6,420-9,879-12,064
Interest Payable000000000000
Interest Receivable0000000131352351
Pre-Tax Profit16,375-6,658-6,743-6,579-4,76610,809-6,711239,0449,346-6,419-9,527-11,713
Tax-4,0940000-2,0540-47,809-1,869000
Profit After Tax12,281-6,658-6,743-6,579-4,7668,755-6,711191,2357,477-6,419-9,527-11,713
Dividends Paid000000000000
Retained Profit12,281-6,658-6,743-6,579-4,7668,755-6,711191,2357,477-6,419-9,527-11,713
Employee Costs54,777105,05798,84692,35391,77589,61742,69841,980124,920121,877120,96439,723
Number Of Employees122222113331
EBITDA*16,375-6,658-6,743-6,579-4,76610,809-6,711239,0429,657-6,104-9,563-11,748

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets0358,277399,684401,335402,947404,578406,209414,472414,472414,786415,102946
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets0358,277399,684401,335402,947404,578406,209414,472414,472414,786415,102946
Stock & work in progress000000000000
Trade Debtors412,44938,1730000120170000
Group Debtors000000000000
Misc Debtors000000000000
Cash000000001,123135286140,550
misc current assets0000000000033,776
total current assets412,44938,1730000120171,123135286174,326
total assets412,449396,450399,684401,335402,947404,578406,329414,489415,595414,921415,388175,272
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 251,817248,099244,675239,583234,616231,481241,987243,436249,332256,135250,183540
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities251,817248,099244,675239,583234,616231,481241,987243,436249,332256,135250,183540
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities000000000000
total liabilities251,817248,099244,675239,583234,616231,481241,987243,436249,332256,135250,183540
net assets160,632148,351155,009161,752168,331173,097164,342171,053166,263158,786165,205174,732
total shareholders funds160,632148,351155,009161,752168,331173,097164,342171,053166,263158,786165,205174,732
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit16,375-6,658-6,743-6,579-4,76610,809-6,711239,0429,343-6,420-9,879-12,064
Depreciation00000000314316316316
Amortisation000000000000
Tax-4,0940000-2,0540-47,809-1,869000
Stock000000000000
Debtors374,27638,173000-120103170000
Creditors3,7183,4245,0924,9673,135-10,506-1,449-5,896-6,8035,952249,643540
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000000000
Cash flow from operations-358,277-41,407-1,651-1,612-1,631-1,631-8,263185,320985-152240,080-11,208
Investing Activities
capital expenditure358,27741,4071,6511,6121,6311,6318,263000-414,472-1,262
Change in Investments000000000000
cash flow from investments358,27741,4071,6511,6121,6311,6318,263000-414,472-1,262
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000000-186,445000186,445
interest0000000131352351
cash flow from financing0000000-186,44431352186,796
cash and cash equivalents
cash0000000-1,123988-151-140,264140,550
overdraft000000000000
change in cash0000000-1,123988-151-140,264140,550

paravel citadel ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paravel citadel ltd. Get real-time insights into paravel citadel ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Paravel Citadel Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for paravel citadel ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SW7 area or any other competitors across 12 key performance metrics.

paravel citadel ltd Ownership

PARAVEL CITADEL LTD group structure

Paravel Citadel Ltd has no subsidiary companies.

Ultimate parent company

PARAVEL CITADEL LTD

07773518

PARAVEL CITADEL LTD Shareholders

adam david cleary 100%

paravel citadel ltd directors

Paravel Citadel Ltd currently has 1 director, Mr Adam Cleary serving since Sep 2011.

officercountryagestartendrole
Mr Adam ClearyEngland51 years Sep 2011- Director

P&L

December 2023

turnover

1m

+411%

operating profit

16.4k

0%

gross margin

30.6%

-1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

160.6k

+0.08%

total assets

412.4k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

paravel citadel ltd company details

company number

07773518

Type

Private limited with Share Capital

industry

63990 - Other information service activities n.e.c.

62090 - Other information technology and computer service activities

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

queenhithe properties limited (June 2023)

the meringue company limited (April 2016)

accountant

-

auditor

-

address

suite 105 4 montpelier street, london, SW7 1EE

Bank

-

Legal Advisor

-

paravel citadel ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to paravel citadel ltd.

paravel citadel ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARAVEL CITADEL LTD. This can take several minutes, an email will notify you when this has completed.

paravel citadel ltd Companies House Filings - See Documents

datedescriptionview/download