
Company Number
07808865
Next Accounts
Dec 2025
Shareholders
tnp bidco limited
Group Structure
View All
Industry
Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
Registered Address
beacon house winchester road, burghclere, RG20 9JZ
Website
http://thenavpeople.comPomanda estimates the enterprise value of TNP HOLDCO LIMITED at £0 based on a Turnover of £0 and 0.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TNP HOLDCO LIMITED at £0 based on an EBITDA of £0 and a 4.1x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of TNP HOLDCO LIMITED at £2.1m based on Net Assets of £1.6m and 1.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tnp Holdco Limited is a live company located in burghclere, RG20 9JZ with a Companies House number of 07808865. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2011, it's largest shareholder is tnp bidco limited with a 100% stake. Tnp Holdco Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Tnp Holdco Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Tnp Holdco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Tnp Holdco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Tnp Holdco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Tnp Holdco Limited
- - Industry AVG
Employees
with 6 employees, this is below the industry average (104)
- - Tnp Holdco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Tnp Holdco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Tnp Holdco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Tnp Holdco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Tnp Holdco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tnp Holdco Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
- - Tnp Holdco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.4%, this is a lower level of debt than the average (68.9%)
- - Tnp Holdco Limited
- - Industry AVG
Tnp Holdco Limited's latest turnover from March 2024 is 0 and the company has net assets of £1.6 million. According to their latest financial statements, Tnp Holdco Limited has 6 employees and maintains cash reserves of £2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 16,133,974 | 14,916,026 | ||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | 8,930,069 | 7,832,033 | ||||||||||
Gross Profit | 7,203,905 | 7,083,993 | ||||||||||
Admin Expenses | 5,675,697 | 5,496,925 | ||||||||||
Operating Profit | -1,000 | -1,000 | -4,000 | 1,528,208 | 1,587,068 | |||||||
Interest Payable | ||||||||||||
Interest Receivable | 2,105,407 | 202 | 9,953 | 18,318 | ||||||||
Pre-Tax Profit | -1,000 | -1,000 | -4,000 | 2,100,864 | -2,442 | 467,861 | 1,605,386 | |||||
Tax | 1,000 | 824 | 464 | -269,490 | -277,967 | |||||||
Profit After Tax | -1,000 | -1,000 | -3,000 | 2,101,688 | -1,978 | 198,371 | 1,327,419 | |||||
Dividends Paid | 2,105,200 | 267,605 | 199,944 | |||||||||
Retained Profit | -1,000 | -1,000 | -3,000 | -3,512 | -1,978 | -69,234 | 1,127,475 | |||||
Employee Costs | 8,600,228 | 7,717,883 | ||||||||||
Number Of Employees | 6 | 7 | 5 | 4 | 3 | 4 | 129 | 122 | 6 | |||
EBITDA* | -1,000 | -1,000 | -4,000 | 1,656,528 | 1,709,312 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 116,418 | 92,418 | ||||||||||
Intangible Assets | 1,714,741 | 1,781,621 | ||||||||||
Investments & Other | 1,711,000 | 1,711,000 | 1,711,000 | 1,711,000 | 1,710,598 | 1,710,598 | 1,706,296 | 1,706,296 | 1,706,296 | 1,706,296 | ||
Debtors (Due After 1 year) | 90,000 | 91,968 | ||||||||||
Total Fixed Assets | 1,711,000 | 1,711,000 | 1,711,000 | 1,711,000 | 1,710,598 | 1,710,598 | 1,921,159 | 1,966,007 | 1,706,296 | 1,706,296 | 1,706,296 | 1,706,296 |
Stock & work in progress | ||||||||||||
Trade Debtors | 3,162,262 | 2,467,813 | 2,229 | 6 | ||||||||
Group Debtors | 1,002,000 | 1,002,000 | 1,002,000 | 1,005,000 | 899,345 | 1,011,543 | ||||||
Misc Debtors | 1,000 | 2,000 | 875 | 2,601,927 | 2,192,021 | |||||||
Cash | 2,000 | 2,000 | 2,000 | 2,000 | 109,276 | 109,162 | 2,286,612 | 2,646,323 | 360,769 | 236,242 | 106,463 | 123,790 |
misc current assets | ||||||||||||
total current assets | 1,004,000 | 1,004,000 | 1,005,000 | 1,009,000 | 1,009,496 | 1,120,705 | 8,050,801 | 7,306,157 | 360,769 | 236,242 | 108,692 | 123,796 |
total assets | 2,715,000 | 2,715,000 | 2,716,000 | 2,720,000 | 2,720,094 | 2,831,303 | 9,971,960 | 9,272,164 | 2,067,065 | 1,942,538 | 1,814,988 | 1,830,092 |
Bank overdraft | ||||||||||||
Bank loan | ||||||||||||
Trade Creditors | 1,000 | 1,141,126 | 1,233,615 | 4,380 | 278,379 | 293,356 | ||||||
