paul boynton marketing consultant limited
paul boynton marketing consultant limited Company Information
Company Number
07810040
Website
-Registered Address
84-90 market street, hednesford, cannock, staffs, WS12 1AG
Industry
Computer consultancy activities
Telephone
-
Next Accounts Due
July 2024
Group Structure
View All
Directors
Paul Boynton12 Years
Shareholders
paul boynton 100%
paul boynton marketing consultant limited Estimated Valuation
Pomanda estimates the enterprise value of PAUL BOYNTON MARKETING CONSULTANT LIMITED at £22.2k based on a Turnover of £48.4k and 0.46x industry multiple (adjusted for size and gross margin).
paul boynton marketing consultant limited Estimated Valuation
Pomanda estimates the enterprise value of PAUL BOYNTON MARKETING CONSULTANT LIMITED at £72 based on an EBITDA of £19 and a 3.69x industry multiple (adjusted for size and gross margin).
paul boynton marketing consultant limited Estimated Valuation
Pomanda estimates the enterprise value of PAUL BOYNTON MARKETING CONSULTANT LIMITED at £27.5k based on Net Assets of £13k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Paul Boynton Marketing Consultant Limited Overview
Paul Boynton Marketing Consultant Limited is a live company located in cannock, WS12 1AG with a Companies House number of 07810040. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in October 2011, it's largest shareholder is paul boynton with a 100% stake. Paul Boynton Marketing Consultant Limited is a established, micro sized company, Pomanda has estimated its turnover at £48.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Paul Boynton Marketing Consultant Limited Health Check
Pomanda's financial health check has awarded Paul Boynton Marketing Consultant Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £48.4k, make it smaller than the average company (£630.8k)
- Paul Boynton Marketing Consultant Limited
£630.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (4%)
- Paul Boynton Marketing Consultant Limited
4% - Industry AVG
Production
with a gross margin of 27.7%, this company has a higher cost of product (48.2%)
- Paul Boynton Marketing Consultant Limited
48.2% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (8.8%)
- Paul Boynton Marketing Consultant Limited
8.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Paul Boynton Marketing Consultant Limited
7 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
- Paul Boynton Marketing Consultant Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £48.4k, this is less efficient (£118.2k)
- Paul Boynton Marketing Consultant Limited
£118.2k - Industry AVG
Debtor Days
it gets paid by customers after 131 days, this is later than average (67 days)
- Paul Boynton Marketing Consultant Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 36 days, this is slower than average (31 days)
- Paul Boynton Marketing Consultant Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Paul Boynton Marketing Consultant Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Paul Boynton Marketing Consultant Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.1%, this is a lower level of debt than the average (56.4%)
25.1% - Paul Boynton Marketing Consultant Limited
56.4% - Industry AVG
PAUL BOYNTON MARKETING CONSULTANT LIMITED financials
Paul Boynton Marketing Consultant Limited's latest turnover from October 2022 is estimated at £48.4 thousand and the company has net assets of £13 thousand. According to their latest financial statements, Paul Boynton Marketing Consultant Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 213 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 213 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 17,391 | 18,155 | 11,220 | 21,243 | 23,217 | 17,999 | 5,048 | 4,867 | 3,117 | 4,455 | 4,105 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 10,364 | 9,457 | 4,698 | 2,911 | 4,672 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 17,391 | 18,155 | 11,220 | 21,243 | 23,217 | 17,999 | 15,412 | 14,324 | 7,815 | 7,366 | 8,777 |
| total assets | 17,391 | 18,155 | 11,220 | 21,243 | 23,217 | 17,999 | 15,412 | 14,324 | 7,921 | 7,579 | 8,777 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,523 | 4,301 | 1,781 | 4,188 | 6,982 | 6,877 | 8,060 | 8,111 | 5,924 | 6,343 | 7,830 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,523 | 4,301 | 1,781 | 4,188 | 6,982 | 6,877 | 8,060 | 8,111 | 5,924 | 6,343 | 7,830 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 833 | 835 | 758 | 966 | 498 | 480 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 833 | 835 | 758 | 966 | 498 | 480 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,356 | 5,136 | 2,539 | 5,154 | 7,480 | 7,357 | 8,060 | 8,111 | 5,924 | 6,343 | 7,830 |
| net assets | 13,035 | 13,019 | 8,681 | 16,089 | 15,737 | 10,642 | 7,352 | 6,213 | 1,997 | 1,236 | 947 |
| total shareholders funds | 13,035 | 13,019 | 8,681 | 16,089 | 15,737 | 10,642 | 7,352 | 6,213 | 1,997 | 1,236 | 947 |
| Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 107 | 107 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -764 | 6,935 | -10,023 | -1,974 | 5,218 | 12,951 | 181 | 1,750 | -1,338 | 350 | 4,105 |
| Creditors | -778 | 2,520 | -2,407 | -2,794 | 105 | -1,183 | -51 | 2,187 | -419 | -1,487 | 7,830 |
| Accruals and Deferred Income | -2 | 77 | -208 | 468 | 18 | 480 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -10,364 | 907 | 4,759 | 1,787 | -1,761 | 4,672 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -10,364 | 907 | 4,759 | 1,787 | -1,761 | 4,672 |
paul boynton marketing consultant limited Credit Report and Business Information
Paul Boynton Marketing Consultant Limited Competitor Analysis
Perform a competitor analysis for paul boynton marketing consultant limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
paul boynton marketing consultant limited Ownership
PAUL BOYNTON MARKETING CONSULTANT LIMITED group structure
Paul Boynton Marketing Consultant Limited has no subsidiary companies.
Ultimate parent company
PAUL BOYNTON MARKETING CONSULTANT LIMITED
07810040
paul boynton marketing consultant limited directors
Paul Boynton Marketing Consultant Limited currently has 1 director, Mr Paul Boynton serving since Oct 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Paul Boynton | 62 years | Oct 2011 | - | Director |
P&L
October 2022turnover
48.4k
+4%
operating profit
19.8
0%
gross margin
27.8%
+7.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
13k
0%
total assets
17.4k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
paul boynton marketing consultant limited company details
company number
07810040
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
October 2011
age
13
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
84-90 market street, hednesford, cannock, staffs, WS12 1AG
last accounts submitted
October 2022
paul boynton marketing consultant limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to paul boynton marketing consultant limited.
paul boynton marketing consultant limited Companies House Filings - See Documents
| date | description | view/download |
|---|
