synergy locum services limited
synergy locum services limited Company Information
Company Number
07810767
Next Accounts
Jul 2025
Directors
Shareholders
bhavik jagdishbhai patel
Group Structure
View All
Industry
Dispensing chemist in specialised stores
Registered Address
richfields, suite 3, congress house, harrow, middlesex, HA1 2EN
Website
-synergy locum services limited Estimated Valuation
Pomanda estimates the enterprise value of SYNERGY LOCUM SERVICES LIMITED at £48.9k based on a Turnover of £156k and 0.31x industry multiple (adjusted for size and gross margin).
synergy locum services limited Estimated Valuation
Pomanda estimates the enterprise value of SYNERGY LOCUM SERVICES LIMITED at £0 based on an EBITDA of £-142 and a 3.73x industry multiple (adjusted for size and gross margin).
synergy locum services limited Estimated Valuation
Pomanda estimates the enterprise value of SYNERGY LOCUM SERVICES LIMITED at £1.9k based on Net Assets of £933 and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Synergy Locum Services Limited Overview
Synergy Locum Services Limited is a live company located in harrow, HA1 2EN with a Companies House number of 07810767. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in October 2011, it's largest shareholder is bhavik jagdishbhai patel with a 100% stake. Synergy Locum Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £156k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Synergy Locum Services Limited Health Check
Pomanda's financial health check has awarded Synergy Locum Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £156k, make it smaller than the average company (£12.3m)
- Synergy Locum Services Limited
£12.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (7.4%)
- Synergy Locum Services Limited
7.4% - Industry AVG
Production
with a gross margin of 26.5%, this company has a comparable cost of product (32%)
- Synergy Locum Services Limited
32% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (2.9%)
- Synergy Locum Services Limited
2.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (69)
1 - Synergy Locum Services Limited
69 - Industry AVG
Pay Structure
on an average salary of £25.8k, the company has an equivalent pay structure (£25.8k)
- Synergy Locum Services Limited
£25.8k - Industry AVG
Efficiency
resulting in sales per employee of £156k, this is equally as efficient (£143.3k)
- Synergy Locum Services Limited
£143.3k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (30 days)
- Synergy Locum Services Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 87 days, this is slower than average (64 days)
- Synergy Locum Services Limited
64 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Synergy Locum Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Synergy Locum Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.7%, this is a higher level of debt than the average (58.8%)
96.7% - Synergy Locum Services Limited
58.8% - Industry AVG
SYNERGY LOCUM SERVICES LIMITED financials
Synergy Locum Services Limited's latest turnover from October 2023 is estimated at £156 thousand and the company has net assets of £933. According to their latest financial statements, Synergy Locum Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,601 | 218 | 348 | 478 | 609 | 739 | ||||||
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 1,601 | 218 | 348 | 478 | 609 | 739 | ||||||
| Stock & work in progress | ||||||||||||
| Trade Debtors | 26,924 | 44,571 | 105,184 | 91,734 | 87,625 | 71,051 | 4,026 | 7,764 | 3,703 | 3,705 | 4,578 | |
| Group Debtors | ||||||||||||
| Misc Debtors | 75 | 159 | 327 | |||||||||
| Cash | 65,710 | 52,011 | 33,748 | 26,986 | 23,374 | 12,855 | ||||||
| misc current assets | 96 | |||||||||||
| total current assets | 26,924 | 44,571 | 105,259 | 91,893 | 87,952 | 71,147 | 69,736 | 59,775 | 37,451 | 26,986 | 27,079 | 17,433 |
| total assets | 28,525 | 44,789 | 105,607 | 92,371 | 88,561 | 71,886 | 69,736 | 59,775 | 37,451 | 26,986 | 27,079 | 17,433 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 27,592 | 43,714 | 95,966 | 84,825 | 82,678 | 70,752 | 36,652 | 26,572 | 26,788 | 17,236 | ||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 68,851 | 55,781 | ||||||||||
| total current liabilities | 27,592 | 43,714 | 95,966 | 84,825 | 82,678 | 70,752 | 68,851 | 55,781 | 36,652 | 26,572 | 26,788 | 17,236 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | ||||||||||||
| total liabilities | 27,592 | 43,714 | 95,966 | 84,825 | 82,678 | 70,752 | 68,851 | 55,781 | 36,652 | 26,572 | 26,788 | 17,236 |
| net assets | 933 | 1,075 | 9,641 | 7,546 | 5,883 | 1,134 | 885 | 3,994 | 799 | 414 | 291 | 197 |
| total shareholders funds | 933 | 1,075 | 9,641 | 7,546 | 5,883 | 1,134 | 885 | 3,994 | 799 | 414 | 291 | 197 |
| Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | ||||||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | -17,647 | -60,688 | 13,366 | 3,941 | 16,901 | 67,025 | -3,738 | 4,061 | 3,703 | -3,705 | -873 | 4,578 |
| Creditors | -16,122 | -52,252 | 11,141 | 2,147 | 11,926 | 70,752 | -36,652 | 10,080 | -216 | 9,552 | 17,236 | |
| Accruals and Deferred Income | -68,851 | 13,070 | 55,781 | |||||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -65,710 | 13,699 | 18,263 | 6,762 | 3,612 | 10,519 | 12,855 | |||||
| overdraft | ||||||||||||
| change in cash | -65,710 | 13,699 | 18,263 | 6,762 | 3,612 | 10,519 | 12,855 |
synergy locum services limited Credit Report and Business Information
Synergy Locum Services Limited Competitor Analysis
Perform a competitor analysis for synergy locum services limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
synergy locum services limited Ownership
SYNERGY LOCUM SERVICES LIMITED group structure
Synergy Locum Services Limited has no subsidiary companies.
Ultimate parent company
SYNERGY LOCUM SERVICES LIMITED
07810767
synergy locum services limited directors
Synergy Locum Services Limited currently has 1 director, Mr Bhavik Patel serving since Oct 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Bhavik Patel | United Kingdom | 37 years | Oct 2011 | - | Director |
P&L
October 2023turnover
156k
-28%
operating profit
-142
0%
gross margin
26.6%
-6.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
933
-0.13%
total assets
28.5k
-0.36%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
synergy locum services limited company details
company number
07810767
Type
Private limited with Share Capital
industry
47730 - Dispensing chemist in specialised stores
incorporation date
October 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
richfields, suite 3, congress house, harrow, middlesex, HA1 2EN
Bank
-
Legal Advisor
-
synergy locum services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to synergy locum services limited.
synergy locum services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SYNERGY LOCUM SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
synergy locum services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