Group/Directors Accounts | 1,096,000 | 1,096,000 | 1,096,000 | 1,096,000 | 1,094,797 | 1,202,569 | 530,734 | 403,741 | ||||
other short term finances | ||||||||||||
hp & lease commitments | ||||||||||||
other current liabilities | 1,000 | 1,000 | 4,000 | 2,625 | 2,550 | 5,316,295 | 4,445,920 | 4,084 | ||||
total current liabilities | 1,097,000 | 1,097,000 | 1,097,000 | 1,100,000 | 1,097,422 | 1,205,119 | 6,457,421 | 5,679,535 | 530,734 | 412,205 | 278,379 | 293,356 |
loans | ||||||||||||
hp & lease commitments | ||||||||||||
Accruals and Deferred Income | 8,856 | |||||||||||
other liabilities | ||||||||||||
provisions | ||||||||||||
total long term liabilities | 8,856 | |||||||||||
total liabilities | 1,097,000 | 1,097,000 | 1,097,000 | 1,100,000 | 1,097,422 | 1,205,119 | 6,457,421 | 5,688,391 | 530,734 | 412,205 | 278,379 | 293,356 |
net assets | 1,618,000 | 1,618,000 | 1,619,000 | 1,620,000 | 1,622,672 | 1,626,184 | 3,514,539 | 3,583,773 | 1,536,331 | 1,530,333 | 1,536,609 | 1,536,736 |
total shareholders funds | 1,618,000 | 1,618,000 | 1,619,000 | 1,620,000 | 1,622,672 | 1,626,184 | 3,514,539 | 3,583,773 | 1,536,331 | 1,530,333 | 1,536,609 | 1,536,736 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | -1,000 | -1,000 | -4,000 | 1,528,208 | 1,587,068 | |||||||
Depreciation | 61,440 | 55,444 | ||||||||||
Amortisation | 66,880 | 66,800 | ||||||||||
Tax | 1,000 | 824 | 464 | -269,490 | -277,967 | |||||||
Stock | ||||||||||||
Debtors | -1,000 | -4,000 | 106,780 | -111,323 | -4,842,646 | 1,102,387 | 4,751,802 | -2,229 | 2,223 | 6 | ||
Creditors | 1,000 | -1,141,126 | -92,489 | 1,233,615 | -4,380 | -273,999 | -14,977 | 293,356 | ||||
Accruals and Deferred Income | -1,000 | -3,000 | 1,375 | 75 | -5,313,745 | 861,519 | 4,454,776 | -4,084 | 4,084 | |||
Deferred Taxes & Provisions | ||||||||||||
Cash flow from operations | -108,405 | 1,053,681 | 2,367,934 | |||||||||
Investing Activities | ||||||||||||
capital expenditure | -605,440 | -261,536 | ||||||||||
Change in Investments | 402 | 1,710,598 | -1,706,296 | 1,706,296 | ||||||||
cash flow from investments | -605,440 | 1,444,760 | ||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | 1,203 | -107,772 | 1,202,569 | -530,734 | 126,993 | 403,741 | ||||||
Other Short Term Loans | ||||||||||||
Long term loans | ||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||
other long term liabilities | ||||||||||||
share issue | ||||||||||||
interest | 2,105,407 | 202 | 9,953 | 18,318 | ||||||||
cash flow from financing | 1,531 | 1,997,635 | -683,606 | 9,953 | 407,551 | |||||||
cash and cash equivalents | ||||||||||||
cash | -107,276 | 114 | -2,177,450 | -359,711 | 2,285,554 | 124,527 | 129,779 | -17,327 | 123,790 | |||
overdraft | ||||||||||||
change in cash | -107,276 | 114 | -2,177,450 | -359,711 | 2,285,554 | 124,527 | 129,779 | -17,327 | 123,790 |
Perform a competitor analysis for tnp holdco limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other established companies, companies in RG20 area or any other competitors across 12 key performance metrics.
TNP HOLDCO LIMITED group structure
Tnp Holdco Limited has 1 subsidiary company.
Ultimate parent company
2 parents
TNP HOLDCO LIMITED
07808865
1 subsidiary
Tnp Holdco Limited currently has 4 directors. The longest serving directors include Mr Matthew Dredge (Nov 2011) and Mr Andrew Gilbert (Mar 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Matthew Dredge | United Kingdom | 53 years | Nov 2011 | - | Director |
Mr Andrew Gilbert | United Kingdom | 44 years | Mar 2022 | - | Director |
Susan Selby | United Kingdom | 61 years | Mar 2022 | - | Director |
Mr Jonathan Kay | United Kingdom | 56 years | Mar 2022 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
0
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.6m
0%
total assets
2.7m
0%
cash
2k
0%
net assets
Total assets minus all liabilities
company number
07808865
Type
Private limited with Share Capital
industry
64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.
incorporation date
October 2011
age
14
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
March 2024
previous names
vedbaek holdings ltd. (August 2018)
tnlh limited (May 2012)
accountant
-
auditor
-
address
beacon house winchester road, burghclere, RG20 9JZ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to tnp holdco limited. Currently there are 1 open charges and 5 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TNP HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|